Vishnusurya Projects and Infra Ltd.

•

vishnusurya.comBSE: -NSE: VISHNUINFR

Market Cap₹ 407 Cr.

Current Price

High / Low₹ 219 / 125

Stock P/E11.5

Book Value₹ 92

Price to Book2.64

Dividend Yield0.64 %

ROCE24.0 %

ROE20.2 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Construction: 68.5% • Mining & Quarrying: 28.9% • Waste Management: 1.5%

AI Sector View

AI GENERATED

Realty

Buy

Housing and construction indicators remain supportive for real estate. The housing index reached 105 (Mar/26), residential property prices rose 4.21% (Mar/26), construction output was 5.4% (Jul/26), and cement output accelerated to 13.1% YoY (2026-07). Bank lending rates are steady at 8.96% (Aug/26) rather than easing, but FPI flows turned positive with INR 1999 crore net inflow over 3 months to 2026-08-31 from INR -7216 crore previously.

Confidence

75%

View full sector analysis →

PROS

Company has a healthy return on capital (ROCE) of 30.2%
Company has a good return on equity (ROE) track record: 3 Years ROE 29.1%
Latest quarter profit grew 644.1% YoY, showing strong momentum
Company comfortably covers its interest (9.7x coverage)
Company maintains a comfortable, low leverage position

CONS

Receivables are growing faster than sales - a possible quality concern
Operating cash flow has been negative in recent years
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.16x)
Equity base is being diluted - shares outstanding up 501.1%
Total debt has risen sharply - up 180.4% year on year
Operating margins have contracted to 18.0% from 46.5%

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

RealtyRealtyConstruction - Real Estate

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	DLF	672.30	37.43	166415.21	1.19	793.90	-89.59	1280.34	-52.87	6.81	49.68
2.	LODHA	1210.75	29.32	120980.95	0.35	1373.10	103.39	4996.70	43.10	16.89	38.51
3.	PHOENIXLTD	1911.60	53.42	68373.70	0.13	394.51	22.95	1074.94	12.80	15.41	59.77
4.	OBEROIRLTY	1857.70	25.69	67546.39	0.43	543.51	29.02	1300.89	31.73	17.69	56.75
5.	PRESTIGE	1558.85	58.96	67144.38	0.13	271.40	-12.87	2675.10	15.94	11.51	31.75
6.	GODREJPROP	1915.00	36.05	57684.87	0.52	349.38	-41.61	506.17	16.48	8.37	-57.98
7.	ANANTRAJ	641.10	39.87	23071.71	0.16	149.19	18.50	631.40	6.58	12.23	29.53
8.	BRIGADE	680.50	31.95	22201.94	0.22	216.94	37.35	1115.55	-12.93	11.02	32.33
9.	ABREL	1377.35	116.32	15384.40	0.18	-34.59	-27.73	188.85	30.95	-4.54	-30.02
10.	SOBHA	1250.45	57.99	13374.04	0.48	50.85	273.37	1278.15	50.03	6.96	6.07
11.	SIGNATURE	799.30	10.77	11245.03	0.00	-16.53	-148.00	551.99	-36.24	34.77	-8.10
12.	VISHNUINFR	157.10	11.44	407.29	0.64	5.92	—	61.87	-33.98	26.28	17.90

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2024	Mar 2025	Jun 2025	Dec 2025	Mar 2026	Jun 2026
	38	94	49	56	127	62
	29	85	42	45	123	55
Operating Profit	8	8	7	11	5	7
OPM %	22.06%	8.88%	14.18%	19.48%	3.63%	10.53%
	0	1	0	0	5	0
Interest	1	2	2	1	2	1
Depreciation	2	1	2	2	2	2
Profit before Tax	6	6	7	8	5	7
Tax %	49.92%	-29.21%	63.20%	29.10%	-35.78%	20.44%
Net Profit	3	8	3	5	7	6
	1.21	3.05	1.11	2.18	2.98	2.14

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	63	76	132	232	271	295
	55	61	100	184	222	266
Operating Profit	8	16	32	48	49	29
OPM %	13.06%	20.87%	24.40%	20.64%	18.03%	9.87%
	0	20	1	1	1	6
Interest	3	2	4	3	4	6
Depreciation	2	4	7	7	6	8
Profit before Tax	3	30	22	39	39	27
Tax %	28.61%	27.03%	22.17%	28.56%	25.35%	23.26%
Net Profit	2	22	17	28	29	21
EPS	5.28	52.42	23.62	11.21	11.90	—
Dividend Payout %	0.00%	0.00%	0.00%	17.84%	8.40%	—

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: —
3 Years:: 52%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: 11%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: -10%

RETURN ON EQUITY

10 Years:: —
5 Years:: 38%
3 Years:: 29%
Last Year:: 20%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	4	4	9	25	25
	10	32	47	107	134
	14	29	29	13	37
Trade Payables	5	6	14	22	21
	43	47	16	21	57
Total Liabilities	76	118	116	187	273
	21	42	47	45	46
Capital Work in Progress	0	2	1	0	1
	3	3	2	2	59
	3	0	5	2	4
	0	0	0	16	44
Cash & Bank	2	2	3	3	11
	46	69	58	120	108
Total Assets	76	118	116	187	273

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	23	-9	20	2	-1
Cash from Investing	-3	-7	-11	-30	-28
Cash from Financing	-18	18	-0	28	29
	1	0	-1	-0	0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

	Mar 2024	Sep 2024	Mar 2025	Sep 2025	Mar 2026	Jun 2026
	62.24	62.24	62.21	62.21	59.06	59.06
	0.00	0.02	0.01	0.00	0.00	0.00
DIIs	0.00	0.00	0.00	0.00	0.00	0.00
Government	0.00	0.00	0.00	0.00	0.00	0.00
	37.76	37.74	37.77	37.78	40.94	40.94

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for VISHNUINFR

Loading news…

🤖

AI Stock Analyst

Vishnusurya Projects and Infra Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

DLF

672.30

37.43

166415.21

1.19

793.90

-89.59

1280.34

-52.87

6.81

49.68

LODHA

1210.75

29.32

120980.95

0.35

1373.10

103.39

4996.70

43.10

16.89

38.51

PHOENIXLTD

1911.60

53.42

68373.70

0.13

394.51

22.95

1074.94

12.80

15.41

59.77

OBEROIRLTY

1857.70

25.69

67546.39

0.43

543.51

29.02

1300.89

31.73

17.69

56.75

PRESTIGE

1558.85

58.96

67144.38

0.13

271.40

-12.87

2675.10

15.94

11.51

31.75

GODREJPROP

1915.00

36.05

57684.87

0.52

349.38

-41.61

506.17

16.48

8.37

-57.98

ANANTRAJ

641.10

39.87

23071.71

0.16

149.19

18.50

631.40

6.58

12.23

29.53

BRIGADE

680.50

31.95

22201.94

0.22

216.94

37.35

1115.55

-12.93

11.02

32.33

ABREL

1377.35

116.32

15384.40

0.18

-34.59

-27.73

188.85

30.95

-4.54

-30.02

SOBHA

1250.45

57.99

13374.04

0.48

50.85

273.37

1278.15

50.03

6.96

6.07

SIGNATURE

799.30

10.77

11245.03

0.00

-16.53

-148.00

551.99

-36.24

34.77

-8.10

VISHNUINFR

157.10

11.44

407.29

0.64

5.92

—

61.87

-33.98

26.28

17.90

Dec 2024

Mar 2025

Jun 2025

Dec 2025

Mar 2026

Jun 2026

127

123

Operating Profit

OPM %

22.06%

8.88%

14.18%

19.48%

3.63%

10.53%

Interest

Depreciation

Profit before Tax

Tax %

49.92%

-29.21%

63.20%

29.10%

-35.78%

20.44%

Net Profit

1.21

3.05

1.11

2.18

2.98

2.14

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

TTM

132

232

271

295

100

184

222

266

Operating Profit

OPM %

13.06%

20.87%

24.40%

20.64%

18.03%

9.87%

Interest

Depreciation

Profit before Tax

Tax %

28.61%

27.03%

22.17%

28.56%

25.35%

23.26%

Net Profit

EPS

5.28

52.42

23.62

11.21

11.90

—

Dividend Payout %

0.00%

17.84%

8.40%

—

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

107

134

Trade Payables

Total Liabilities

118

116

187

273

Capital Work in Progress

Cash & Bank

120

108

Total Assets

118

116

187

273

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

-9

-1

Cash from Investing

-3

-7

-11

-30

-28

Cash from Financing

-18

-0

-1

-0

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2024

Sep 2024

Mar 2025

Sep 2025

Mar 2026

Jun 2026

62.24

62.21

59.06

0.00

0.02

0.01

0.00

DIIs

0.00

Government

0.00

37.76

37.74

37.77

37.78

40.94

Vishnusurya Projects and Infra Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Vishnusurya Projects and Infra Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI