Vedavaag Systems Ltd.

•

vedavaag.comBSE: -NSE: VEDAVAAG

Market Cap₹ 55 Cr.

Current Price

High / Low₹ 26 / 17

Stock P/E13.2

Book Value₹ 66

Price to Book0.68

Dividend Yield0.00 %

ROCE8.7 %

ROE6.3 %

Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Information Technology

Buy

IT is supported by a still-expanding services backdrop and a weaker rupee. Export of services grew 13.0% YoY (2026-06), services PMI was 54.1 (Aug/26), and the currency at 95.23 (Sep/26) is depreciated versus the previous 95.16, which helps INR translation of export revenues. FPI positioning is only neutral-to-soft with net 3-month flow of INR -5 crore to 2026-08-31, so the positive stance is primarily macro-driven.

Confidence

68%

View full sector analysis →

PROS

Company is almost debt free
Company has consistently been profitable over the last 5 years
Company comfortably covers its interest (10.6x coverage)
Company generates healthy free cash flow
Company has a consistent dividend-paying track record

CONS

Recent results are weak - TTM profit is down 21.6% versus prior year
Company has a low return on capital employed of 8.1%
Company has a low return on equity of 6.2% over last 3 years
Receivables are growing faster than sales - a possible quality concern
Total debt has risen sharply - up 98.7% year on year
Company has delivered a poor profit growth of 6.1% over past five years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Information TechnologyITIT - Software

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	TCS	2202.00	16.00	796702.87	5.00	13420.00	4.69	72275.00	13.93	66.25	25.67
2.	INFY	1038.20	13.91	421325.69	4.62	7775.00	12.29	48211.00	14.03	42.84	23.66
3.	HCLTECH	1207.00	18.80	327539.38	4.47	4626.00	20.34	34579.00	13.94	31.20	19.87
4.	WIPRO	167.50	12.55	165902.38	6.57	3356.30	0.59	24478.60	10.59	18.49	18.93
5.	TECHM	1539.50	29.38	150891.59	3.31	1486.30	31.67	15711.90	17.68	23.04	17.43
6.	LTM	4301.15	24.39	127581.28	1.74	1468.60	17.06	11608.00	17.96	30.25	17.75
7.	OFSS	11760.00	30.01	102409.76	3.40	1415.50	120.52	3125.20	68.73	45.50	60.04
8.	PERSISTENT	5537.45	45.42	87353.27	0.72	483.04	13.67	4303.23	29.09	35.09	16.19
9.	COFORGE	1847.40	46.58	81835.77	0.86	531.70	49.19	5527.70	49.86	24.70	19.14
10.	MPHASIS	2294.10	22.92	43790.98	2.70	489.51	10.82	4384.05	17.46	23.31	18.15
11.	LTTS	3334.95	26.80	35379.24	1.74	357.10	12.97	2940.10	11.47	27.70	18.65
12.	VEDAVAAG	23.36	13.21	54.81	0.00	1.10	-48.96	22.12	-28.90	8.69	11.56

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	17	31	16	23	22	25	29	29	31	22	26	49	22
	14	25	13	18	19	21	21	29	27	19	23	47	21
Operating Profit	3	7	2	5	3	4	8	-0	4	3	3	2	1
OPM %	16.52%	21.01%	15.08%	21.81%	14.94%	17.25%	28.52%	-1.52%	13.60%	13.69%	11.47%	4.19%	6.75%
	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest	0	0	0	0	0	0	0	1	0	0	0	1	0
Depreciation	1	3	1	2	1	1	4	-2	1	1	1	1	1
Profit before Tax	2	4	1	2	3	4	4	1	3	2	2	1	1
Tax %	25.00%	21.75%	23.61%	12.45%	24.81%	25.34%	26.06%	31.94%	28.95%	32.02%	13.30%	62.26%	26.27%
Net Profit	0	0	0	0	2	3	3	0	2	1	2	0	1
	0.64	1.36	0.48	0.95	0.89	1.19	1.38	0.21	0.92	0.52	0.69	0.09	0.47

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	82	100	92	77	77	72	95	85	87	106	120
	70	84	66	61	63	57	78	69	70	90	110
Operating Profit	12	16	25	17	14	15	17	16	17	16	10
OPM %	14.57%	16.19%	27.56%	21.52%	18.07%	20.72%	17.90%	19.24%	19.28%	14.79%	7.99%
	2	1	0	1	0	1	0	0	0	0	0
Interest	0	0	0	0	0	0	0	0	0	1	1
Depreciation	7	3	4	5	6	6	6	6	7	3	4
Profit before Tax	6	14	22	13	8	10	11	10	10	11	6
Tax %	14.80%	27.42%	30.48%	21.90%	25.16%	27.54%	25.42%	25.29%	20.28%	25.84%	27.14%
Net Profit	5	10	15	10	6	7	8	8	8	8	4
EPS	0.00	0.00	0.00	0.00	2.72	3.05	3.62	3.31	3.44	3.62	—
Dividend Payout %	0.00%	12.50%	10.63%	22.95%	36.70%	19.64%	16.56%	18.15%	21.79%	13.80%	—

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: 7%
3 Years:: 3%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: 6%
3 Years:: 0%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: —

RETURN ON EQUITY

10 Years:: 11%
5 Years:: 6%
3 Years:: 6%
Last Year:: 6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	14	14	16	23	23	23	23	23	23	23
	25	34	54	81	85	91	97	103	109	112
	2	1	8	3	7	5	7	7	8	14
Trade Payables	24	23	17	8	1	6	6	6	6	5
	13	25	25	12	18	15	16	21	24	34
Total Liabilities	77	99	119	128	135	140	148	159	170	187
	13	26	32	31	37	37	31	32	25	28
Capital Work in Progress	0	0	0	8	0	0	0	0	0	0
	14	16	1	1	1	1	1	1	2	1
	0	0	0	0	0	0	0	0	32	44
Cash & Bank	6	8	2	3	2	3	3	3	4	5
	45	48	83	84	95	100	113	123	107	109
Total Assets	77	99	119	128	135	140	148	159	170	187

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	2	11	-2	-6	6	11	6	13	5	0
Cash from Investing	1	-16	-10	-11	-11	-6	-1	-7	0	-6
Cash from Financing	0	10	11	20	6	-2	-2	-3	-4	7
	3	3	-6	1	-1	0	0	0	1	1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	35.98	35.98	35.98	35.53	35.16	35.16	35.16	35.16	35.16
	0.00	4.20	3.76	0.00	0.00	0.00	0.00	0.00	0.00
DIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	64.02	59.82	60.26	64.47	64.84	64.84	64.84	64.84	64.84

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for VEDAVAAG

Loading news…

🤖

AI Stock Analyst

Vedavaag Systems Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

TCS

2202.00

16.00

796702.87

5.00

13420.00

4.69

72275.00

13.93

66.25

25.67

INFY

1038.20

13.91

421325.69

4.62

7775.00

12.29

48211.00

14.03

42.84

23.66

HCLTECH

1207.00

18.80

327539.38

4.47

4626.00

20.34

34579.00

13.94

31.20

19.87

WIPRO

167.50

12.55

165902.38

6.57

3356.30

0.59

24478.60

10.59

18.49

18.93

TECHM

1539.50

29.38

150891.59

3.31

1486.30

31.67

15711.90

17.68

23.04

17.43

LTM

4301.15

24.39

127581.28

1.74

1468.60

17.06

11608.00

17.96

30.25

17.75

OFSS

11760.00

30.01

102409.76

3.40

1415.50

120.52

3125.20

68.73

45.50

60.04

PERSISTENT

5537.45

45.42

87353.27

0.72

483.04

13.67

4303.23

29.09

35.09

16.19

COFORGE

1847.40

46.58

81835.77

0.86

531.70

49.19

5527.70

49.86

24.70

19.14

MPHASIS

2294.10

22.92

43790.98

2.70

489.51

10.82

4384.05

17.46

23.31

18.15

LTTS

3334.95

26.80

35379.24

1.74

357.10

12.97

2940.10

11.47

27.70

18.65

VEDAVAAG

23.36

13.21

54.81

0.00

1.10

-48.96

22.12

-28.90

8.69

11.56

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

Operating Profit

-0

OPM %

16.52%

21.01%

15.08%

21.81%

14.94%

17.25%

28.52%

-1.52%

13.60%

13.69%

11.47%

4.19%

6.75%

Interest

Depreciation

-2

Profit before Tax

Tax %

25.00%

21.75%

23.61%

12.45%

24.81%

25.34%

26.06%

31.94%

28.95%

32.02%

13.30%

62.26%

26.27%

Net Profit

0.64

1.36

0.48

0.95

0.89

1.19

1.38

0.21

0.92

0.52

0.69

0.09

0.47

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

TTM

100

106

120

110

Operating Profit

OPM %

14.57%

16.19%

27.56%

21.52%

18.07%

20.72%

17.90%

19.24%

19.28%

14.79%

7.99%

Interest

Depreciation

Profit before Tax

Tax %

14.80%

27.42%

30.48%

21.90%

25.16%

27.54%

25.42%

25.29%

20.28%

25.84%

27.14%

Net Profit

EPS

0.00

2.72

3.05

3.62

3.31

3.44

3.62

—

Dividend Payout %

0.00%

12.50%

10.63%

22.95%

36.70%

19.64%

16.56%

18.15%

21.79%

13.80%

—

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Equity Capital

103

109

112

Trade Payables

Total Liabilities

119

128

135

140

148

159

170

187

Capital Work in Progress

Cash & Bank

100

113

123

107

109

Total Assets

119

128

135

140

148

159

170

187

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

-2

-6

Cash from Investing

-16

-10

-11

-6

-1

-7

-6

Cash from Financing

-2

-3

-4

-6

-1

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

35.98

35.53

35.16

0.00

4.20

3.76

0.00

DIIs

0.00

Government

0.00

64.02

59.82

60.26

64.47

64.84

Vedavaag Systems Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Vedavaag Systems Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI