Vikas Proppant & Granite Ltd.

•

vpgl.inBSE: -NSE: VIKASPROP

Market Cap₹ 13 Cr.

Current Price

High / Low₹ 0 / 0

Stock P/E0.0

Book Value₹ 0

Price to Book—

Dividend Yield0.00 %

ROCE-4.6 %

ROE-5.9 %

Face Value₹ 1

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Chemicals

Hold

The available domestic chemical proxies are mixed to weak. Fertilizers output was -8.0% YoY (2026-07) and sale quantity of fertilisers was 0.0% YoY (2026-05), although that high-frequency barometer is stale. FPI positioning is less negative than before, with net 3-month outflow only INR -11 crore versus INR -1229 crore in the prior 3 months to 2026-08-31, but the weak sector driver argues for a neutral stance.

Confidence

55%

View full sector analysis →

PROS

Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.06x)
Company generates healthy free cash flow
Company maintains a comfortable, low leverage position

CONS

Company is loss-making at the operating / net level
Operating cash flow has been negative in recent years
Company has a low return on capital employed of 6.9%
Interest coverage is weak at 0.0x - earnings barely cover interest
Company has a low return on equity of 9.6% over last 3 years
Company's sales have been declining over the last five years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

ChemicalsChemicalsChemicals

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	SOLARINDS	21410.70	97.29	193745.54	0.05	666.37	88.98	3668.20	70.26	38.16	27.91
2.	PIDILITIND	1632.00	62.71	166117.97	1.32	8835.10	1202.86	45515.50	1112.74	32.38	26.28
3.	SRF	2605.00	35.72	77218.67	0.35	758.87	75.53	5033.26	34.63	14.21	24.57
4.	FLUOROCHEM	4691.60	83.80	51537.23	0.06	219.00	19.02	1588.00	23.97	9.58	26.83
5.	NAVINFLUOR	8697.20	56.51	44623.69	0.17	243.31	107.67	1045.08	44.07	21.39	34.17
6.	GODREJIND	1155.90	33.12	38936.61	0.00	523.36	-27.85	5448.09	22.16	10.64	12.82
7.	DEEPAKNTR	1727.25	30.08	23558.49	0.43	345.01	207.36	2577.60	36.39	11.58	20.96
8.	AETHER	1656.35	93.47	21984.38	0.00	62.75	33.45	326.56	27.49	11.65	31.47
9.	ATUL	6465.50	23.93	19035.57	0.46	253.93	91.85	1847.95	25.03	15.05	21.41
10.	AARTIIND	501.75	34.27	18199.81	0.20	155.00	260.47	2387.00	42.42	6.95	16.00
11.	DEEPAKFERT	1356.30	17.46	17179.29	0.74	490.04	100.95	3256.26	22.47	12.12	25.96
12.	VIKASPROP	0.26	0.00	13.38	0.00	—	—	—	—	-4.63	—

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

No standalone quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
	115	219	140	293	116	3	0	53	7	24
	98	188	127	278	112	4	0	1	2	35
Operating Profit	17	30	14	15	4	-1	-0	52	5	-11
OPM %	14.96%	13.94%	9.80%	5.03%	3.33%	-37.78%	—	97.74%	72.38%	-48.25%
	-0	0	2	0	0	0	0	0	0	0
Interest	2	2	1	0	0	0	0	0	0	0
Depreciation	9	14	14	14	12	12	5	0	0	0
Profit before Tax	6	15	1	1	-8	-13	-6	52	5	-11
Tax %	20.53%	39.32%	21.73%	37.71%	-17.62%	-8.83%	80.90%	14.21%	22.02%	-0.00%
Net Profit	5	9	1	0	-9	-14	-1	44	4	-11
EPS	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	128.97%	0.00%

COMPOUNDED SALES GROWTH

10 Years:: -16%
5 Years:: -27%
3 Years:: —

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: -40%
1 Year:: -60%

RETURN ON EQUITY

10 Years:: 2%
5 Years:: 2%
3 Years:: 10%
Last Year:: -6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Equity Capital	18	18	18	18	18	18	18	51	51	51
	68	77	77	78	69	55	54	147	148	136
	145	128	106	106	106	106	107	64	57	49
Trade Payables	38	24	62	60	129	122	131	131	131	135
	5	11	9	9	11	23	5	17	18	18
Total Liabilities	274	258	272	270	333	324	314	410	404	389
	161	148	134	121	109	86	80	164	164	160
Capital Work in Progress	15	45	50	47	48	48	48	48	48	28
	34	34	20	14	4	0	0	0	0	0
	0	0	0	0	0	0	0	0	0	0
Cash & Bank	35	0	0	0	0	2	0	0	0	0
	29	30	67	88	173	189	186	198	193	201
Total Assets	274	258	272	270	333	324	314	410	404	389

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
	30	16	30	4	-1	2	-7	44	10	-16
Cash from Investing	-16	-30	-5	-3	0	0	5	-83	-0	24
Cash from Financing	19	-20	-23	-0	1	-0	0	39	-10	-8
	32	-34	-0	-0	-0	2	-2	0	-0	0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
PER SHARE
EPS (₹)	2.83	5.04	0.36	0.22	-4.97	-7.64	-0.58	0.87	0.08	-0.22
Book Value (₹)	47.30	52.34	52.69	52.91	47.94	40.30	39.71	3.91	3.92	3.65
Dividend per Share (₹)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.10	0.00
Cash EPS (₹)	0.77	1.25	0.81	0.79	0.14	-0.13	0.22	0.87	0.08	-0.22
PROFITABILITY
Operating Margin %	14.97%	14.15%	11.21%	5.04%	3.35%	-37.78%	0.00%	97.74%	72.38%	-48.25%
Net Margin %	4.46%	4.18%	0.46%	0.13%	-7.75%	-444.45%	0.00%	83.85%	56.42%	-48.25%
ROE %	6.17%	10.12%	0.68%	0.41%	-9.86%	-17.32%	-1.45%	32.81%	1.98%	-5.90%
ROCE %	3.86%	7.68%	0.82%	0.37%	-3.88%	-6.82%	-3.08%	23.42%	1.95%	-4.63%
	2.12%	3.43%	0.24%	0.15%	-2.99%	-4.21%	-0.33%	12.23%	0.96%	-2.87%
EFFICIENCY
Debtor Days	71	46	121	90	384	0	0	1185	9070	2642
Inventory Days	83	56	70	22	28	0	0	0	0	0
Payable Days	77	63	128	81	310	0	0	0	0	2166
	77	39	63	31	103	0	0	1185	9070	476
FINANCIAL HEALTH
Debt to Equity (x)	1.69x	1.35x	1.11x	1.10x	1.22x	1.46x	1.48x	0.32x	0.29x	0.26x
Interest Coverage (x)	4.28x	7.38x	1.91x	6.85x	-690.96x	-1041.79x	-1379.47x	0.00x	2797.06x	0.00x
	1.33x	1.33x	1.42x	1.63x	1.33x	0.78x	0.76x	0.92x	0.92x	0.98x
GROWTH
Revenue Growth %	-13.50%	90.28%	-35.77%	108.49%	-60.29%	-97.32%	-100.00%	0.00%	-86.82%	239.24%
Operating Profit Growth %	-57.33%	79.76%	-49.09%	-6.30%	-73.57%	-130.19%	62.52%	0.00%	-90.24%	-326.17%
Net Profit Growth %	-75.00%	78.12%	-92.95%	-38.75%	-2383.32%	-53.68%	92.38%	4296.33%	-91.13%	-390.14%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
VALUATION
P/E (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x
P/B (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x

Shareholding Pattern

Numbers in percentages

	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022
	22.43	22.43	22.06	22.06	22.06	22.06	22.06	22.06
FIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	77.57	77.57	77.94	77.94	77.94	77.94	77.94	77.94

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for VIKASPROP

Loading news…

🤖

AI Stock Analyst

Vikas Proppant & Granite Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account