Vishnusurya Projects and Infra Ltd.

•

vishnusurya.comBSE: -NSE: VISHNUINFR

Market Cap₹ 407 Cr.

Current Price

High / Low₹ 219 / 125

Stock P/E11.4

Book Value₹ 93

Price to Book2.64

Dividend Yield0.64 %

ROCE26.3 %

ROE27.0 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Construction: 68.5% • Mining & Quarrying: 28.9% • Waste Management: 1.5%

AI Sector View

AI GENERATED

Realty

Buy

Housing and construction indicators remain supportive for real estate. The housing index reached 105 (Mar/26), residential property prices rose 4.21% (Mar/26), construction output was 5.4% (Jul/26), and cement output accelerated to 13.1% YoY (2026-07). Bank lending rates are steady at 8.96% (Aug/26) rather than easing, but FPI flows turned positive with INR 1999 crore net inflow over 3 months to 2026-08-31 from INR -7216 crore previously.

Confidence

75%

View full sector analysis →

PROS

Company has a good return on equity (ROE) track record: 3 Years ROE 39.6%
Company has a healthy return on capital (ROCE) of 35.8%
Latest quarter profit grew 691.3% YoY, showing strong momentum
Operating margins have improved to 18.3% from 13.2%
Working capital cycle has improved - days down from 82 to 56
Company comfortably covers its interest (9.2x coverage)

CONS

Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.11x)
Equity base is being diluted - shares outstanding up 501.1%
Total debt has risen sharply - up 127.7% year on year
Free cash flow has been persistently negative
Though reporting repeated profits, the company pays out little dividend (8.4%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

RealtyRealtyConstruction - Real Estate

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	DLF	643.60	35.83	159311.06	1.24	793.90	-89.59	1280.34	-52.87	6.81	49.68
2.	LODHA	1113.00	26.96	111226.00	0.38	1373.10	103.39	4996.70	43.10	16.89	38.51
3.	PHOENIXLTD	1891.15	52.85	67642.25	0.13	394.51	22.95	1074.94	12.80	15.41	59.77
4.	PRESTIGE	1505.00	56.92	64824.90	0.13	271.40	-12.87	2675.10	15.94	11.51	31.75
5.	OBEROIRLTY	1747.40	24.16	63535.85	0.46	543.51	29.02	1300.89	31.73	17.69	56.75
6.	GODREJPROP	1745.00	32.85	52564.02	0.57	349.38	-41.61	506.17	16.48	8.37	-57.98
7.	ANANTRAJ	599.05	37.26	21558.43	0.17	149.19	18.50	631.40	6.58	12.23	29.53
8.	BRIGADE	638.90	30.00	20844.71	0.24	216.94	37.35	1115.55	-12.93	11.02	32.33
9.	ABREL	1284.65	108.49	14348.99	0.19	-34.59	-27.73	188.85	30.95	-4.54	-30.02
10.	SOBHA	1217.35	56.45	13020.02	0.49	50.85	273.37	1278.15	50.03	6.96	6.07
11.	SIGNATURE	762.15	10.27	10722.39	0.00	-16.53	-148.00	551.99	-36.24	34.77	-8.10
12.	VISHNUINFR	156.90	11.43	406.77	0.64	5.92	—	61.87	-33.98	26.28	17.90

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2024	Mar 2025	Jun 2025	Dec 2025	Mar 2026	Jun 2026
	38	94	49	56	127	62
	29	85	42	44	122	55
Operating Profit	8	9	7	12	5	7
OPM %	22.06%	9.63%	14.18%	22.13%	4.25%	11.57%
	0	1	0	0	5	0
Interest	1	3	2	2	2	2
Depreciation	2	1	2	2	2	2
Profit before Tax	6	6	7	9	6	7
Tax %	49.92%	-29.64%	63.20%	53.98%	-41.77%	20.87%
Net Profit	0	0	3	4	8	6
	1.21	3.03	1.11	1.60	3.22	2.28

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2025	TTM
	63	76	132	271	295
	55	61	100	221	263
Operating Profit	8	16	32	50	32
OPM %	12.95%	20.87%	24.40%	18.33%	10.86%
	0	20	1	1	6
Interest	3	2	4	5	8
Depreciation	2	4	7	6	8
Profit before Tax	3	30	22	39	29
Tax %	28.61%	27.03%	22.17%	25.35%	29.25%
Net Profit	2	22	17	29	21
EPS	12.62	24.95	25.30	11.95	—
Dividend Payout %	0.00%	0.00%	0.00%	8.37%	—

