Zee Media Corporation Ltd.

•

zeemedia.inBSE: 532794NSE: ZEEMEDIA

Market Cap₹ 488 Cr.

Current Price

High / Low₹ 13 / 7

Stock P/E—

Book Value₹ 4

Price to Book6.22

Dividend Yield0.00 %

ROCE-35.8 %

ROE-63.2 %

Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2018 • TV - Broadcasting Business: 99.2% • E-Commerce Business: 0.8%

AI Sector View

AI GENERATED

Media Entertainment & Publication

Hold

This sector uses indirect proxies rather than direct ad-spend data. Urban CMIE sentiment at 109.5 (2026-07), disposable personal income of INR 353131560 million (Dec/25), and consumer spending of INR 44743 billion (Jun/26) are supportive, but formal consumer confidence weakened to 88.3 (Jul/26). FPI flow is mildly negative at INR -558 crore over 3 months to 2026-08-31, so the stance remains neutral and confidence is capped.

Confidence

48%

View full sector analysis →

PROS

Company generates healthy free cash flow
Institutional investors have been accumulating - FII+DII up 3.8pp

CONS

Company is loss-making at the operating / net level
Company has a low return on equity of -38.1% over last 3 years
Company has a low return on capital employed of -21.0%
Interest coverage is weak at -4.3x - earnings barely cover interest
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -1.00x)
Company's sales have been declining over the last five years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Media Entertainment & PublicationMedia & EntertainmentTV Broadcasting & Software Production

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	SUNTV	475.45	12.25	18736.75	2.63	619.07	16.98	1457.88	12.99	16.08	50.64
2.	ZEEL	79.43	37.09	7629.41	2.52	74.30	-48.30	1907.30	4.52	2.70	5.22
3.	NETWORK18	26.65	0.00	4109.43	0.00	-38.36	-102.58	516.26	10.34	4.63	8.76
4.	DEN	27.00	8.69	1288.50	0.00	34.59	-35.52	242.77	0.62	5.67	4.74
5.	NDTV	71.96	0.00	811.89	0.00	-818.80	-1064.56	1172.30	988.99	-91.45	-58.02
6.	GTPL	59.88	89.59	673.43	3.34	1.38	-81.20	1015.41	12.36	6.75	10.31
7.	TVTODAY	110.10	38.28	656.95	0.00	10.26	39.59	206.22	4.58	3.58	7.66
8.	ZEEMEDIA	7.45	33.15	488.29	0.00	-12.12	-37.57	190.85	4.66	-35.79	8.52
9.	ENIL	102.10	0.00	486.71	1.96	-6.01	-14.22	113.68	-1.26	-2.19	7.94
10.	DISHTV	2.52	0.00	464.00	0.00	-2863.00	-2928.67	2658.30	707.11	0.00	-40.89
11.	NDLVENTURE	125.35	557.56	422.07	0.40	-46.36	-69.15	245.22	-9.40	1.69	12.47
12.	RADIOCITY	6.13	4.52	211.91	0.00	0.00	—	44.14	—	-8.67	9.64

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	140	152	167	179	176	131	159	156	182	179	240	158	191
	160	172	193	153	161	162	153	164	163	162	162	167	206
Operating Profit	-20	-20	-25	26	15	-31	6	-8	20	17	78	-9	-15
OPM %	-14.06%	-13.34%	-15.20%	14.64%	8.39%	-24.05%	4.07%	-5.33%	10.85%	9.57%	32.53%	-5.93%	-7.81%
	11	3	3	4	9	2	1	-5	1	1	1	9	2
Interest	6	5	5	8	8	7	8	7	5	5	5	5	5
Depreciation	19	20	19	27	30	30	30	29	27	27	26	25	26
Profit before Tax	-34	-42	-46	-5	-14	-67	-30	-50	-11	-13	49	-30	-13
Tax %	25.89%	25.29%	22.65%	-31.97%	25.59%	25.06%	24.97%	25.78%	22.99%	-16.85%	-7.96%	11.30%	8.53%
Net Profit	0	0	0	0	-10	-50	-22	-37	-9	-16	53	-27	-12
	-0.40	-0.49	-0.57	-0.10	-0.17	-0.79	-0.36	-0.59	-0.14	-0.25	0.84	-0.42	-0.19

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	543	450	578	691	632	649	867	721	638	622	768
	464	442	474	537	449	431	613	658	677	640	697
Operating Profit	79	8	104	155	182	218	254	62	-39	-18	71
OPM %	14.50%	1.76%	18.02%	22.39%	28.89%	33.56%	29.26%	8.63%	-6.14%	-2.97%	9.25%
	12	17	9	-44	-316	-6	-206	-8	21	8	13
Interest	49	15	18	18	24	24	38	30	24	30	20
Depreciation	47	27	41	56	88	81	85	92	85	119	103
Profit before Tax	-4	-18	55	37	-246	107	-73	-73	-127	-160	-8
Tax %	-12.24%	27.07%	40.95%	115.36%	-11.29%	29.23%	-61.91%	5.44%	22.34%	25.31%	81.37%
Net Profit	-5	-13	32	-6	-274	76	-118	-69	-98	-119	-1
EPS	0.00	0.00	0.00	0.00	0.00	1.49	-2.07	-1.10	-1.57	-1.91	—
Dividend Payout %	-77.96%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: 1%
5 Years:: 0%
3 Years:: -10%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

STOCK PRICE CAGR

10 Years:: -11%
5 Years:: -6%
3 Years:: -15%
1 Year:: -41%

RETURN ON EQUITY

10 Years:: -18%
5 Years:: -25%
3 Years:: -38%
Last Year:: -63%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	44	47	47	47	47	47	63	63	63	63
Minority Interest	14	18	21	0	0	0	0	0	0	0
	500	469	629	591	318	469	353	284	186	67
	376	121	144	205	163	343	218	198	243	198
Trade Payables	41	29	48	38	25	27	52	78	107	110
	5	491	138	145	155	195	259	214	303	338
Total Liabilities	980	1,174	1,028	1,025	707	1,081	944	835	901	775
	579	149	228	244	292	262	329	340	555	428
Capital Work in Progress	10	22	5	0	0	0	1	0	0	1
	3	514	528	434	72	71	80	58	42	43
	7	0	0	3	0	0	0	0	0	0
	0	0	0	0	0	0	0	0	206	199
Cash & Bank	85	53	11	24	53	91	36	14	10	14
	296	436	256	320	290	658	499	423	89	90
Total Assets	980	1,174	1,028	1,025	707	1,081	944	835	901	775

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	56	98	94	96	188	155	280	176	77	64
Cash from Investing	-65	-95	-103	-98	-27	-44	-166	-98	15	-7
Cash from Financing	100	-33	-15	34	-51	-29	-120	-93	-92	-48
	69	-33	-52	-5	87	51	-56	-45	-1	8

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
1.62	1.62	1.62	3.90	6.30	9.48	9.48	9.04
8.78	12.06	13.65	15.97	16.00	15.00	16.04	19.75
0.00	0.05	0.03	0.06	0.06	0.00	0.00	0.12
0.00	0.00	0.00	0.44	0.44	0.44	0.44	0.42
89.60	86.27	84.70	79.63	77.19	75.07	74.04	70.66

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-01

Copy of Newspaper Publication

2026-09-01 - Zee Media Corporation Limited has informed the Exchange about Copy of Newspaper Publication.

2026-09-01

Updates

2026-09-01 - Zee Media Corporation Limited has informed the Exchange regarding 'Letter send to shareholders under regulation 36(1)(b) of LODR 2015 '.

2026-08-31

Shareholders meeting

2026-08-31 - Zee Media Corporation Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 22, 2026.

2026-08-20

Copy of Newspaper Publication

2026-08-20 - Zee Media Corporation Limited has informed the Exchange about Copy of Newspaper Publication.

2026-08-15

Copy of Newspaper Publication

2026-08-15 - Zee Media Corporation Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-14

Monitoring Agency Report

2026-08-14 - Please find attached Monitoring Agency Report.

2026-08-14

Press Release

2026-08-14 - Zee Media Corporation Limited has informed the Exchange regarding a press release dated August 14, 2026, titled "Earning Release".

2026-08-14

Outcome of Board Meeting

2026-08-14 - Zee Media Corporation Limited has informed the Exchange regarding Outcome of Board Meeting held on August 14, 2026.

2026-08-14

Updates

2026-08-14 - Zee Media Corporation Limited has informed the Exchange regarding 'Approval of AGM Notice & Annual Report for the FY 2025-26'.

News

Recent coverage and analyst commentary for ZEEMEDIA

Loading news…

🤖

AI Stock Analyst

Zee Media Corporation Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

SUNTV

475.45

12.25

18736.75

2.63

619.07

16.98

1457.88

12.99

16.08

50.64

ZEEL

79.43

37.09

7629.41

2.52

74.30

-48.30

1907.30

4.52

2.70

5.22

NETWORK18

26.65

0.00

4109.43

0.00

-38.36

-102.58

516.26

10.34

4.63

8.76

DEN

27.00

8.69

1288.50

0.00

34.59

-35.52

242.77

0.62

5.67

4.74

NDTV

71.96

0.00

811.89

0.00

-818.80

-1064.56

1172.30

988.99

-91.45

-58.02

GTPL

59.88

89.59

673.43

3.34

1.38

-81.20

1015.41

12.36

6.75

10.31

TVTODAY

110.10

38.28

656.95

0.00

10.26

39.59

206.22

4.58

3.58

7.66

ZEEMEDIA

7.45

33.15

488.29

0.00

-12.12

-37.57

190.85

4.66

-35.79

8.52

ENIL

102.10

0.00

486.71

1.96

-6.01

-14.22

113.68

-1.26

-2.19

7.94

DISHTV

2.52

0.00

464.00

0.00

-2863.00

-2928.67

2658.30

707.11

0.00

-40.89

NDLVENTURE

125.35

557.56

422.07

0.40

-46.36

-69.15

245.22

-9.40

1.69

12.47

RADIOCITY

6.13

4.52

211.91

0.00

—

44.14

—

-8.67

9.64

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

140

152

167

179

176

131

159

156

182

179

240

158

191

160

172

193

153

161

162

153

164

163

162

167

206

Operating Profit

-20

-25

-31

-8

-9

-15

OPM %

-14.06%

-13.34%

-15.20%

14.64%

8.39%

-24.05%

4.07%

-5.33%

10.85%

9.57%

32.53%

-5.93%

-7.81%

-5

Interest

Depreciation

Profit before Tax

-34

-42

-46

-5

-14

-67

-30

-50

-11

-13

-30

-13

Tax %

25.89%

25.29%

22.65%

-31.97%

25.59%

25.06%

24.97%

25.78%

22.99%

-16.85%

-7.96%

11.30%

8.53%

Net Profit

-10

-50

-22

-37

-9

-16

-27

-12

-0.40

-0.49

-0.57

-0.10

-0.17

-0.79

-0.36

-0.59

-0.14

-0.25

0.84

-0.42

-0.19

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

TTM

543

450

578

691

632

649

867

721

638

622

768

464

442

474

537

449

431

613

658

677

640

697

Operating Profit

104

155

182

218

254

-39

-18

OPM %

14.50%

1.76%

18.02%

22.39%

28.89%

33.56%

29.26%

8.63%

-6.14%

-2.97%

9.25%

-44

-316

-6

-206

-8

Interest

Depreciation

119

103

Profit before Tax

-4

-18

-246

107

-73

-127

-160

-8

Tax %

-12.24%

27.07%

40.95%

115.36%

-11.29%

29.23%

-61.91%

5.44%

22.34%

25.31%

81.37%

Net Profit

-5

-13

-6

-274

-118

-69

-98

-119

-1

EPS

0.00

1.49

-2.07

-1.10

-1.57

-1.91

—

Dividend Payout %

-77.96%

0.00%

—

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Minority Interest

500

469

629

591

318

469

353

284

186

376

121

144

205

163

343

218

198

243

198

Trade Payables

107

110

491

138

145

155

195

259

214

303

338

Total Liabilities

980

1,174

1,028

1,025

707

1,081

944

835

901

775

579

149

228

244

292

262

329

340

555

428

Capital Work in Progress

514

528

434

206

199

Cash & Bank

296

436

256

320

290

658

499

423

Total Assets

980

1,174

1,028

1,025

707

1,081

944

835

901

775

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

188

155

280

176

Cash from Investing

-65

-95

-103

-98

-27

-44

-166

-98

-7

Cash from Financing

100

-33

-15

-51

-29

-120

-93

-92

-48

-33

-52

-5

-56

-45

-1

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

1.62

3.90

6.30

9.48

9.04

8.78

12.06

13.65

15.97

16.00

15.00

16.04

19.75

0.00

0.05

0.03

0.06

0.00

0.12

0.00

0.44

0.42

89.60

86.27

84.70

79.63

77.19

75.07

74.04

70.66

Zee Media Corporation Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Zee Media Corporation Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI