Zee Media Corporation Ltd.

•

zeemedia.inBSE: 532794NSE: ZEEMEDIA

Market Cap₹ 507 Cr.

Current Price

High / Low₹ 13 / 7

Stock P/E34.4

Book Value₹ 7

Price to Book2.40

Dividend Yield0.00 %

ROCE-19.0 %

ROE-26.0 %

Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2018 • TV - Broadcasting Business: 99.2% • E-Commerce Business: 0.8%

AI Sector View

AI GENERATED

Media Entertainment & Publication

Hold

This sector uses indirect proxies rather than direct ad-spend data. Urban CMIE sentiment at 109.5 (2026-07), disposable personal income of INR 353131560 million (Dec/25), and consumer spending of INR 44743 billion (Jun/26) are supportive, but formal consumer confidence weakened to 88.3 (Jul/26). FPI flow is mildly negative at INR -558 crore over 3 months to 2026-08-31, so the stance remains neutral and confidence is capped.

Confidence

48%

View full sector analysis →

PROS

Company generates healthy free cash flow
Institutional investors have been accumulating - FII+DII up 3.8pp
Company maintains a comfortable, low leverage position

CONS

Company is loss-making at the operating / net level
Company has a low return on equity of -17.4% over last 3 years
Company has a low return on capital employed of -11.5%
Interest coverage is weak at -3.6x - earnings barely cover interest
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -1.09x)
Company's sales have been declining over the last five years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Media Entertainment & PublicationMedia & EntertainmentTV Broadcasting & Software Production

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	SUNTV	449.50	11.58	17714.10	2.78	619.07	16.98	1457.88	12.99	16.08	50.64
2.	ZEEL	85.72	40.03	8233.57	2.33	74.30	-48.30	1907.30	4.52	2.70	5.22
3.	NETWORK18	26.94	0.00	4154.15	0.00	-38.36	-102.58	516.26	10.34	4.63	8.76
4.	DEN	27.18	8.75	1297.09	0.00	34.59	-35.52	242.77	0.62	5.67	4.74
5.	NDTV	73.71	0.00	831.63	0.00	-818.80	-1064.56	1172.30	988.99	-91.45	-58.02
6.	TVTODAY	110.25	38.34	657.85	0.00	10.26	39.59	206.22	4.58	3.58	7.66
7.	GTPL	58.15	87.00	653.97	3.44	1.38	-81.20	1015.41	12.36	6.75	10.31
8.	ZEEMEDIA	7.74	34.44	507.30	0.00	-12.12	-37.57	190.85	4.66	-35.79	8.52
9.	ENIL	100.40	0.00	478.61	1.99	-6.01	-14.22	113.68	-1.26	-2.19	7.94
10.	DISHTV	2.50	0.00	460.31	0.00	-2863.00	-2928.67	2658.30	707.11	0.00	-40.89
11.	NDLVENTURE	125.50	558.23	422.58	0.40	-46.36	-69.15	245.22	-9.40	1.69	12.47
12.	RADIOCITY	6.28	4.63	217.09	0.00	0.00	—	44.14	—	-8.67	9.64

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	98	109	116	135	126	94	117	117	142	117	200	113	132
	117	131	151	108	123	123	113	125	124	117	116	117	143
Operating Profit	-19	-21	-35	26	3	-29	4	-7	17	1	84	-4	-11
OPM %	-19.23%	-19.59%	-30.01%	19.58%	2.29%	-30.66%	3.20%	-6.08%	12.31%	0.72%	42.10%	-3.86%	-8.18%
	9	2	2	3	9	2	1	5	1	1	1	16	2
Interest	5	5	5	7	8	7	7	8	5	5	5	5	5
Depreciation	12	12	12	20	24	24	24	23	22	21	20	20	21
Profit before Tax	-27	-37	-49	1	-19	-58	-27	-32	-8	-25	60	-14	-9
Tax %	26.26%	25.26%	22.74%	82.08%	25.17%	25.14%	25.17%	29.43%	21.19%	4.06%	-1.92%	-2.73%	-0.57%
Net Profit	-20	-28	-38	0	-14	-43	-20	-23	-7	-24	61	-14	-9
	-0.32	-0.44	-0.61	0.01	-0.23	-0.69	-0.32	-0.36	-0.11	-0.37	0.98	-0.23	-0.14

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	384	398	510	607	559	573	655	517	458	455	562
	326	320	394	483	415	393	491	458	506	484	492
Operating Profit	58	79	116	124	145	181	164	59	-49	-29	70
OPM %	15.11%	19.72%	22.76%	20.40%	25.87%	31.50%	24.99%	11.47%	-10.62%	-6.47%	12.43%
	14	17	0	-88	-316	-7	50	-14	15	17	19
Interest	13	15	17	18	24	24	37	27	23	30	19
Depreciation	27	26	40	47	72	65	68	63	57	94	83
Profit before Tax	32	54	59	-29	-267	85	109	-45	-113	-136	13
Tax %	31.35%	29.48%	30.96%	-91.59%	-8.04%	30.34%	23.68%	-0.68%	23.87%	26.16%	-13.31%
Net Profit	22	38	41	-55	-289	59	84	-45	-86	-100	15
EPS	0.00	0.00	0.00	0.00	0.00	1.16	1.45	-0.72	-1.37	-1.60	—
Dividend Payout %	29.84%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: 2%
5 Years:: -4%
3 Years:: -11%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

STOCK PRICE CAGR

10 Years:: -11%
5 Years:: -6%
3 Years:: -16%
1 Year:: -38%

RETURN ON EQUITY

10 Years:: -7%
5 Years:: -4%
3 Years:: -17%
Last Year:: -26%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	44	47	47	47	47	47	63	63	63	63
	572	595	631	576	286	421	504	459	373	273
	108	121	137	205	163	341	214	197	224	195
Trade Payables	22	37	43	37	25	28	25	25	71	69
	82	125	129	130	145	182	209	193	293	338
Total Liabilities	828	924	986	995	665	1,019	1,014	936	1,023	938
	93	142	203	196	244	221	178	155	397	305
Capital Work in Progress	10	22	3	0	0	0	1	0	0	1
	466	525	552	500	135	133	342	433	407	403
	0	0	0	3	0	0	0	0	0	0
	0	0	0	0	0	0	0	0	169	172
Cash & Bank	56	35	4	13	20	64	12	10	0	1
	203	201	224	283	266	600	481	338	50	56
Total Assets	828	924	986	995	665	1,019	1,014	936	1,023	938

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	62	105	85	64	142	147	149	159	62	52
Cash from Investing	-185	-101	-99	-82	-11	-37	-50	-74	23	-2
Cash from Financing	157	-32	-15	34	-50	-28	-118	-90	-91	-47
	22	-28	-48	-11	65	57	-54	-25	-6	3

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
1.62	1.62	1.62	3.90	6.30	9.48	9.48	9.04
8.78	12.06	13.65	15.97	16.00	15.00	16.04	19.75
0.00	0.05	0.03	0.06	0.06	0.00	0.00	0.12
0.00	0.00	0.00	0.44	0.44	0.44	0.44	0.42
89.60	86.27	84.70	79.63	77.19	75.07	74.04	70.66

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-01

Copy of Newspaper Publication

2026-09-01 - Zee Media Corporation Limited has informed the Exchange about Copy of Newspaper Publication.

2026-09-01

Updates

2026-09-01 - Zee Media Corporation Limited has informed the Exchange regarding 'Letter send to shareholders under regulation 36(1)(b) of LODR 2015 '.

2026-08-31

Shareholders meeting

2026-08-31 - Zee Media Corporation Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 22, 2026.

2026-08-20

Copy of Newspaper Publication

2026-08-20 - Zee Media Corporation Limited has informed the Exchange about Copy of Newspaper Publication.

2026-08-15

Copy of Newspaper Publication

2026-08-15 - Zee Media Corporation Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-14

Monitoring Agency Report

2026-08-14 - Please find attached Monitoring Agency Report.

2026-08-14

Press Release

2026-08-14 - Zee Media Corporation Limited has informed the Exchange regarding a press release dated August 14, 2026, titled "Earning Release".

2026-08-14

Outcome of Board Meeting

2026-08-14 - Zee Media Corporation Limited has informed the Exchange regarding Outcome of Board Meeting held on August 14, 2026.

2026-08-14

Updates

2026-08-14 - Zee Media Corporation Limited has informed the Exchange regarding 'Approval of AGM Notice & Annual Report for the FY 2025-26'.

News

Recent coverage and analyst commentary for ZEEMEDIA

Loading news…

🤖

AI Stock Analyst

Zee Media Corporation Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

SUNTV

449.50

11.58

17714.10

2.78

619.07

16.98

1457.88

12.99

16.08

50.64

ZEEL

85.72

40.03

8233.57

2.33

74.30

-48.30

1907.30

4.52

2.70

5.22

NETWORK18

26.94

0.00

4154.15

0.00

-38.36

-102.58

516.26

10.34

4.63

8.76

DEN

27.18

8.75

1297.09

0.00

34.59

-35.52

242.77

0.62

5.67

4.74

NDTV

73.71

0.00

831.63

0.00

-818.80

-1064.56

1172.30

988.99

-91.45

-58.02

TVTODAY

110.25

38.34

657.85

0.00

10.26

39.59

206.22

4.58

3.58

7.66

GTPL

58.15

87.00

653.97

3.44

1.38

-81.20

1015.41

12.36

6.75

10.31

ZEEMEDIA

7.74

34.44

507.30

0.00

-12.12

-37.57

190.85

4.66

-35.79

8.52

ENIL

100.40

0.00

478.61

1.99

-6.01

-14.22

113.68

-1.26

-2.19

7.94

DISHTV

2.50

0.00

460.31

0.00

-2863.00

-2928.67

2658.30

707.11

0.00

-40.89

NDLVENTURE

125.50

558.23

422.58

0.40

-46.36

-69.15

245.22

-9.40

1.69

12.47

RADIOCITY

6.28

4.63

217.09

0.00

—

44.14

—

-8.67

9.64

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

109

116

135

126

117

142

117

200

113

132

117

131

151

108

123

113

125

124

117

116

117

143

Operating Profit

-19

-21

-35

-29

-7

-4

-11

OPM %

-19.23%

-19.59%

-30.01%

19.58%

2.29%

-30.66%

3.20%

-6.08%

12.31%

0.72%

42.10%

-3.86%

-8.18%

Interest

Depreciation

Profit before Tax

-27

-37

-49

-19

-58

-27

-32

-8

-25

-14

-9

Tax %

26.26%

25.26%

22.74%

82.08%

25.17%

25.14%

25.17%

29.43%

21.19%

4.06%

-1.92%

-2.73%

-0.57%

Net Profit

-20

-28

-38

-14

-43

-20

-23

-7

-24

-14

-9

-0.32

-0.44

-0.61

0.01

-0.23

-0.69

-0.32

-0.36

-0.11

-0.37

0.98

-0.23

-0.14

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

TTM

384

398

510

607

559

573

655

517

458

455

562

326

320

394

483

415

393

491

458

506

484

492

Operating Profit

116

124

145

181

164

-49

-29

OPM %

15.11%

19.72%

22.76%

20.40%

25.87%

31.50%

24.99%

11.47%

-10.62%

-6.47%

12.43%

-88

-316

-7

-14

Interest

Depreciation

Profit before Tax

-29

-267

109

-45

-113

-136

Tax %

31.35%

29.48%

30.96%

-91.59%

-8.04%

30.34%

23.68%

-0.68%

23.87%

26.16%

-13.31%

Net Profit

-55

-289

-45

-86

-100

EPS

0.00

1.16

1.45

-0.72

-1.37

-1.60

—

Dividend Payout %

29.84%

0.00%

—

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

572

595

631

576

286

421

504

459

373

273

108

121

137

205

163

341

214

197

224

195

Trade Payables

125

129

130

145

182

209

193

293

338

Total Liabilities

828

924

986

995

665

1,019

1,014

936

1,023

938

142

203

196

244

221

178

155

397

305

Capital Work in Progress

466

525

552

500

135

133

342

433

407

403

169

172

Cash & Bank

203

201

224

283

266

600

481

338

Total Assets

828

924

986

995

665

1,019

1,014

936

1,023

938

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

105

142

147

149

159

Cash from Investing

-185

-101

-99

-82

-11

-37

-50

-74

-2

Cash from Financing

157

-32

-15

-50

-28

-118

-90

-91

-47

-28

-48

-11

-54

-25

-6

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

1.62

3.90

6.30

9.48

9.04

8.78

12.06

13.65

15.97

16.00

15.00

16.04

19.75

0.00

0.05

0.03

0.06

0.00

0.12

0.00

0.44

0.42

89.60

86.27

84.70

79.63

77.19

75.07

74.04

70.66

Zee Media Corporation Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Zee Media Corporation Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI