Waaree Renewable Technologies Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2026 • EPC Contracts: 99.2% • Power Sale: 0.8%
AI Sector View
AI GENERATEDCapital Goods
Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.
PROS
- Company is almost debt free
- Company has a healthy return on capital (ROCE) of 89.6%
- Company has a good return on equity (ROE) track record: 3 Years ROE 74.3%
- Company has delivered good sales growth of 203.3% CAGR over last 5 years
- Latest quarter profit grew 37.7% YoY, showing strong momentum
- Company has consistently been profitable over the last 5 years
CONS
- Receivables are growing faster than sales - a possible quality concern
- Total debt has risen sharply - up 198.4% year on year
- Stock is trading at 8.7x its book value
- Operating margins have contracted to 19.2% from 24.3%
- Inventory has been piling up - inventory days up from 4 to 7
- Though reporting repeated profits, the company pays out little dividend (0.0%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| LT | 3915.00 | 32.47 | 538651.57 | 0.97 | 4988.03 | 15.51 | 67941.74 | 6.69 | 15.98 | 12.00 |
| RVNL | 205.00 | 47.52 | 42742.91 | 0.35 | 159.52 | 18.73 | 4321.23 | 10.55 | 10.81 | 4.41 |
| KPIL | 1435.05 | 21.56 | 24506.71 | 0.77 | 311.53 | 45.85 | 6407.97 | 3.84 | 18.95 | 8.77 |
| IRB | 19.64 | 24.86 | 23721.19 | 1.32 | 3062.70 | 1412.58 | 21372.72 | 918.25 | 7.72 | 53.93 |
| CEMPRO | 1244.10 | 35.53 | 21372.09 | 0.24 | 140.83 | 2.64 | 2720.92 | 7.02 | 33.53 | 10.09 |
| ENGINERSIN | 269.20 | 19.30 | 15130.18 | 1.86 | 157.94 | 141.49 | 819.84 | -5.80 | 30.94 | 20.61 |
| TECHNOE | 972.50 | 26.24 | 11310.13 | 0.72 | 93.33 | -31.44 | 630.34 | 19.84 | 14.86 | 15.79 |
| WELENT | 782.75 | 35.45 | 10834.34 | 0.38 | 56.36 | -44.29 | 773.72 | -8.44 | 16.44 | 19.49 |
| KEC | 406.45 | 19.54 | 10819.70 | 1.35 | 72.62 | -41.72 | 5023.54 | 0.01 | 16.35 | 5.79 |
| IRCON | 113.20 | 20.33 | 10646.64 | 1.68 | 92.03 | -43.92 | 1955.83 | 9.49 | 10.15 | 9.81 |
| AFCONS | 253.95 | 64.55 | 9339.89 | 0.79 | 303.00 | 120.52 | 26710.00 | 692.49 | 12.88 | 9.42 |
| WAAREERTL | 831.45 | 17.08 | 8678.61 | 0.00 | 118.98 | 37.72 | 924.25 | 53.23 | 87.12 | 18.77 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 129 | 150 | 324 | 273 | 236 | 524 | 360 | 477 | 603 | 775 | 851 | 1,102 | 924 | |
| 116 | 119 | 236 | 198 | 195 | 453 | 288 | 350 | 486 | 617 | 692 | 896 | 766 | |
| Operating Profit | 13 | 31 | 88 | 75 | 41 | 72 | 72 | 126 | 118 | 158 | 159 | 207 | 158 |
| OPM % | 10.39% | 20.45% | 27.09% | 27.55% | 17.38% | 13.65% | 19.96% | 26.51% | 19.49% | 20.39% | 18.66% | 18.76% | 17.11% |
| 1 | 1 | 0 | 2 | 3 | 3 | 4 | 1 | 5 | 4 | 5 | 6 | 5 | |
| Interest | 1 | 2 | 0 | 4 | 3 | 4 | 3 | 4 | 4 | 4 | 3 | 3 | 10 |
| Depreciation | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 6 |
| Profit before Tax | 12 | 28 | 86 | 72 | 39 | 69 | 71 | 121 | 117 | 157 | 158 | 208 | 163 |
| Tax % | 26.61% | 25.44% | 25.65% | 28.80% | 28.28% | 22.77% | 24.39% | 22.61% | 25.90% | 25.69% | 24.11% | 25.17% | 27.18% |
| Net Profit | 0 | 0 | 0 | 0 | 28 | 54 | 53 | 94 | 86 | 116 | 120 | 156 | 119 |
| 0.88 | 1.97 | 6.18 | 4.93 | 2.72 | 5.14 | 5.14 | 9.00 | 8.29 | 11.16 | 11.50 | 14.96 | 11.11 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 7 | 6 | 13 | 161 | 351 | 877 | 1,598 | 3,331 | 3,652 | |
| 2 | 4 | 5 | 6 | 138 | 267 | 669 | 1,287 | 2,690 | 2,971 | |
| Operating Profit | -0 | 3 | 0 | 7 | 24 | 84 | 207 | 311 | 641 | 682 |
| OPM % | -17.40% | 45.11% | 6.66% | 53.84% | 14.56% | 23.86% | 23.64% | 19.46% | 19.24% | 18.66% |
| 1 | 1 | 2 | 2 | 8 | 2 | 4 | 11 | 20 | 21 | |
| Interest | 0 | 2 | 3 | 4 | 7 | 5 | 7 | 15 | 13 | 19 |
| Depreciation | 0 | 1 | 1 | 2 | 4 | 3 | 6 | 6 | 9 | 12 |
| Profit before Tax | 0 | 1 | -3 | 3 | 21 | 77 | 198 | 300 | 640 | 686 |
| Tax % | 76.22% | 333.26% | -26.05% | 169.59% | 58.09% | 28.15% | 26.83% | 23.81% | 25.17% | 25.52% |
| Net Profit | 0 | -2 | -3 | -2 | 9 | 55 | 145 | 229 | 479 | 511 |
| EPS | 0.09 | -1.86 | -1.54 | -1.80 | 4.13 | 5.31 | 13.95 | 21.98 | 45.88 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 24.19% | 3.76% | 7.17% | 4.55% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 203%
- 3 Years:
- 112%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 105%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- -26%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- 71%
- 3 Years:
- 74%
- Last Year:
- 69%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 21 | 21 | 21 | 21 | 21 | 21 | 21 |
| Minority Interest | 0 | 30 | 31 | 32 | -0 | -0 | -0 | -0 | -1 |
| 0 | -1 | 5 | 1 | 9 | 63 | 224 | 433 | 912 | |
| 0 | 37 | 40 | 117 | 42 | 39 | 37 | 24 | 138 | |
| Trade Payables | 0 | 0 | 7 | 6 | 58 | 75 | 298 | 234 | 772 |
| 5 | 18 | 19 | 25 | 38 | 85 | 135 | 408 | 532 | |
| Total Liabilities | 16 | 95 | 122 | 202 | 168 | 283 | 714 | 1,120 | 2,374 |
| 4 | 32 | 30 | 155 | 73 | 74 | 157 | 198 | 272 | |
| Capital Work in Progress | 4 | 3 | 41 | 0 | 0 | 80 | 3 | 56 | 178 |
| 0 | 0 | 0 | 30 | 1 | 0 | 9 | 52 | 31 | |
| 0 | 0 | 0 | 0 | 2 | 37 | 29 | 6 | 117 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 373 | 498 | 1,172 | |
| Cash & Bank | 7 | 7 | 37 | 6 | 42 | 17 | 121 | 194 | 359 |
| 1 | 52 | 13 | 11 | 50 | 75 | 23 | 116 | 245 | |
| Total Assets | 16 | 95 | 122 | 202 | 168 | 283 | 714 | 1,120 | 2,374 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| 0 | -6 | 51 | -2 | 46 | 70 | 128 | 303 | 287 | |
| Cash from Investing | 0 | -28 | -38 | -105 | 9 | -66 | -114 | -237 | -264 |
| Cash from Financing | 0 | 35 | 14 | 81 | -40 | -9 | -7 | -49 | 23 |
| 0 | 0 | 27 | -26 | 12 | -10 | 6 | 17 | 45 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-12 - Waaree Renewable Technologies Limited has informed the Exchange about Incorporation of Step Down Wholly Owned Subsidiary
2026-09-01 - Waaree Renewable Technologies Limited has informed the Exchange about Copy of Newspaper Publication for 27th Annual General Meeting
2026-08-31 - Waaree Renewable Technologies Limited has informed the Exchange regarding 'Letter to shareholders'.
2026-08-31 - Waaree Renewable Technologies Limited has informed the Exchange regarding 'BRSR'.
2026-08-31 - Waaree Renewable Technologies Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 23, 2026
2026-08-28 - Waaree Renewable Technologies Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-28 - Waaree Renewable Technologies Limited has informed the Exchange about Bagging/Receiving of orders/contracts
2026-08-27 - Waaree Renewable Technologies Limited has informed the Exchange about Sale of Wholly Owned Subsidiary
2026-08-27 - Waaree Renewable Technologies Limited has informed the Exchange about General Updates
News
Recent coverage and analyst commentary for WAAREERTL
Loading news…
AI Stock Analyst
Waaree Renewable Technologies Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account

