Valiant Organics Ltd.

•

valiantorganics.comBSE: 540145NSE: VALIANTORG

Market Cap₹ 1,106 Cr.

Current Price

High / Low₹ 396 / 195

Stock P/E22.7

Book Value₹ 256

Price to Book1.10

Dividend Yield0.00 %

ROCE3.0 %

ROE-0.5 %

Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Chemicals

Hold

The available domestic chemical proxies are mixed to weak. Fertilizers output was -8.0% YoY (2026-07) and sale quantity of fertilisers was 0.0% YoY (2026-05), although that high-frequency barometer is stale. FPI positioning is less negative than before, with net 3-month outflow only INR -11 crore versus INR -1229 crore in the prior 3 months to 2026-08-31, but the weak sector driver argues for a neutral stance.

Confidence

55%

View full sector analysis →

PROS

Latest quarter profit grew 187.9% YoY, showing strong momentum
Strong cash generation - operating cash flow backs reported profits (CFO/PAT 4.69x)
Working capital cycle has improved - days down from -5 to -12
Company generates healthy free cash flow
Company maintains a comfortable, low leverage position

CONS

Company is loss-making at the operating / net level
A large part of profit comes from other income (342.5% of PBT)
Company has a low return on capital employed of 5.6%
Company has a low return on equity of 3.7% over last 3 years
Interest coverage is weak at 1.1x - earnings barely cover interest

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

ChemicalsChemicalsChemicals

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	SOLARINDS	22307.50	101.37	201860.69	0.05	666.37	88.98	3668.20	70.26	38.16	27.91
2.	PIDILITIND	1567.45	60.23	159547.55	1.37	8835.10	1202.86	45515.50	1112.74	32.38	26.28
3.	SRF	2483.00	34.05	73602.28	0.36	758.87	75.53	5033.26	34.63	14.21	24.57
4.	FLUOROCHEM	4771.75	85.23	52417.67	0.06	219.00	19.02	1588.00	23.97	9.58	26.83
5.	NAVINFLUOR	8541.10	55.49	43822.77	0.18	243.31	107.67	1045.08	44.07	21.39	34.17
6.	GODREJIND	1127.00	32.29	37963.11	0.00	523.36	-27.85	5448.09	22.16	10.64	12.82
7.	AETHER	1672.95	94.41	22204.70	0.00	62.75	33.45	326.56	27.49	11.65	31.47
8.	DEEPAKNTR	1587.10	27.64	21646.94	0.47	345.01	207.36	2577.60	36.39	11.58	20.96
9.	ATUL	6244.55	23.11	18385.05	0.48	253.93	91.85	1847.95	25.03	15.05	21.41
10.	AARTIIND	492.15	33.62	17851.59	0.20	155.00	260.47	2387.00	42.42	6.95	16.00
11.	DEEPAKFERT	1320.45	17.00	16725.20	0.76	490.04	100.95	3256.26	22.47	12.12	25.96
12.	VALIANTORG	394.40	20.44	1105.69	0.00	29.26	256.74	231.54	13.27	2.63	21.10

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	177	182	141	177	168	160	187	204	204	157	159	218	232
	156	165	138	179	152	158	172	183	180	136	143	191	205
Operating Profit	20	17	4	-2	16	2	15	21	25	21	16	26	26
OPM %	11.48%	9.48%	2.67%	-1.01%	9.36%	1.48%	8.20%	10.16%	12.15%	13.46%	9.79%	12.17%	11.35%
	6	0	0	2	0	2	5	1	1	0	7	4	3
Interest	4	4	4	7	5	8	6	5	6	4	5	3	5
Depreciation	8	8	9	9	9	9	9	9	9	10	10	10	10
Profit before Tax	14	5	-9	-16	2	-13	6	7	10	7	8	17	29
Tax %	24.58%	26.18%	22.30%	31.75%	118.26%	11.86%	16.40%	44.30%	27.77%	23.91%	26.60%	10.80%	24.53%
Net Profit	10	4	-7	-11	-0	-11	5	4	8	6	6	15	22
	3.82	1.44	-2.45	-3.90	-0.16	-4.37	1.18	1.43	2.71	2.00	2.16	5.40	7.79

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	52	73	121	606	584	574	948	912	677	719	766
	36	55	94	428	410	417	783	782	638	665	676
Operating Profit	16	18	26	178	174	157	165	130	39	54	90
OPM %	30.30%	25.04%	21.89%	29.39%	29.76%	27.39%	17.40%	14.26%	5.78%	7.45%	11.69%
	1	1	1	6	5	17	6	8	9	8	14
Interest	0	0	0	2	1	3	6	11	19	24	17
Depreciation	1	2	2	12	13	19	27	28	34	36	40
Profit before Tax	16	18	25	171	165	152	137	100	-5	2	61
Tax %	34.85%	35.11%	35.26%	29.02%	24.68%	24.63%	24.84%	24.15%	40.78%	224.42%	20.95%
Net Profit	10	12	16	121	124	115	103	76	-3	-3	49
EPS	28.14	21.89	27.86	95.29	44.32	40.98	36.81	27.02	-1.10	-1.07	—
Dividend Payout %	71.07%	15.66%	23.33%	5.80%	10.78%	11.85%	9.23%	3.59%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: 28%
5 Years:: 4%
3 Years:: -9%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

STOCK PRICE CAGR

10 Years:: —
5 Years:: -22%
3 Years:: -7%
1 Year:: 9%

RETURN ON EQUITY

10 Years:: 28%
5 Years:: 11%
3 Years:: 4%
Last Year:: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	4	4	6	6	12	27	27	27	28	28
	19	42	53	245	374	475	576	638	636	633
	1	1	1	48	103	149	270	176	182	191
Trade Payables	3	13	25	70	84	104	127	164	207	146
	14	10	11	34	56	51	83	101	89	80
Total Liabilities	41	69	96	402	629	806	1,083	1,106	1,142	1,079
	12	26	31	130	256	478	509	610	630	644
Capital Work in Progress	0	0	0	66	129	46	110	70	86	66
	2	7	7	20	34	42	53	53	54	54
	2	9	7	39	41	66	97	114	114	89
	0	0	0	0	0	0	0	0	209	174
Cash & Bank	1	5	12	3	11	12	23	7	4	7
	23	21	40	145	159	162	290	253	44	44
Total Assets	41	69	96	402	629	806	1,083	1,106	1,142	1,079

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	24	16	26	125	200	147	16	200	85	59
Cash from Investing	-1	-4	-6	-90	-191	-135	-120	-91	-65	-27
Cash from Financing	-16	-4	-5	2	35	22	146	-109	-23	-28
	0	2	7	-11	5	1	14	-17	-3	4

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	37.77	37.77	37.74	37.91	37.91	37.91	37.89	37.89	37.87
	1.35	1.34	0.82	0.37	0.21	0.21	0.22	0.28	0.21
	0.09	0.08	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	60.79	60.82	61.44	61.71	61.87	61.88	61.88	61.82	61.92

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-07

Copy of Newspaper Publication

2026-09-07 - Valiant Organics Limited has informed the Exchange about Copy of Newspaper Publication for the completion of dispatch of Notice of the 21st AGM and Annual Report for the FY 2025-26

2026-09-05

Updates

2026-09-05 - Valiant Organics Limited has informed the Exchange regarding 'Business Responsibility and Sustainability Reporting for the year ended March 31, 2026'.

2026-09-05

Shareholders meeting

2026-09-05 - Valiant Organics Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 29, 2026

2026-09-02

Copy of Newspaper Publication

2026-09-02 - Valiant Organics Limited has informed the Exchange about Copy of Newspaper Publication for pre-dispatch of notice of 21st Annual General Meeting of the Company

2026-08-21

Investor Presentation

2026-08-21 - Valiant Organics Limited has informed the Exchange about Investor Presentation

2026-08-14

General Updates

2026-08-14 - Valiant Organics Limited has informed the Exchange about the copy of newspaper publication for the unaudited financial results for the quarter ended June 30, 2026 and Notice to shareholders for the intimation of transfer of unclaimed/unpaid dividend to the IEPF.

2026-08-14

Copy of Newspaper Publication

2026-08-14 - Valiant Organics Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-12

ESOP/ESOS/ESPS

2026-08-12 - Valiant Organics Limited has informed the Exchange regarding Grant of Stock Options under existing ESOP Scheme.

2026-08-12

Address Change

2026-08-12 - Intimation of New Corporate Office of the Company

News

Recent coverage and analyst commentary for VALIANTORG

Loading news…

🤖

AI Stock Analyst

Valiant Organics Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

SOLARINDS

22307.50

101.37

201860.69

0.05

666.37

88.98

3668.20

70.26

38.16

27.91

PIDILITIND

1567.45

60.23

159547.55

1.37

8835.10

1202.86

45515.50

1112.74

32.38

26.28

SRF

2483.00

34.05

73602.28

0.36

758.87

75.53

5033.26

34.63

14.21

24.57

FLUOROCHEM

4771.75

85.23

52417.67

0.06

219.00

19.02

1588.00

23.97

9.58

26.83

NAVINFLUOR

8541.10

55.49

43822.77

0.18

243.31

107.67

1045.08

44.07

21.39

34.17

GODREJIND

1127.00

32.29

37963.11

0.00

523.36

-27.85

5448.09

22.16

10.64

12.82

AETHER

1672.95

94.41

22204.70

0.00

62.75

33.45

326.56

27.49

11.65

31.47

DEEPAKNTR

1587.10

27.64

21646.94

0.47

345.01

207.36

2577.60

36.39

11.58

20.96

ATUL

6244.55

23.11

18385.05

0.48

253.93

91.85

1847.95

25.03

15.05

21.41

AARTIIND

492.15

33.62

17851.59

0.20

155.00

260.47

2387.00

42.42

6.95

16.00

DEEPAKFERT

1320.45

17.00

16725.20

0.76

490.04

100.95

3256.26

22.47

12.12

25.96

VALIANTORG

394.40

20.44

1105.69

0.00

29.26

256.74

231.54

13.27

2.63

21.10

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

177

182

141

177

168

160

187

204

157

159

218

232

156

165

138

179

152

158

172

183

180

136

143

191

205

Operating Profit

-2

OPM %

11.48%

9.48%

2.67%

-1.01%

9.36%

1.48%

8.20%

10.16%

12.15%

13.46%

9.79%

12.17%

11.35%

Interest

Depreciation

Profit before Tax

-9

-16

-13

Tax %

24.58%

26.18%

22.30%

31.75%

118.26%

11.86%

16.40%

44.30%

27.77%

23.91%

26.60%

10.80%

24.53%

Net Profit

-7

-11

-0

-11

3.82

1.44

-2.45

-3.90

-0.16

-4.37

1.18

1.43

2.71

2.00

2.16

5.40

7.79

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

TTM

121

606

584

574

948

912

677

719

766

428

410

417

783

782

638

665

676

Operating Profit

178

174

157

165

130

OPM %

30.30%

25.04%

21.89%

29.39%

29.76%

27.39%

17.40%

14.26%

5.78%

7.45%

11.69%

Interest

Depreciation

Profit before Tax

171

165

152

137

100

-5

Tax %

34.85%

35.11%

35.26%

29.02%

24.68%

24.63%

24.84%

24.15%

40.78%

224.42%

20.95%

Net Profit

121

124

115

103

-3

EPS

28.14

21.89

27.86

95.29

44.32

40.98

36.81

27.02

-1.10

-1.07

—

Dividend Payout %

71.07%

15.66%

23.33%

5.80%

10.78%

11.85%

9.23%

3.59%

0.00%

—

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

245

374

475

576

638

636

633

103

149

270

176

182

191

Trade Payables

104

127

164

207

146

101

Total Liabilities

402

629

806

1,083

1,106

1,142

1,079

130

256

478

509

610

630

644

Capital Work in Progress

129

110

114

209

174

Cash & Bank

145

159

162

290

253

Total Assets

402

629

806

1,083

1,106

1,142

1,079

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

125

200

147

200

Cash from Investing

-1

-4

-6

-90

-191

-135

-120

-91

-65

-27

Cash from Financing

-16

-4

-5

146

-109

-23

-28

-11

-17

-3

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

37.77

37.74

37.91

37.89

37.87

1.35

1.34

0.82

0.37

0.21

0.22

0.28

0.21

0.09

0.08

0.00

Government

0.00

60.79

60.82

61.44

61.71

61.87

61.88

61.82

61.92

Valiant Organics Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Valiant Organics Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI