Windsor Machines Ltd.

•

windsormachines.comBSE: 522029NSE: WINDMACHIN

Market Cap₹ 3,113 Cr.

Current Price

High / Low₹ 344 / 201

Stock P/E0.0

Book Value₹ 75

Price to Book4.23

Dividend Yield0.00 %

ROCE0.5 %

ROE-5.4 %

Face Value₹ 2

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Injection Moulding Machinary: 57.1% • Extrusion Machinary Division: 42.9%

AI Sector View

AI GENERATED

Capital Goods

Buy

Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.

Confidence

72%

View full sector analysis →

PROS

Company is almost debt free
Company generates healthy free cash flow

CONS

Company is loss-making at the operating / net level
Operating cash flow has been negative in recent years
Company has a low return on equity of 0.5% over last 3 years
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -8.71x)
Company has a low return on capital employed of 4.5%
Interest coverage is weak at 0.4x - earnings barely cover interest

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Capital GoodsCapital GoodsEngineering - Industrial Equipments

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	BHEL	430.60	61.64	149937.65	0.33	376.71	182.70	7697.72	40.29	9.24	6.69
2.	INDOMIM	1018.90	94.43	50382.66	0.58	2401.22	—	12187.42	—	24.48	33.36
3.	THERMAX	3680.25	73.91	43852.50	0.54	21.79	-85.61	2302.73	7.09	15.85	2.98
4.	HONAUT	34514.05	55.37	30515.68	0.32	150.70	20.95	1204.40	1.80	17.04	14.32
5.	JYOTICNC	987.95	69.84	22468.26	0.00	57.14	-19.99	508.47	23.97	21.34	21.40
6.	INOXINDIA	2245.75	80.12	20418.91	0.09	580.72	850.16	3707.90	991.77	33.54	20.46
7.	AZAD	2846.00	132.25	18379.96	0.00	35.16	19.46	172.60	25.90	12.04	37.29
8.	TRITURBINE	569.10	53.80	18091.60	0.75	51.10	-20.65	442.70	19.23	35.95	11.59
9.	TEGA	1731.10	615.52	13005.36	0.12	-108.25	-406.36	1723.44	383.99	8.37	3.27
10.	LLOYDSENGG	82.72	57.36	12830.19	0.30	68.23	-77.28	527.15	142.92	17.99	15.04
11.	KRN	1595.75	107.75	10445.54	0.00	32.90	164.84	252.32	118.87	16.06	19.44
12.	WINDMACHIN	300.90	463.12	3113.09	0.00	-0.91	91.36	148.87	31.35	5.44	4.24

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	66	85	84	106	79	58	107	121	70	87	91	181	1,462
	63	77	75	100	76	54	95	110	68	85	92	171	1,486
Operating Profit	3	8	9	6	3	4	13	11	1	2	-1	9	-24
OPM %	4.14%	9.37%	11.08%	5.47%	4.18%	7.64%	11.76%	9.10%	1.62%	2.09%	-0.56%	5.17%	-1.65%
	1	0	1	0	1	-8	1	0	-11	2	0	3	4
Interest	1	2	2	2	1	1	1	2	1	1	1	2	35
Depreciation	3	4	4	4	4	4	4	5	5	5	6	5	48
Profit before Tax	-1	3	4	0	-2	-9	8	5	-16	-2	-7	5	-20
Tax %	46.15%	38.35%	26.96%	725.00%	21.25%	-168.19%	2.40%	187.53%	-0.19%	-25.53%	-0.44%	55.39%	46.57%
Net Profit	-1	2	3	-0	-1	-23	8	-4	-16	-3	-7	2	-11
	-0.11	0.25	0.46	-0.08	-0.19	-3.61	1.25	-0.51	-1.90	-0.35	-0.79	0.25	-0.12

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	281	300	352	331	244	287	338	350	340	328	505
	254	268	314	306	245	258	301	310	315	305	497
Operating Profit	27	32	38	26	-1	29	37	40	25	23	8
OPM %	9.57%	10.77%	10.69%	7.73%	-0.49%	10.24%	10.82%	11.44%	7.43%	6.87%	1.63%
	6	10	15	-23	-14	0	1	3	3	-2	5
Interest	3	9	12	12	10	8	6	7	7	6	7
Depreciation	4	13	14	14	14	13	13	13	15	18	21
Profit before Tax	26	21	27	-23	-38	8	19	23	6	-3	-6
Tax %	44.15%	42.05%	36.41%	-36.09%	64.04%	-62.92%	26.26%	27.43%	38.01%	-707.98%	-37.12%
Net Profit	14	12	17	-32	-14	13	14	17	3	-25	-9
EPS	0.00	0.00	0.00	0.00	0.00	1.99	2.12	2.59	0.53	-2.99	—
Dividend Payout %	0.00%	39.62%	37.44%	-20.52%	0.00%	50.32%	47.12%	38.55%	94.91%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: 4%
5 Years:: 6%
3 Years:: -1%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

STOCK PRICE CAGR

10 Years:: 25%
5 Years:: 59%
3 Years:: 67%
1 Year:: 0%

RETURN ON EQUITY

10 Years:: 3%
5 Years:: 2%
3 Years:: 0%
Last Year:: -5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	13	13	13	13	13	13	13	13	13	17
	61	297	304	264	254	268	277	286	283	625
	24	97	85	71	53	46	26	36	21	30
Trade Payables	45	57	78	72	75	76	80	80	109	67
	60	150	171	192	149	154	144	148	167	276
Total Liabilities	202	614	652	611	543	558	540	563	593	1,015
	34	360	349	345	342	329	317	309	322	332
Capital Work in Progress	5	1	8	7	0	0	0	0	0	21
	32	49	51	16	9	11	9	9	9	343
	46	54	59	64	55	51	54	63	86	105
	0	0	0	0	0	0	0	0	25	12
Cash & Bank	4	4	8	13	4	15	9	10	2	81
	80	146	177	167	132	152	151	171	150	121
Total Assets	202	614	652	611	543	558	540	563	593	1,015

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	28	29	35	44	19	35	25	10	39	-2
Cash from Investing	-15	-84	-6	-3	8	-10	2	-7	-29	-349
Cash from Financing	-8	61	-18	-31	-36	-15	-32	-4	-14	429
	3	-0	4	5	-9	10	-5	-3	-5	78

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	53.90	53.91	44.52	44.52	44.52	46.18	46.22	42.95
	1.12	1.89	1.41	1.23	1.06	1.03	1.62	2.31
	0.02	0.15	0.34	0.37	0.68	0.84	0.83	0.73
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	44.95	44.04	53.72	53.88	53.74	51.95	51.32	54.01

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-03

Copy of Newspaper Publication

2026-09-03 - Windsor Machines Limited has informed the Exchange about Copy of Newspaper Publication

2026-09-02

General Updates

2026-09-02 - Windsor Machines Limited has informed the Exchange about The 63Rd Annual General Meeting, Book Closure And E-Voting

2026-09-02

Shareholders meeting

2026-09-02 - Windsor Machines Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 29, 2026

2026-08-20

Copy of Newspaper Publication

2026-08-20 - Windsor Machines Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-18

Spurt in Volume

2026-08-18 - Significant increase in volume has been observed in Windsor Machines Limited. The Exchange, in order to ensure that investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, had written to the company. Windsor Machines Limited has submitted their response.

2026-08-18

Spurt in Volume

2026-08-18 - Significant increase in volume has been observed in Windsor Machines Limited. The Exchange, in order to ensure that investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, has written to the company. The response from the company is awaited.

2026-08-12

General Updates

2026-08-12 - Windsor Machines Limited has informed the Exchange about trading approval for 1,04,24,811 Equity shares of face value Rs. 2/- each allotted on preferential basis, from National Stock Exchange of India Limited and BSE Limited.

2026-08-08

Investor Presentation

2026-08-08 - Windsor Machines Limited has informed the Exchange about Investor Presentation

2026-08-08

Statement of deviation(s) or variation(s) under Reg. 32

2026-08-08 - Windsor Machines Limited has informed the Exchange about statement of deviation(s) or variation(s) under Reg. 32

News

Recent coverage and analyst commentary for WINDMACHIN

Loading news…

🤖

AI Stock Analyst

Windsor Machines Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

BHEL

430.60

61.64

149937.65

0.33

376.71

182.70

7697.72

40.29

9.24

6.69

INDOMIM

1018.90

94.43

50382.66

0.58

2401.22

—

12187.42

—

24.48

33.36

THERMAX

3680.25

73.91

43852.50

0.54

21.79

-85.61

2302.73

7.09

15.85

2.98

HONAUT

34514.05

55.37

30515.68

0.32

150.70

20.95

1204.40

1.80

17.04

14.32

JYOTICNC

987.95

69.84

22468.26

0.00

57.14

-19.99

508.47

23.97

21.34

21.40

INOXINDIA

2245.75

80.12

20418.91

0.09

580.72

850.16

3707.90

991.77

33.54

20.46

AZAD

2846.00

132.25

18379.96

0.00

35.16

19.46

172.60

25.90

12.04

37.29

TRITURBINE

569.10

53.80

18091.60

0.75

51.10

-20.65

442.70

19.23

35.95

11.59

TEGA

1731.10

615.52

13005.36

0.12

-108.25

-406.36

1723.44

383.99

8.37

3.27

LLOYDSENGG

82.72

57.36

12830.19

0.30

68.23

-77.28

527.15

142.92

17.99

15.04

KRN

1595.75

107.75

10445.54

0.00

32.90

164.84

252.32

118.87

16.06

19.44

WINDMACHIN

300.90

463.12

3113.09

0.00

-0.91

91.36

148.87

31.35

5.44

4.24

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

106

107

121

181

1,462

100

110

171

1,486

Operating Profit

-1

-24

OPM %

4.14%

9.37%

11.08%

5.47%

4.18%

7.64%

11.76%

9.10%

1.62%

2.09%

-0.56%

5.17%

-1.65%

-8

-11

Interest

Depreciation

Profit before Tax

-1

-2

-9

-16

-2

-7

-20

Tax %

46.15%

38.35%

26.96%

725.00%

21.25%

-168.19%

2.40%

187.53%

-0.19%

-25.53%

-0.44%

55.39%

46.57%

Net Profit

-1

-0

-1

-23

-4

-16

-3

-7

-11

-0.11

0.25

0.46

-0.08

-0.19

-3.61

1.25

-0.51

-1.90

-0.35

-0.79

0.25

-0.12

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

TTM

281

300

352

331

244

287

338

350

340

328

505

254

268

314

306

245

258

301

310

315

305

497

Operating Profit

-1

OPM %

9.57%

10.77%

10.69%

7.73%

-0.49%

10.24%

10.82%

11.44%

7.43%

6.87%

1.63%

-23

-14

-2

Interest

Depreciation

Profit before Tax

-23

-38

-3

-6

Tax %

44.15%

42.05%

36.41%

-36.09%

64.04%

-62.92%

26.26%

27.43%

38.01%

-707.98%

-37.12%

Net Profit

-32

-14

-25

-9

EPS

0.00

1.99

2.12

2.59

0.53

-2.99

—

Dividend Payout %

0.00%

39.62%

37.44%

-20.52%

0.00%

50.32%

47.12%

38.55%

94.91%

0.00%

—

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Equity Capital

297

304

264

254

268

277

286

283

625

Trade Payables

109

150

171

192

149

154

144

148

167

276

Total Liabilities

202

614

652

611

543

558

540

563

593

1,015

360

349

345

342

329

317

309

322

332

Capital Work in Progress

343

105

Cash & Bank

146

177

167

132

152

151

171

150

121

Total Assets

202

614

652

611

543

558

540

563

593

1,015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

-2

Cash from Investing

-15

-84

-6

-3

-10

-7

-29

-349

Cash from Financing

-8

-18

-31

-36

-15

-32

-4

-14

429

-0

-9

-5

-3

-5

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

53.90

53.91

44.52

46.18

46.22

42.95

1.12

1.89

1.41

1.23

1.06

1.03

1.62

2.31

0.02

0.15

0.34

0.37

0.68

0.84

0.83

0.73

Government

0.00

44.95

44.04

53.72

53.88

53.74

51.95

51.32

54.01

Windsor Machines Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Windsor Machines Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI