5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Welspun Living Ltd.

•
welspunliving.comBSE: 514162NSE: WELSPUNLIV
Market Cap₹ 19,632 Cr.
Current Price
High / Low₹ 216 / 107
Stock P/E70.7
Book Value₹ 51
Price to Book2.13
Dividend Yield0.05 %
ROCE6.4 %
ROE4.4 %
Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Home Textiles: 92.4% • Flooring: 7.6%

AI Sector View

AI GENERATED

Textiles

Hold

This sector relies on indirect export proxies rather than direct textile production data. Exports of goods rose 15.0% YoY (2026-06), the currency is weak at 95.23 (Sep/26), and export prices are 163.50, all of which can help exporters, though terms of trade at 102.30 are below the prior 114 in the snapshot context. FPI flows are modestly positive at INR 256 crore over 3 months to 2026-08-31, so the stance is mildly constructive but confidence is capped due to proxy reliance.

Confidence
50%
View full sector analysis →

PROS

  • Company has consistently been profitable over the last 5 years
  • Latest quarter profit grew 82.1% YoY, showing strong momentum
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.57x)
  • Company generates healthy free cash flow
  • Institutional investors have been accumulating - FII+DII up 2.6pp
  • Company maintains a comfortable, low leverage position

CONS

  • Recent results are weak - TTM profit is down 35.6% versus prior year
  • Promoter holding has decreased over last 2 years: -4.1pp
  • Valuation is stretched - P/E of 70.7 is well above its own 5-year median (20.3)
  • Company has delivered a poor profit growth of -17.3% over past five years
  • Company has delivered a poor sales growth of 5.1% over past five years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

TextilesTextileTextile
Part ofNIFTY TOTAL MKTNIFTY 500NIFTY SMLCAP 250
S.No.Name
1.PAGEIND35350.0052.1739428.941.56192.81-3.981420.457.8973.6020.35
2.KPRMILL1109.4041.5637920.850.45258.5421.551935.5214.7720.1619.37
3.WELSPUNLIV207.8070.7219631.960.05162.6182.092795.4523.666.4111.53
4.VTL567.3519.3816429.140.88314.5651.462703.0813.318.9118.11
5.ARVIND575.2537.7915649.140.7857.775.612500.9624.6515.309.64
6.MANYAVAR582.7535.1414159.561.3366.9037.31267.9522.7429.4545.53
7.PGIL1190.7535.4511000.280.61992.3451.3715282.6124.4622.4210.72
8.SWANCORP296.3041.549287.730.05-35.99-233.331013.75-16.444.50-0.38
9.ICIL443.0558.168774.800.3463.2267.281206.9625.898.7311.88
10.GARFIBRES797.1537.067784.041.1364.6021.56482.3731.3520.9818.70
11.KUSUMGAR567.3560.665956.690.00426.47—2472.47—26.1530.50
12.GOKEX785.8055.935758.160.0044.306.811153.5120.699.109.75
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
2,1842,5092,4112,5752,5362,8732,4902,6462,2612,4412,2622,4352,795
1,8732,1512,0722,2172,1952,5152,2092,3302,0352,2882,1022,1862,609
Operating Profit311358339359342358280316225153160249186
OPM %14.22%14.27%14.06%13.93%13.46%12.45%11.26%11.94%9.97%6.28%7.09%10.23%6.66%
3133434152633822915-51633
Interest26344252435562574243393734
Depreciation9998100969786989388101102103100
Profit before Tax2162592402522532801581681242414125220
Tax %24.63%22.68%25.31%48.23%26.62%27.81%22.48%20.96%27.98%37.62%82.23%15.21%26.21%
Net Profit000018620212313389153106163
1.662.041.841.521.932.101.271.400.920.130.011.081.69

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
6,6386,0506,5276,7417,3409,3118,0949,67910,5459,3999,934
5,0554,9275,4625,5265,9887,9537,3418,3109,2478,6069,185
Operating Profit1,5831,1231,0651,2151,3521,3597531,3691,298793749
OPM %23.85%18.57%16.32%18.02%18.42%14.59%9.30%14.14%12.31%8.44%7.54%
-38481-18313968661211461525059
Interest158141159178198131130153217161153
Depreciation505504436481454420442394373394407
Profit before Tax536560287694769873302967860287384
Tax %32.33%28.85%21.18%24.49%28.35%30.50%32.92%30.43%25.13%25.94%25.44%
Net Profit362398226524551607203673644213286
EPS3.563.832.095.055.376.062.027.016.662.13—
Dividend Payout %18.26%16.96%14.37%19.80%2.79%2.47%4.97%1.43%25.51%4.69%—

COMPOUNDED SALES GROWTH

10 Years:
5%
5 Years:
5%
3 Years:
5%

COMPOUNDED PROFIT GROWTH

10 Years:
-12%
5 Years:
-18%
3 Years:
1%

STOCK PRICE CAGR

10 Years:
—
5 Years:
—
3 Years:
—
1 Year:
69%

RETURN ON EQUITY

10 Years:
13%
5 Years:
11%
3 Years:
11%
Last Year:
4%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2026

May 22

₹ 175.00

Buy Back of Shares Inter alia, approved:- 1. has recommended Dividend of Re. 0.10 per equity share of the face value of Re. 1 each at the rate of 10% on the equity shares for the financial year 2025-26, subject to the approval of shareholders at the ensuing Annual General Meeting (?AGM?) of the Company. The Dividend will be paid to the shareholders who are holding equity shares of the Company as on record date i.e. Friday, July 10, 2026. 2. Approval of Buyback 1. In continuance to its intimation dated May 11, 2026, it is hereby informed that the Board of Directors of the Company at its meeting held on May 15, 2026, has approved buyback proposal for purchase of 1,44,00,000 (One Crore Forty Four Lakhs) fully paid equity shares of Re. 1 each (?Equity Share?) by the Company at a price of Rs. 175/- (Rupees One Hundred and Seventy Five Only) per Equity Share payable in cash (?Buyback Price?), for an aggregate amount of not exceeding Rs. 252 Crore (Rupees Two Hundred and Fifty Two Crore Only) (?Buyback Size?) (excluding expenses incurred or to be incurred for the Buyback like filing fees payable to the Securities and Exchange Board of India, advisor?s fees, public announcement publication expenses, printing, dispatch expenses, transaction costs viz. brokerage, applicable taxes such as buyback taxes, securities transaction tax, goods and service tax, stamp duty, etc.), representing 6.52% and 5.65% of the total paid-up equity share capital and free reserves (including securities premium) as per the latest audited standalone and consolidated financial statements of the Company, , respectively as on March 31, 2026 (hereinafter referred to as the ?Buyback?) from the shareholders of the Company as on a record date on a proportionate basis through the tender offer route in accordance and consonance with the provisions contained in the Companies Act, 2013 and the Securities and Exchange Board of India (Buy Back of Securities) Regulations, 2018 (?Buyback Regulations?) (including any statutory modification(s) or re-enactment of the Companies Act, 2013 or Buyback Regulation). The public announcement setting out the process, timelines and other statutory details will be released in due course in accordance with the Buyback Regulations. The Board has formed a Buyback Committee (the "Buyback Committee") and has delegated its powers to the Buyback Committee to do all such acts, deeds, matters and things as it may, in its absolute discretion, deem necessary, expedient, usual or proper in connection with the Buyback. Members of the promoter and promoter group of the Company have indicated their intention to participate in the proposed Buyback. 3. Record Date for Buyback: Pursuant to Regulation 42(2) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended, it is further notified that the Company has fixed Friday, May 22, 2026 as the record date for the purpose of ascertaining the eligibility of shareholders for Buyback of Equity Shares. 4. DAM Capital Advisors Limited, a SEBI Registered Merchant Banker, has been appointed as the Manager to the Buyback. 5. Ms. Shraddha Popat, Company Secretary of the Company has been appointed as the Compliance Officer for the Buyback. D) Approved the acquisition of stake in CleanMax Dhyuthi Private Limited. The Board of Directors of the Company at its meeting held today approved acquisition of 48,599 (Forty Eight Thousand Five Hundred and Ninety Nine) equity shares of Rs. 10/- each of ?CleanMax Dhyuthi Private Limited? (?CDPL?) representing 26% of the total paid-up equity share capital of CDPL at a consideration of Rs. 760 Lakhs (Rupees Seven Sixty Lakhs), from Welspun Corp Limited (?WCL?), a promoter group company, subject to the Board approval by WCL. The acquisition of a stake in CDPL is intended to enhance the supply of renewable energy to the Company?s Vapi factory in Gujarat. CDPL operates a renewable energy project in Gujarat that will serve as a group captive unit for supplying renewable energy to the facility E) Noted / Approved the Change in Management. In terms of Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, based on the recommendation of Nomination and Remuneration Committee, the Board of Directors, has: i. Noted the resignation of Mr. Altaf Jiwani holding DIN 05166241, as Whole-time Director & Chief Operating Officer of the Company, effective close of business hours on May 31, 2026 (The copy of the resignation letter of Mr. Altaf is attached herewith). ii. Approved the appointment of Mr. Keyur Parekh, holding DIN 10777907, as Whole-time Director of the Company effective June 01, 2026; Mr. Keyur shall be considered as Key Managerial Personnel of the Company in line with the provisions of Section 203 of the Companies Act, 2013 and Rules made thereunder, with effect from his date of appointment. F) Re-appointment Cost Auditor: The Board of Directors has approved the re-appointment of Cost Auditor, basis the recommendation of the Audit Committee: i. M/s. Kiran J. Mehta & Co., Cost Accountants, as the Cost Auditors, subject to the ratification of remuneration by the shareholders at the ensuing AGM

2024

Aug 5

₹ 220.00

Buy Back of Shares

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital1001001001001009999979696
Minority Interest36477185991051089710061
2,2972,5052,6792,8723,5443,8703,9854,4124,7084,811
3,3913,3723,4223,6083,0223,4302,6202,7482,9112,521
Trade Payables7526457048981,0929318709091,1231,377
6835187066317098778461,2221,3291,528
Total Liabilities7,2587,1877,6828,1948,5669,3128,5279,48510,26710,392
3,6893,4603,3063,9333,8144,0053,9183,8134,0224,460
Capital Work in Progress5663486561711624647375258
126128127244111698642916570892
1,2811,3051,3341,5291,7731,9781,9702,0722,1832,171
00000001,2551,6451,312
Cash & Bank163166173230399266181255306147
1,9432,0652,2562,2012,2972,2041,7711,1281,1661,152
Total Assets7,2587,1877,6828,1948,5669,3128,5279,48510,26710,392

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
9396799319391,0557518455336881,175
Cash from Investing-712-302-540-459-98-600243-20957-348
Cash from Financing-99-250-232-269-762-55-1,086-269-663-975
21-6354993-68-875582-148

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
70.5066.2466.2466.2466.2466.2466.2466.2466.36
5.887.085.905.354.754.975.034.995.21
5.497.678.318.939.248.5810.4311.1811.38
0.000.000.000.000.010.010.010.010.01
18.1219.0119.5519.4819.7520.1918.2917.5717.04

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-04
General Updates

2026-09-04 - Welspun Living Limited has informed the Exchange about Disclosure pursuant to Regulation 36 of SEBI Listing Regulations regarding Letter to the shareholders containing web-link of Annual Report & Notice of AGM of Company for FY2025-26

2026-09-02
Copy of Newspaper Publication

2026-09-02 - Welspun Living Limited has informed the Exchange about Copy of Newspaper Publication

2026-09-02
General Updates

2026-09-02 - Welspun Living Limited has informed the Exchange about Business Responsibility and Sustainability Report (BRSR)

2026-09-02
Shareholders meeting

2026-09-02 - Welspun Living Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 24, 2026

2026-08-31
General Updates

2026-08-31 - Welspun Living Limited has informed the Exchange about Update on acquisition of 26% equity stake in Clean Max Dhyuthi Private Limited.

2026-08-28
Shareholders meeting

2026-08-28 - Welspun Living Limited has informed the Exchange about result of Postal Ballot e-voting along with Scrutinizers report.

2026-08-27
Strikes/Lockouts/Disturbances

2026-08-27 - Welspun Living Limited has informed the Exchange about strikes/lockouts/disturbances

2026-08-26
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-26 - Welspun Living Limited has informed the Exchange about Schedule of meet

2026-08-17
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-17 - Welspun Living Limited has informed the Exchange about Transcript

News

Recent coverage and analyst commentary for WELSPUNLIV

Loading news…

🤖

AI Stock Analyst

Welspun Living Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme


5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login