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: —
3 Years:: 62%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: 94%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: -9%

RETURN ON EQUITY

10 Years:: —
5 Years:: —
3 Years:: 40%
Last Year:: 27%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2025
	4	4	9	25
	31	37	50	134
	14	29	29	60
Trade Payables	5	6	14	21
	42	43	18	61
Total Liabilities	96	118	121	301
	21	42	47	88
Capital Work in Progress	0	2	1	1
	23	7	5	59
	3	0	4	4
	0	0	0	44
Cash & Bank	2	2	3	11
	46	65	61	93
Total Assets	96	118	121	301

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2025
	23	-9	21	8
Cash from Investing	-3	-7	-11	-63
Cash from Financing	-18	18	-1	56
	1	0	-1	0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2025

Shareholding Pattern

Numbers in percentages

	Mar 2024	Sep 2024	Mar 2025	Sep 2025	Mar 2026	Jun 2026
	62.24	62.24	62.21	62.21	59.06	59.06
	0.00	0.02	0.01	0.00	0.00	0.00
DIIs	0.00	0.00	0.00	0.00	0.00	0.00
Government	0.00	0.00	0.00	0.00	0.00	0.00
	37.76	37.74	37.77	37.78	40.94	40.94

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for VISHNUINFR

Loading news…

🤖

AI Stock Analyst

Vishnusurya Projects and Infra Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

DLF

643.60

35.83

159311.06

1.24

793.90

-89.59

1280.34

-52.87

6.81

49.68

LODHA

1113.00

26.96

111226.00

0.38

1373.10

103.39

4996.70

43.10

16.89

38.51

PHOENIXLTD

1891.15

52.85

67642.25

0.13

394.51

22.95

1074.94

12.80

15.41

59.77

PRESTIGE

1505.00

56.92

64824.90

0.13

271.40

-12.87

2675.10

15.94

11.51

31.75

OBEROIRLTY

1747.40

24.16

63535.85

0.46

543.51

29.02

1300.89

31.73

17.69

56.75

GODREJPROP

1745.00

32.85

52564.02

0.57

349.38

-41.61

506.17

16.48

8.37

-57.98

ANANTRAJ

599.05

37.26

21558.43

0.17

149.19

18.50

631.40

6.58

12.23

29.53

BRIGADE

638.90

30.00

20844.71

0.24

216.94

37.35

1115.55

-12.93

11.02

32.33

ABREL

1284.65

108.49

14348.99

0.19

-34.59

-27.73

188.85

30.95

-4.54

-30.02

SOBHA

1217.35

56.45

13020.02

0.49

50.85

273.37

1278.15

50.03

6.96

6.07

SIGNATURE

762.15

10.27

10722.39

0.00

-16.53

-148.00

551.99

-36.24

34.77

-8.10

VISHNUINFR

156.90

11.43

406.77

0.64

5.92

—

61.87

-33.98

26.28

17.90

Dec 2024

Mar 2025

Jun 2025

Dec 2025

Mar 2026

Jun 2026

127

122

Operating Profit

OPM %

22.06%

9.63%

14.18%

22.13%

4.25%

11.57%

Interest

Depreciation

Profit before Tax

Tax %

49.92%

-29.64%

63.20%

53.98%

-41.77%

20.87%

Net Profit

1.21

3.03

1.11

1.60

3.22

2.28

Mar 2021

Mar 2022

Mar 2023

Mar 2025

TTM

132

271

295

100

221

263

Operating Profit

OPM %

12.95%

20.87%

24.40%

18.33%

10.86%

Interest

Depreciation

Profit before Tax

Tax %

28.61%

27.03%

22.17%

25.35%

29.25%

Net Profit

EPS

12.62

24.95

25.30

11.95

—

Dividend Payout %

0.00%

8.37%

—

Mar 2021

Mar 2022

Mar 2023

Mar 2025

134

Trade Payables

Total Liabilities

118

121

301

Capital Work in Progress

Cash & Bank

Total Assets

118

121

301

Mar 2021

Mar 2022

Mar 2023

Mar 2025

-9

Cash from Investing

-3

-7

-11

-63

Cash from Financing

-18

-1

Mar 2021

Mar 2022

Mar 2023

Mar 2025

Mar 2024

Sep 2024

Mar 2025

Sep 2025

Mar 2026

Jun 2026

62.24

62.21

59.06

0.00

0.02

0.01

0.00

DIIs

0.00

Government

0.00

37.76

37.74

37.77

37.78

40.94

Vishnusurya Projects and Infra Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Vishnusurya Projects and Infra Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI