Vedavaag Systems Ltd.

•

vedavaag.comBSE: -NSE: VEDAVAAG

Market Cap₹ 55 Cr.

Current Price

High / Low₹ 26 / 17

Stock P/E17.7

Book Value₹ 59

Price to Book0.75

Dividend Yield0.00 %

ROCE7.7 %

ROE5.6 %

Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Information Technology

Buy

IT is supported by a still-expanding services backdrop and a weaker rupee. Export of services grew 13.0% YoY (2026-06), services PMI was 54.1 (Aug/26), and the currency at 95.23 (Sep/26) is depreciated versus the previous 95.16, which helps INR translation of export revenues. FPI positioning is only neutral-to-soft with net 3-month flow of INR -5 crore to 2026-08-31, so the positive stance is primarily macro-driven.

Confidence

68%

View full sector analysis →

PROS

Company is almost debt free
Strong cash generation - operating cash flow backs reported profits (CFO/PAT 0.91x)
Company comfortably covers its interest (8.7x coverage)
Company generates healthy free cash flow
Company has a consistent dividend-paying track record

CONS

Recent results are weak - TTM profit is down 34.6% versus prior year
Company has a low return on capital employed of 7.4%
Company has a low return on equity of 5.6% over last 3 years
Total debt has risen sharply - up 98.7% year on year
Company has delivered a poor profit growth of 4.7% over past five years
Company has delivered a poor sales growth of 3.1% over past five years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Information TechnologyITIT - Software

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	TCS	2202.00	16.00	796702.87	5.00	13420.00	4.69	72275.00	13.93	66.25	25.67
2.	INFY	1038.20	13.91	421325.69	4.62	7775.00	12.29	48211.00	14.03	42.84	23.66
3.	HCLTECH	1207.00	18.80	327539.38	4.47	4626.00	20.34	34579.00	13.94	31.20	19.87
4.	WIPRO	167.50	12.55	165902.38	6.57	3356.30	0.59	24478.60	10.59	18.49	18.93
5.	TECHM	1539.50	29.38	150891.59	3.31	1486.30	31.67	15711.90	17.68	23.04	17.43
6.	LTM	4301.15	24.39	127581.28	1.74	1468.60	17.06	11608.00	17.96	30.25	17.75
7.	OFSS	11760.00	30.01	102409.76	3.40	1415.50	120.52	3125.20	68.73	45.50	60.04
8.	PERSISTENT	5537.45	45.42	87353.27	0.72	483.04	13.67	4303.23	29.09	35.09	16.19
9.	COFORGE	1847.40	46.58	81835.77	0.86	531.70	49.19	5527.70	49.86	24.70	19.14
10.	MPHASIS	2294.10	22.92	43790.98	2.70	489.51	10.82	4384.05	17.46	23.31	18.15
11.	LTTS	3334.95	26.80	35379.24	1.74	357.10	12.97	2940.10	11.47	27.70	18.65
12.	VEDAVAAG	23.36	13.21	54.81	0.00	1.10	-48.96	22.12	-28.90	8.69	11.56

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	15	15	15	17	17	19	19	18	26	19	17	33	19
	12	13	13	13	14	16	16	15	22	16	15	32	18
Operating Profit	2	2	2	3	3	3	3	3	3	2	2	1	1
OPM %	15.69%	15.92%	11.60%	20.42%	16.86%	16.21%	17.85%	14.95%	12.29%	13.02%	11.71%	4.15%	6.72%
	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest	0	0	0	0	0	0	0	1	0	0	0	1	0
Depreciation	0	0	0	0	0	0	0	1	1	1	1	1	1
Profit before Tax	2	2	1	3	2	3	3	1	2	2	1	0	1
Tax %	25.79%	25.63%	22.31%	26.71%	25.52%	24.80%	26.55%	25.18%	30.00%	31.90%	17.07%	81.25%	25.65%
Net Profit	1	1	1	2	2	2	2	1	2	1	1	0	1
	0.61	0.64	0.44	0.94	0.78	0.83	0.88	0.45	0.69	0.47	0.43	0.01	0.40

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	82	93	75	60	62	56	69	65	62	73	89
	70	79	57	47	53	46	57	54	52	61	81
Operating Profit	12	14	17	13	10	10	12	11	10	12	7
OPM %	14.57%	14.80%	23.10%	22.30%	15.48%	17.63%	17.00%	16.83%	16.09%	16.52%	8.08%
	2	1	0	1	0	1	0	0	0	0	0
Interest	0	0	0	0	0	0	0	0	0	1	1
Depreciation	7	2	3	3	3	2	2	2	2	2	2
Profit before Tax	6	12	15	11	7	8	10	9	8	9	4
Tax %	14.80%	26.93%	29.36%	20.73%	24.76%	25.98%	25.35%	25.52%	25.56%	25.54%	27.64%
Net Profit	5	9	10	9	5	6	7	7	6	7	3
EPS	0.00	0.00	0.00	0.00	2.34	2.57	3.12	3.00	2.63	2.91	—
Dividend Payout %	0.00%	14.18%	15.20%	25.41%	42.69%	23.34%	19.23%	19.97%	28.47%	17.21%	—

COMPOUNDED SALES GROWTH

10 Years:: 1%
5 Years:: 3%
3 Years:: 2%

COMPOUNDED PROFIT GROWTH

10 Years:: 9%
5 Years:: 5%
3 Years:: -2%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: —

RETURN ON EQUITY

10 Years:: 10%
5 Years:: 6%
3 Years:: 6%
Last Year:: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	14	14	16	23	23	23	23	23	23	23
	25	34	49	76	79	83	88	93	98	99
	2	1	8	3	7	5	7	7	8	14
Trade Payables	24	23	17	8	1	1	1	1	1	1
	13	21	20	9	10	10	10	13	19	27
Total Liabilities	77	94	110	118	120	122	128	137	149	164
	13	16	23	24	25	23	22	20	18	22
	0	3	7	7	7	7	7	7	18	18
	14	16	1	1	1	1	1	1	2	1
	0	0	0	0	0	0	0	0	16	12
Cash & Bank	6	8	2	2	2	3	3	3	4	5
	45	51	76	84	85	88	95	107	91	106
Total Assets	77	94	110	118	120	122	128	137	149	164

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	2	3	1	-12	3	6	5	5	16	0
Cash from Investing	1	-8	-14	-3	-3	-1	-1	0	-11	-6
Cash from Financing	0	10	11	18	2	-3	-2	-2	-4	7
	3	2	-6	0	-0	0	0	0	1	1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	35.98	35.98	35.98	35.53	35.16	35.16	35.16	35.16	35.16
	0.00	4.20	3.76	0.00	0.00	0.00	0.00	0.00	0.00
DIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	64.02	59.82	60.26	64.47	64.84	64.84	64.84	64.84	64.84

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for VEDAVAAG

Loading news…

🤖

AI Stock Analyst

Vedavaag Systems Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

TCS

2202.00

16.00

796702.87

5.00

13420.00

4.69

72275.00

13.93

66.25

25.67

INFY

1038.20

13.91

421325.69

4.62

7775.00

12.29

48211.00

14.03

42.84

23.66

HCLTECH

1207.00

18.80

327539.38

4.47

4626.00

20.34

34579.00

13.94

31.20

19.87

WIPRO

167.50

12.55

165902.38

6.57

3356.30

0.59

24478.60

10.59

18.49

18.93

TECHM

1539.50

29.38

150891.59

3.31

1486.30

31.67

15711.90

17.68

23.04

17.43

LTM

4301.15

24.39

127581.28

1.74

1468.60

17.06

11608.00

17.96

30.25

17.75

OFSS

11760.00

30.01

102409.76

3.40

1415.50

120.52

3125.20

68.73

45.50

60.04

PERSISTENT

5537.45

45.42

87353.27

0.72

483.04

13.67

4303.23

29.09

35.09

16.19

COFORGE

1847.40

46.58

81835.77

0.86

531.70

49.19

5527.70

49.86

24.70

19.14

MPHASIS

2294.10

22.92

43790.98

2.70

489.51

10.82

4384.05

17.46

23.31

18.15

LTTS

3334.95

26.80

35379.24

1.74

357.10

12.97

2940.10

11.47

27.70

18.65

VEDAVAAG

23.36

13.21

54.81

0.00

1.10

-48.96

22.12

-28.90

8.69

11.56

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

Operating Profit

OPM %

15.69%

15.92%

11.60%

20.42%

16.86%

16.21%

17.85%

14.95%

12.29%

13.02%

11.71%

4.15%

6.72%

Interest

Depreciation

Profit before Tax

Tax %

25.79%

25.63%

22.31%

26.71%

25.52%

24.80%

26.55%

25.18%

30.00%

31.90%

17.07%

81.25%

25.65%

Net Profit

0.61

0.64

0.44

0.94

0.78

0.83

0.88

0.45

0.69

0.47

0.43

0.01

0.40

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

TTM

Operating Profit

OPM %

14.57%

14.80%

23.10%

22.30%

15.48%

17.63%

17.00%

16.83%

16.09%

16.52%

8.08%

Interest

Depreciation

Profit before Tax

Tax %

14.80%

26.93%

29.36%

20.73%

24.76%

25.98%

25.35%

25.52%

25.56%

25.54%

27.64%

Net Profit

EPS

0.00

2.34

2.57

3.12

3.00

2.63

2.91

—

Dividend Payout %

0.00%

14.18%

15.20%

25.41%

42.69%

23.34%

19.23%

19.97%

28.47%

17.21%

—

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Equity Capital

Trade Payables

Total Liabilities

110

118

120

122

128

137

149

164

Cash & Bank

107

106

Total Assets

110

118

120

122

128

137

149

164

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

-12

Cash from Investing

-8

-14

-3

-1

-11

-6

Cash from Financing

-3

-2

-4

-6

-0

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

35.98

35.53

35.16

0.00

4.20

3.76

0.00

DIIs

0.00

Government

0.00

64.02

59.82

60.26

64.47

64.84

Vedavaag Systems Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Vedavaag Systems Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI