5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Vadilal Industries Ltd.

•
vadilalgroup.com / https://www.vadilalicecreams.com/BSE: 519156NSE: VADILALIND
Market Cap₹ 5,336 Cr.
Current Price
High / Low₹ 8,447 / 3,996
Stock P/E35.3
Book Value₹ 849
Price to Book5.84
Dividend Yield0.58 %
ROCE26.5 %
ROE21.2 %
Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Fast Moving Consumer Goods

Hold

Rural demand proxies are mixed. Tractor sales rose 18.0% YoY (2026-07) and 2-wheelers were up 23.0% YoY (2026-06), but rural employment slowed to 1.0% YoY (2026-07), fertiliser sales were 0.0% YoY (2026-05), and food inflation of 5.52% (Jul/26) can pressure household budgets. FPI outflows remain heavy at INR -8081 crore over 3 months to 2026-08-31, limiting upside.

Confidence
62%
View full sector analysis →

PROS

  • Company has a healthy return on capital (ROCE) of 32.0%
  • Company has a good return on equity (ROE) track record: 3 Years ROE 29.8%
  • Latest quarter profit grew 99.7% YoY, showing strong momentum
  • Company has delivered good sales growth of 25.5% CAGR over last 5 years
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.11x)
  • Company has been maintaining a healthy dividend payout of 31.5%

CONS

  • Stock is trading at 5.8x its book value
  • Expensive relative to growth - PEG of 3.2

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Fast Moving Consumer GoodsFMCGConsumer Food
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.Name
1.NESTLEIND1393.1070.49268633.470.869586.801382.6763781.801157.0498.3523.86
2.VBL406.0040.56137328.070.371525.3615.088650.5720.7720.7327.04
3.BRITANNIA5099.5047.17122830.791.77593.3814.084999.9710.2656.4816.77
4.JUBLFOOD475.5072.3031375.640.25100.036.032569.6513.6625.5619.77
5.HATSUN1199.9576.7426728.680.5060.58—2363.7217.6117.4010.81
6.MILKYMIST266.05161.2620481.680.00646.79—9734.46—13.7914.77
7.ZYDUSWELL555.1093.8417661.100.22118.90-7.041437.0067.544.4216.82
8.DEVYANI137.200.0016915.930.0017.10667.681580.5216.478.9816.09
9.LTFOODS453.8024.6115758.340.661834.46988.6731518.311179.2019.7711.26
10.BIKAJI571.9055.4714339.610.2259.471.62734.2615.2621.6513.48
11.MANORAMA2092.1553.5413206.150.0478.6667.55404.0139.5335.0026.29
12.VADILALIND7423.7524.365336.070.58130.9195.45680.0634.4228.2624.44
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
355229129199402233145232425247140295584
272194131164312196132201348228156232447
Operating Profit8335-136893713317719-1663137
OPM %23.38%15.35%-1.10%17.94%22.25%15.72%8.91%13.46%18.02%7.81%-11.26%21.32%23.45%
2443445348696
Interest5333222222222
Depreciation6666766777789
Profit before Tax7530-630843310267218-1962143
Tax %25.18%25.26%25.13%26.26%25.27%25.79%26.40%25.92%25.40%26.18%24.28%25.74%25.31%
Net Profit5623-42263247195313-1446107
77.8531.46-6.2230.3287.7333.7910.3926.5274.2418.43-19.8763.55148.26

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
4735155075173575448979131,0141,1101,267
4194694404573625027807608429641,064
Operating Profit54466760-642117152172145203
OPM %11.50%8.93%13.13%11.53%-1.55%7.79%13.06%16.67%16.95%13.08%16.06%
371381291214152528
Interest1615141520181314899
Depreciation1516171918192023262931
Profit before Tax27224934-321496129153132203
Tax %37.88%33.24%35.32%6.52%24.00%26.89%25.45%25.46%25.56%25.82%25.61%
Net Profit17153132-2410729611498151
EPS23.1420.6543.8044.73-33.5314.39100.09133.30158.39136.31—
Dividend Payout %5.40%6.05%2.85%0.00%0.00%8.69%1.50%1.13%13.26%31.54%—

COMPOUNDED SALES GROWTH

10 Years:
10%
5 Years:
25%
3 Years:
7%

COMPOUNDED PROFIT GROWTH

10 Years:
21%
5 Years:
—
3 Years:
11%

STOCK PRICE CAGR

10 Years:
29%
5 Years:
46%
3 Years:
40%
1 Year:
28%

RETURN ON EQUITY

10 Years:
21%
5 Years:
27%
3 Years:
30%
Last Year:
21%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2026

Sep 3

₹ 4.30

Rs.43.0000 per share(430%)Dividend

2026

Aug 21

₹ 1.70

Rs.17.0000 per share(170%)Interim Dividend

2025

Sep 12

₹ 2.10

Rs.21.0000 per share(210%)Final Dividend

2024

Sep 19

₹ 0.15

Rs.1.5000 per share(15%)Dividend

2023

Sep 14

₹ 0.15

Rs.1.5000 per share(15%)Final Dividend

2022

Sep 21

₹ 0.12

Rs.1.2500 per share(12.5%)Dividend

2018

Sep 12

Rs.1.2500 per share(12.5%)Dividend

2017

Sep 14

Rs.1.2500 per share(12.5%)Dividend

2016

Sep 14

Rs.1.2500 per share(12.5%)Dividend

2015

Sep 15

₹ 0.10

Rs.1.0000 per share(10%)Dividend

2026

Aug 17

₹ 1.70

Rs.17.0000 per share(170%)Interim Dividend

2026

Aug 18

₹ 4.30

Rs.43.0000 per share(430%)Dividend

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital7777777777
152166196227203212282375488572
1231441461731481721931088769
Trade Payables83766581102727879103104
46425152414767767273
Total Liabilities411435466540501510627645758824
250254262301300293301337343330
Capital Work in Progress57139531911819
23333388823
12097118146126143223190235218
000000058112122
Cash & Bank333161991110615
32716666485965314598
Total Assets411435466540501510627645758824

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
5023545862-45013876128
Cash from Investing-23-24-29-50-10-10-42-41-28-79
Cash from Financing-206-109-50912-102-47-42
0-0-062-63-517

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
64.7364.7364.7364.7364.7364.7364.7264.7264.73
0.380.350.300.680.770.570.560.581.02
0.000.050.000.000.440.470.420.421.26
Government0.000.000.000.000.000.000.000.000.00
34.8934.8834.9734.5934.0734.2334.2934.2732.99

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-10
Shareholders meeting

2026-09-10 - Vadilal Industries Limited has informed the Exchange regarding Proceedings of undefined held on September 10, 2026

2026-08-18
Record Date

2026-08-18 - Vadilal Industries Limited has informed the Exchange that Record date for the Final Dividend for F.Y. 2025-26 is 03-Sep-2026.

2026-08-17
Shareholders meeting

2026-08-17 - Vadilal Industries Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 10, 2026

2026-08-12
Record Date

2026-08-12 - Vadilal Industries Limited has informed the Exchange that Record date for the purpose of Interim Dividend is 21-Aug-2026.

2026-08-12
Outcome of Board Meeting

2026-08-12 - Vadilal Industries Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026 .

2026-07-10
Credit Rating

2026-07-10 - Vadilal Industries Limited has informed the Exchange about Credit Rating

2026-07-07
Certificate under SEBI (Depositories and Participants) Regulations, 2018

2026-07-07 - Vadilal Industries Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018

2026-06-27
Trading Window

2026-06-27 - Vadilal Industries Limited has informed the Exchange regarding the Trading Window closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 2015

2026-05-27
General Updates

2026-05-27 - Vadilal Industries Limited has informed the Exchange about General Updates

News

Recent coverage and analyst commentary for VADILALIND

Loading news…

🤖

AI Stock Analyst

Vadilal Industries Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login