Zee Learn Ltd.

•

zeelearn.comBSE: 533287NSE: ZEELEARN

Market Cap₹ 213 Cr.

Current Price

High / Low₹ 10 / 4

Stock P/E2.3

Book Value₹ 8

Price to Book1.12

Dividend Yield0.00 %

ROCE29.3 %

ROE41.3 %

Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Educational: 73.2% • Training, manpower and related activities: 23.6% • Construction and Leasing: 3.2%

AI Sector View

AI GENERATED

Consumer Services

Buy

Consumer services have a mixed operating backdrop but strong market sponsorship. Foreign tourist arrivals in India rose 6.0% YoY (2026-06), export of services grew 13.0% YoY (2026-06), and headline tourist arrivals were 584000 (Jun/26), though airport passenger traffic was -2.0% YoY (2026-06). Strong FPI inflow of INR 19847 crore over 3 months to 2026-08-31 supports a Buy stance despite some travel softness.

Confidence

73%

View full sector analysis →

PROS

Latest quarter profit grew 25.8% YoY, showing strong momentum
Company generates healthy free cash flow

CONS

Company has a low return on equity of -16.3% over last 3 years
Company has a low return on capital employed of -3.7%
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.68x)
Operating margins have contracted to 32.9% from 65.2%
Working capital days have increased from -136 to -66 days
Company has delivered a poor profit growth of -4.6% over past five years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Consumer ServicesEducation & TrainingEducational Institutions

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	PWL	126.75	1803.72	36768.74	0.00	-882.80	-595.06	10539.50	1144.20	3.69	-5.41
2.	SEIL	195.05	540.31	3140.30	0.00	2.82	-2.76	16.30	7.51	10.42	26.28
3.	CRIZAC	179.40	14.24	3139.19	4.46	46.17	0.77	201.21	-3.97	52.73	30.40
4.	VERANDA	231.35	15.48	2232.68	0.00	33.87	467.88	149.54	7.37	22.75	35.96
5.	JARO	455.90	26.73	1015.31	1.10	11.17	48.33	70.75	16.60	25.32	21.43
6.	GLOBAL	123.56	24.12	628.94	0.81	3.75	-11.05	14.21	-4.15	29.17	41.68
7.	CLEDUCATE	59.51	0.00	323.10	0.00	-1.67	55.01	127.51	-12.47	2.03	13.62
8.	CPEDU	176.45	13.46	321.01	1.42	8.08	12.54	14.35	-1.17	46.88	64.15
9.	CPCAP	134.65	5.43	244.97	0.00	13.31	23.50	21.95	47.39	9.83	93.11
10.	ZEELEARN	6.50	4.73	213.03	0.00	8.42	344.20	93.32	-13.89	13.46	34.91
11.	TREEHOUSE	6.00	0.00	25.39	0.00	-2.13	-233.00	1.15	-20.14	-6.84	-212.70

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	75	34	40	104	63	38	44	128	74	39	46	154	88
	55	32	26	52	43	35	39	67	50	33	42	100	67
Operating Profit	20	2	14	51	21	3	5	61	24	6	3	54	21
OPM %	26.96%	5.39%	33.82%	49.43%	32.59%	7.27%	11.88%	47.87%	32.58%	15.97%	7.18%	34.96%	23.66%
	3	2	1	4	1	4	4	2	2	3	1	45	2
Interest	7	4	6	7	6	5	6	6	5	6	-5	2	2
Depreciation	1	1	1	1	1	1	1	3	2	3	3	4	4
Profit before Tax	15	-1	8	47	16	1	3	55	18	1	7	93	23
Tax %	27.27%	-48.04%	24.02%	26.86%	28.54%	11.11%	20.88%	27.58%	27.28%	34.72%	43.78%	21.80%	27.61%
Net Profit	11	-2	6	34	11	1	2	40	13	0	4	73	16
	0.34	-0.05	0.19	1.05	0.34	0.02	0.07	1.22	0.40	0.01	0.13	2.23	0.50

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	139	160	186	210	194	90	104	190	253	274	327
	115	120	114	116	94	64	70	134	166	184	243
Operating Profit	24	41	72	94	100	26	34	56	87	90	84
OPM %	17.59%	25.34%	38.73%	44.61%	51.68%	29.24%	32.37%	29.42%	34.38%	32.90%	25.76%
	11	13	16	17	24	30	-76	-372	10	12	51
Interest	14	15	13	20	25	26	24	26	23	22	4
Depreciation	6	4	3	4	9	8	5	4	4	5	13
Profit before Tax	15	35	71	87	91	23	-72	-347	69	75	124
Tax %	0.00%	-3.12%	35.88%	28.83%	24.72%	27.37%	-14.19%	-3.27%	27.72%	27.32%	24.26%
Net Profit	15	36	46	62	69	17	-82	-358	50	54	94
EPS	0.00	0.00	0.00	0.00	0.00	0.51	-2.52	-10.97	1.53	1.66	—
Dividend Payout %	0.00%	8.85%	7.12%	5.29%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: 8%
5 Years:: 7%
3 Years:: 38%

COMPOUNDED PROFIT GROWTH

10 Years:: 19%
5 Years:: -5%
3 Years:: —

STOCK PRICE CAGR

10 Years:: -15%
5 Years:: -12%
3 Years:: 14%
1 Year:: -26%

RETURN ON EQUITY

10 Years:: 0%
5 Years:: -13%
3 Years:: -16%
Last Year:: 41%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	32	32	33	33	33	33	33	33	33	33
	219	258	316	375	439	456	375	18	69	128
	135	128	185	259	250	273	261	260	250	257
Trade Payables	9	12	8	24	17	19	17	11	13	12
	52	62	65	73	101	67	84	107	356	732
Total Liabilities	447	494	607	763	840	848	770	429	720	1,162
	4	6	5	6	27	18	9	6	8	24
Capital Work in Progress	0	0	0	1	0	0	0	0	0	0
	355	360	336	602	602	602	602	343	341	345
	11	14	9	13	18	11	5	26	27	26
	0	0	0	0	0	0	0	0	19	19
Cash & Bank	10	16	19	10	2	1	20	21	21	26
	67	98	238	132	192	217	134	31	303	723
Total Assets	447	494	607	763	840	848	770	429	720	1,162

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	26	77	127	127	102	22	64	45	54	83
Cash from Investing	-39	-43	-106	-141	-55	-9	-14	-12	-6	-21
Cash from Financing	15	-23	5	36	-34	-9	-21	-25	-49	-56
	1	6	3	-6	-9	-0	18	-2	-1	5

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	15.05	15.02	15.01	15.01	15.01	15.01	15.01	15.01	14.98
	5.99	5.98	6.38	6.41	6.45	6.57	6.39	6.38	6.51
	0.01	0.01	0.01	0.00	0.00	0.00	0.17	0.22	0.30
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	78.94	79.00	78.59	78.58	78.54	78.42	78.43	78.39	78.21

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-04

Copy of Newspaper Publication

2026-09-04 - Zee Learn Limited has informed the Exchange about Copy of Newspaper Publication

2026-09-02

Shareholders meeting

2026-09-02 - Zee Learn Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 25, 2026

2026-08-31

Shareholders meeting

2026-08-31 - Zee Learn Limited has submitted the Exchange a copy Srutinizers report of Postal Ballot. Further, the company has informed the Exchange regarding voting results.

2026-08-18

Updates

2026-08-18 - Zee Learn Limited has informed the Exchange regarding 'Intimation for book closure for the 16th Annual General Meeting pursuant to Regulation 42 of SEBI (Listing Obligation and Disclosure Requirements Regulations) 2015.'.

2026-08-18

Record Date

2026-08-18 - Zee Learn Limited has informed the Exchange that Record date for the purpose of Meeting is 18-Sep-2026.

2026-08-01

Copy of Newspaper Publication

2026-08-01 - Zee Learn Limited has informed the Exchange about Copy of Newspaper Publication

2026-07-31

Copy of Newspaper Publication

2026-07-31 - Zee Learn Limited has informed the Exchange about Copy of Newspaper Publication

2026-07-30

Shareholders meeting

2026-07-30 - Zee Learn Limited has informed the Exchange regarding Notice of Postal Ballot

2026-07-29

Updates

2026-07-29 - Zee Learn Limited has informed the Exchange regarding 'Outcome of Board Meeting held on July 29, 2026'.

News

Recent coverage and analyst commentary for ZEELEARN

Loading news…

🤖

AI Stock Analyst

Zee Learn Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

PWL

126.75

1803.72

36768.74

0.00

-882.80

-595.06

10539.50

1144.20

3.69

-5.41

SEIL

195.05

540.31

3140.30

0.00

2.82

-2.76

16.30

7.51

10.42

26.28

CRIZAC

179.40

14.24

3139.19

4.46

46.17

0.77

201.21

-3.97

52.73

30.40

VERANDA

231.35

15.48

2232.68

0.00

33.87

467.88

149.54

7.37

22.75

35.96

JARO

455.90

26.73

1015.31

1.10

11.17

48.33

70.75

16.60

25.32

21.43

GLOBAL

123.56

24.12

628.94

0.81

3.75

-11.05

14.21

-4.15

29.17

41.68

CLEDUCATE

59.51

0.00

323.10

0.00

-1.67

55.01

127.51

-12.47

2.03

13.62

CPEDU

176.45

13.46

321.01

1.42

8.08

12.54

14.35

-1.17

46.88

64.15

CPCAP

134.65

5.43

244.97

0.00

13.31

23.50

21.95

47.39

9.83

93.11

ZEELEARN

6.50

4.73

213.03

0.00

8.42

344.20

93.32

-13.89

13.46

34.91

TREEHOUSE

6.00

0.00

25.39

0.00

-2.13

-233.00

1.15

-20.14

-6.84

-212.70

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

104

128

154

100

Operating Profit

OPM %

26.96%

5.39%

33.82%

49.43%

32.59%

7.27%

11.88%

47.87%

32.58%

15.97%

7.18%

34.96%

23.66%

Interest

-5

Depreciation

Profit before Tax

-1

Tax %

27.27%

-48.04%

24.02%

26.86%

28.54%

11.11%

20.88%

27.58%

27.28%

34.72%

43.78%

21.80%

27.61%

Net Profit

-2

0.34

-0.05

0.19

1.05

0.34

0.02

0.07

1.22

0.40

0.01

0.13

2.23

0.50

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

TTM

139

160

186

210

194

104

190

253

274

327

115

120

114

116

134

166

184

243

Operating Profit

100

OPM %

17.59%

25.34%

38.73%

44.61%

51.68%

29.24%

32.37%

29.42%

34.38%

32.90%

25.76%

-76

-372

Interest

Depreciation

Profit before Tax

-72

-347

124

Tax %

0.00%

-3.12%

35.88%

28.83%

24.72%

27.37%

-14.19%

-3.27%

27.72%

27.32%

24.26%

Net Profit

-82

-358

EPS

0.00

0.51

-2.52

-10.97

1.53

1.66

—

Dividend Payout %

0.00%

8.85%

7.12%

5.29%

0.00%

—

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Equity Capital

219

258

316

375

439

456

375

128

135

128

185

259

250

273

261

260

250

257

Trade Payables

101

107

356

732

Total Liabilities

447

494

607

763

840

848

770

429

720

1,162

Capital Work in Progress

355

360

336

602

343

341

345

Cash & Bank

238

132

192

217

134

303

723

Total Assets

447

494

607

763

840

848

770

429

720

1,162

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

127

102

Cash from Investing

-39

-43

-106

-141

-55

-9

-14

-12

-6

-21

Cash from Financing

-23

-34

-9

-21

-25

-49

-56

-6

-9

-0

-2

-1

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

15.05

15.02

15.01

14.98

5.99

5.98

6.38

6.41

6.45

6.57

6.39

6.38

6.51

0.01

0.00

0.17

0.22

0.30

Government

0.00

78.94

79.00

78.59

78.58

78.54

78.42

78.43

78.39

78.21

Zee Learn Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Zee Learn Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI