Windsor Machines Ltd.

•

windsormachines.comBSE: 522029NSE: WINDMACHIN

Market Cap₹ 3,113 Cr.

Current Price

High / Low₹ 344 / 201

Stock P/E463.1

Book Value₹ 75

Price to Book4.20

Dividend Yield0.00 %

ROCE5.4 %

ROE-0.7 %

Face Value₹ 2

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Injection Moulding Machinary: 51.6% • Extrusion Machinary Division: 38.1% • CNC & VMC Machinery: 10.3%

AI Sector View

AI GENERATED

Capital Goods

Buy

Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.

Confidence

72%

View full sector analysis →

PROS

Company is almost debt free
Company generates healthy free cash flow

CONS

Operating cash flow has been negative in recent years
Company has a low return on equity of -0.6% over last 3 years
Company has a low return on capital employed of 5.2%
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -2.74x)
A large part of profit comes from other income (25.9% of PBT)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Capital GoodsCapital GoodsEngineering - Industrial Equipments

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	BHEL	430.60	61.64	149937.65	0.33	376.71	182.70	7697.72	40.29	9.24	6.69
2.	INDOMIM	1018.90	94.43	50382.66	0.58	2401.22	—	12187.42	—	24.48	33.36
3.	THERMAX	3680.25	73.91	43852.50	0.54	21.79	-85.61	2302.73	7.09	15.85	2.98
4.	HONAUT	34514.05	55.37	30515.68	0.32	150.70	20.95	1204.40	1.80	17.04	14.32
5.	JYOTICNC	987.95	69.84	22468.26	0.00	57.14	-19.99	508.47	23.97	21.34	21.40
6.	INOXINDIA	2245.75	80.12	20418.91	0.09	580.72	850.16	3707.90	991.77	33.54	20.46
7.	AZAD	2846.00	132.25	18379.96	0.00	35.16	19.46	172.60	25.90	12.04	37.29
8.	TRITURBINE	569.10	53.80	18091.60	0.75	51.10	-20.65	442.70	19.23	35.95	11.59
9.	TEGA	1731.10	615.52	13005.36	0.12	-108.25	-406.36	1723.44	383.99	8.37	3.27
10.	LLOYDSENGG	82.72	57.36	12830.19	0.30	68.23	-77.28	527.15	142.92	17.99	15.04
11.	KRN	1595.75	107.75	10445.54	0.00	32.90	164.84	252.32	118.87	16.06	19.44
12.	WINDMACHIN	300.90	463.12	3113.09	0.00	-0.91	91.36	148.87	31.35	5.44	4.24

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	69	89	87	109	81	59	108	121	113	137	136	185	1,489
	67	81	78	106	80	56	99	110	105	128	132	174	1,511
Operating Profit	2	8	9	4	1	3	9	11	8	8	4	11	-23
OPM %	2.70%	9.48%	10.04%	3.55%	1.44%	5.10%	8.15%	9.10%	7.04%	6.22%	2.92%	5.94%	-1.53%
	1	0	1	0	1	-18	39	0	-12	3	0	8	5
Interest	3	3	3	7	2	3	1	2	1	1	1	2	35
Depreciation	4	4	4	4	4	4	4	5	5	5	6	5	51
Profit before Tax	-4	2	3	-7	-4	-22	42	4	-9	6	-3	11	-18
Tax %	15.15%	41.30%	39.71%	-8.41%	7.67%	-66.88%	0.48%	193.45%	-12.61%	29.79%	-35.07%	33.94%	49.22%
Net Profit	0	0	0	0	-4	-37	42	-4	-11	4	-4	7	-9
	-0.52	0.22	0.26	-1.15	-0.63	-5.65	6.42	-0.52	-1.25	0.51	-0.45	0.83	-0.10

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	309	354	393	350	283	314	369	376	354	369	606
	291	323	357	337	278	285	339	348	332	348	585
Operating Profit	17	31	36	13	5	29	30	28	22	21	21
OPM %	5.65%	8.83%	9.19%	3.61%	1.79%	9.33%	8.05%	7.43%	6.35%	5.66%	3.49%
	6	11	15	20	-12	1	3	8	3	26	12
Interest	3	9	13	13	11	11	11	11	15	9	8
Depreciation	5	14	16	14	14	14	14	14	16	18	21
Profit before Tax	15	19	22	5	-32	6	7	11	-6	20	12
Tax %	77.59%	48.02%	45.32%	154.43%	76.61%	-85.73%	68.81%	57.84%	-37.34%	116.20%	45.72%
Net Profit	3	10	12	-3	-7	11	2	5	-8	-3	7
EPS	0.00	0.00	0.00	0.00	0.00	1.66	0.34	0.71	-1.24	0.82	—
Dividend Payout %	0.00%	49.16%	53.90%	-214.37%	0.00%	59.35%	343.88%	154.73%	-40.24%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: 4%
5 Years:: 5%
3 Years:: 0%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: 54%

STOCK PRICE CAGR

10 Years:: 25%
5 Years:: 59%
3 Years:: 67%
1 Year:: 0%

RETURN ON EQUITY

10 Years:: 2%
5 Years:: 1%
3 Years:: -1%
Last Year:: -1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	13	13	13	13	13	13	13	13	13	17
Minority Interest	0	0	0	0	11	11	11	11	11	0
	39	274	275	264	259	272	271	267	254	630
	29	103	91	76	57	50	43	55	60	30
Trade Payables	52	64	91	80	80	85	89	89	119	83
	70	161	185	215	176	187	178	175	179	287
Total Liabilities	205	615	654	648	596	619	604	611	635	1,048
	38	363	351	347	345	332	320	311	323	652
Capital Work in Progress	5	1	8	7	0	0	0	0	0	21
	1	13	10	13	0	2	0	0	0	0
	61	65	77	85	73	78	78	86	109	144
	0	0	0	0	0	0	0	0	28	25
Cash & Bank	5	5	8	14	9	19	10	11	3	94
	94	167	200	182	168	188	196	202	171	112
Total Assets	205	615	654	648	596	619	604	611	635	1,048

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	16	25	30	43	24	37	27	14	46	-41
Cash from Investing	-3	-80	-2	0	8	-10	1	-7	-29	-295
Cash from Financing	-8	61	-17	-32	-38	-17	-37	-8	-22	426
	3	0	3	6	-5	10	-9	-2	-5	89

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	53.90	53.91	44.52	44.52	44.52	46.18	46.22	42.95
	1.12	1.89	1.41	1.23	1.06	1.03	1.62	2.31
	0.02	0.15	0.34	0.37	0.68	0.84	0.83	0.73
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	44.95	44.04	53.72	53.88	53.74	51.95	51.32	54.01

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-03

Copy of Newspaper Publication

2026-09-03 - Windsor Machines Limited has informed the Exchange about Copy of Newspaper Publication

2026-09-02

General Updates

2026-09-02 - Windsor Machines Limited has informed the Exchange about The 63Rd Annual General Meeting, Book Closure And E-Voting

2026-09-02

Shareholders meeting

2026-09-02 - Windsor Machines Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 29, 2026

2026-08-20

Copy of Newspaper Publication

2026-08-20 - Windsor Machines Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-18

Spurt in Volume

2026-08-18 - Significant increase in volume has been observed in Windsor Machines Limited. The Exchange, in order to ensure that investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, had written to the company. Windsor Machines Limited has submitted their response.

2026-08-18

Spurt in Volume

2026-08-18 - Significant increase in volume has been observed in Windsor Machines Limited. The Exchange, in order to ensure that investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, has written to the company. The response from the company is awaited.

2026-08-12

General Updates

2026-08-12 - Windsor Machines Limited has informed the Exchange about trading approval for 1,04,24,811 Equity shares of face value Rs. 2/- each allotted on preferential basis, from National Stock Exchange of India Limited and BSE Limited.

2026-08-08

Investor Presentation

2026-08-08 - Windsor Machines Limited has informed the Exchange about Investor Presentation

2026-08-08

Statement of deviation(s) or variation(s) under Reg. 32

2026-08-08 - Windsor Machines Limited has informed the Exchange about statement of deviation(s) or variation(s) under Reg. 32

News

Recent coverage and analyst commentary for WINDMACHIN

Loading news…

🤖

AI Stock Analyst

Windsor Machines Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

BHEL

430.60

61.64

149937.65

0.33

376.71

182.70

7697.72

40.29

9.24

6.69

INDOMIM

1018.90

94.43

50382.66

0.58

2401.22

—

12187.42

—

24.48

33.36

THERMAX

3680.25

73.91

43852.50

0.54

21.79

-85.61

2302.73

7.09

15.85

2.98

HONAUT

34514.05

55.37

30515.68

0.32

150.70

20.95

1204.40

1.80

17.04

14.32

JYOTICNC

987.95

69.84

22468.26

0.00

57.14

-19.99

508.47

23.97

21.34

21.40

INOXINDIA

2245.75

80.12

20418.91

0.09

580.72

850.16

3707.90

991.77

33.54

20.46

AZAD

2846.00

132.25

18379.96

0.00

35.16

19.46

172.60

25.90

12.04

37.29

TRITURBINE

569.10

53.80

18091.60

0.75

51.10

-20.65

442.70

19.23

35.95

11.59

TEGA

1731.10

615.52

13005.36

0.12

-108.25

-406.36

1723.44

383.99

8.37

3.27

LLOYDSENGG

82.72

57.36

12830.19

0.30

68.23

-77.28

527.15

142.92

17.99

15.04

KRN

1595.75

107.75

10445.54

0.00

32.90

164.84

252.32

118.87

16.06

19.44

WINDMACHIN

300.90

463.12

3113.09

0.00

-0.91

91.36

148.87

31.35

5.44

4.24

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

109

108

121

113

137

136

185

1,489

106

110

105

128

132

174

1,511

Operating Profit

-23

OPM %

2.70%

9.48%

10.04%

3.55%

1.44%

5.10%

8.15%

9.10%

7.04%

6.22%

2.92%

5.94%

-1.53%

-18

-12

Interest

Depreciation

Profit before Tax

-4

-7

-4

-22

-9

-3

-18

Tax %

15.15%

41.30%

39.71%

-8.41%

7.67%

-66.88%

0.48%

193.45%

-12.61%

29.79%

-35.07%

33.94%

49.22%

Net Profit

-4

-37

-4

-11

-4

-9

-0.52

0.22

0.26

-1.15

-0.63

-5.65

6.42

-0.52

-1.25

0.51

-0.45

0.83

-0.10

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

TTM

309

354

393

350

283

314

369

376

354

369

606

291

323

357

337

278

285

339

348

332

348

585

Operating Profit

OPM %

5.65%

8.83%

9.19%

3.61%

1.79%

9.33%

8.05%

7.43%

6.35%

5.66%

3.49%

-12

Interest

Depreciation

Profit before Tax

-32

-6

Tax %

77.59%

48.02%

45.32%

154.43%

76.61%

-85.73%

68.81%

57.84%

-37.34%

116.20%

45.72%

Net Profit

-3

-7

-8

-3

EPS

0.00

1.66

0.34

0.71

-1.24

0.82

—

Dividend Payout %

0.00%

49.16%

53.90%

-214.37%

0.00%

59.35%

343.88%

154.73%

-40.24%

0.00%

—

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Equity Capital

Minority Interest

274

275

264

259

272

271

267

254

630

103

Trade Payables

119

161

185

215

176

187

178

175

179

287

Total Liabilities

205

615

654

648

596

619

604

611

635

1,048

363

351

347

345

332

320

311

323

652

Capital Work in Progress

109

144

Cash & Bank

167

200

182

168

188

196

202

171

112

Total Assets

205

615

654

648

596

619

604

611

635

1,048

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

-41

Cash from Investing

-3

-80

-2

-10

-7

-29

-295

Cash from Financing

-8

-17

-32

-38

-17

-37

-8

-22

426

-5

-9

-2

-5

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

53.90

53.91

44.52

46.18

46.22

42.95

1.12

1.89

1.41

1.23

1.06

1.03

1.62

2.31

0.02

0.15

0.34

0.37

0.68

0.84

0.83

0.73

Government

0.00

44.95

44.04

53.72

53.88

53.74

51.95

51.32

54.01

Windsor Machines Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Windsor Machines Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI