Akiko Global Services Ltd.

392.253.2%

2026-08-21

themoneyfair.comBSE: -NSE: AKIKO
Market Cap₹ 409 Cr.
Current Price₹ 380
High / Low₹ 384 / 133
Stock P/E0.0
Book Value₹ 56
Price to Book2.19
Dividend Yield0.00 %
ROCE27.9 %
ROE21.1 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Company is almost debt free
  • Company has a healthy return on capital (ROCE) of 74.2%
  • Company has a good return on equity (ROE) track record: 3 Years ROE 62.4%
  • Latest quarter profit grew 1510.7% YoY, showing strong momentum
  • Operating margins have improved to 14.4% from 8.8%

CONS

  • Operating cash flow has been negative in recent years
  • Receivables are growing faster than sales - a possible quality concern
  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -1.19x)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.NAUKRI1367.5055.4388671.520.61490.0542.93880.7511.375.9439.10
2.AFFLE1694.4549.9723877.230.00128.4421.74747.1620.3716.8522.43
3.FSL273.1528.8819376.492.01165.92-2.012724.8822.6917.2616.56
4.ECLERX1832.8523.6517238.090.051642.421060.3111523.581133.0540.2323.02
5.PROTEAN545.4526.822215.681.835.86-75.43250.9619.0312.554.95
6.HGS406.5058.751891.050.00-662.60-6037.2810503.60894.443.21-3.28
7.ONEPOINT56.0732.671474.290.0016.3172.83158.32129.4217.0422.61
8.ALLDIGI811.3514.471236.367.4018.1221.69150.284.4341.2827.52
9.MATRIMONY551.1525.411139.410.9119.08127.14130.5113.1621.4020.06
10.VAKRANGEE5.7858.54626.080.002.26-32.0355.92-18.766.0711.87
11.SIGMA46.3415.23476.260.0012.57142.5723.0311.4859.2133.59
12.AKIKO380.0026.70409.240.0070.161557.45681.221648.1522.6114.82
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2024
16
14
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
1
Tax %
7.25%
Net Profit
1
3
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Mar 2025
29
25
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
1
4
Tax %
33.78%
Net Profit
2
2
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
21
19
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
2
Tax %
24.53%
Net Profit
2
0
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Dec 2025
39
32
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
6
Tax %
25.29%
Net Profit
4
4
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Mar 2026
37
32
Operating Profit
OPM %
Other Income
0
Interest
1
Depreciation
0
4
Tax %
26.53%
Net Profit
3
3
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
59
50
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
9
Tax %
25.67%
Net Profit
7
1
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021
6
6
Operating Profit
0
OPM %
7
Other Income
0
Interest
0
Depreciation
0
0
Tax %
27
Net Profit
0
EPS
1
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2022
14
12
Operating Profit
1
OPM %
9
Other Income
0
Interest
0
Depreciation
0
1
Tax %
25
Net Profit
1
EPS
3
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Mar 2023
40
33
Operating Profit
6
OPM %
16
Other Income
0
Interest
0
Depreciation
0
6
Tax %
26
Net Profit
5
EPS
13
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
8
Minority Interest
0
Share of Associates
0
Adjusted EPS
8
Mar 2024
32
27
Operating Profit
5
OPM %
17
Other Income
0
Interest
0
Depreciation
0
5
Tax %
26
Net Profit
4
EPS
5
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
5
Minority Interest
0
Share of Associates
0
Adjusted EPS
5
Mar 2025
63
54
Operating Profit
9
OPM %
15
Other Income
0
Interest
0
Depreciation
1
8
Tax %
26
Net Profit
6
EPS
6
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
6
Minority Interest
0
Share of Associates
0
Adjusted EPS
6
TTM
156
133
Operating Profit
OPM %
Other Income
1
Interest
1
Depreciation
1
21
Tax %
26
Net Profit
16
EPS
Dividend Payout %
Minority Interest
0
Share of Associates
0
Adjusted EPS
Minority Interest
0
Share of Associates
0
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
3 Years:
67%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
3 Years:
97%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
1 Year:
218%

RETURN ON EQUITY

10 Years:
5 Years:
66%
3 Years:
62%
Last Year:
21%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

No bonus data found

Mar 2021
Equity Capital
0
0
0
Trade Payables
0
1
Total Liabilities
2
0
0
0
Cash & Bank
0
1
Total Assets
2
Total Debt
0
Net Working Capital
-0
Contingent Liabilities
0
Book Value per Share
226.45
Face Value
10.00
Total Debt
0
Net Working Capital
-0
Contingent Liabilities
0
Book Value per Share
226.45
Face Value
10.00
Mar 2022
Equity Capital
0
1
0
Trade Payables
0
2
Total Liabilities
4
1
0
0
Cash & Bank
0
3
Total Assets
4
Total Debt
0
Net Working Capital
1
Contingent Liabilities
0
Book Value per Share
615.70
Face Value
10.00
Total Debt
0
Net Working Capital
1
Contingent Liabilities
0
Book Value per Share
615.70
Face Value
10.00
Mar 2023
Equity Capital
0
6
0
Trade Payables
1
4
Total Liabilities
11
1
0
0
Cash & Bank
1
10
Total Assets
11
Total Debt
1
Net Working Capital
6
Contingent Liabilities
0
Book Value per Share
1446.00
Face Value
10.00
Total Debt
1
Net Working Capital
6
Contingent Liabilities
0
Book Value per Share
1446.00
Face Value
10.00
Mar 2024
Equity Capital
8
7
0
Trade Payables
4
4
Total Liabilities
23
0
0
16
Cash & Bank
0
6
Total Assets
23
Total Debt
1
Net Working Capital
15
Contingent Liabilities
0
Book Value per Share
18.76
Face Value
10.00
Total Debt
1
Net Working Capital
15
Contingent Liabilities
0
Book Value per Share
18.76
Face Value
10.00
Mar 2025
Equity Capital
11
31
1
Trade Payables
10
4
Total Liabilities
57
4
3
34
Cash & Bank
3
14
Total Assets
57
Total Debt
1
Net Working Capital
36
Contingent Liabilities
0
Book Value per Share
38.80
Face Value
10.00
Total Debt
1
Net Working Capital
36
Contingent Liabilities
0
Book Value per Share
38.80
Face Value
10.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021
-0
Cash from Investing
-0
Cash from Financing
0
-0
Free Cash Flow
-0
OCF / Net Profit
-0.77
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.77
Cumulative 5-Year FCF
0
Mar 2022
0
Cash from Investing
-0
Cash from Financing
-0
-0
Free Cash Flow
-0
OCF / Net Profit
0.16
Cumulative 5-Year FCF
0
OCF / Net Profit
0.16
Cumulative 5-Year FCF
0
Mar 2023
1
Cash from Investing
-0
Cash from Financing
1
1
Free Cash Flow
0
OCF / Net Profit
0.12
Cumulative 5-Year FCF
0
OCF / Net Profit
0.12
Cumulative 5-Year FCF
0
Mar 2024
-6
Cash from Investing
0
Cash from Financing
5
-1
Free Cash Flow
-6
OCF / Net Profit
-1.67
Cumulative 5-Year FCF
0
OCF / Net Profit
-1.67
Cumulative 5-Year FCF
0
Mar 2025
-11
Cash from Investing
-8
Cash from Financing
21
2
Free Cash Flow
-16
OCF / Net Profit
-1.87
Cumulative 5-Year FCF
0
OCF / Net Profit
-1.87
Cumulative 5-Year FCF
0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021
EPS (₹)
114.90
Book Value (₹)
226.45
Dividend per Share (₹)
0.00
Cash EPS (₹)
1.06
Operating Margin %
6.96%
Net Margin %
3.76%
ROE %
50.74%
ROCE %
38.49%
9.78%
Debtor Days
54
Inventory Days
0
Payable Days
100
-46
Debt to Equity (x)
1.10x
Interest Coverage (x)
7.19x
0.99x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
389.25
Book Value (₹)
615.70
Dividend per Share (₹)
0.00
Cash EPS (₹)
3.29
Operating Margin %
8.77%
Net Margin %
5.76%
ROE %
92.44%
ROCE %
87.58%
24.31%
Debtor Days
49
Inventory Days
0
Payable Days
34
15
Debt to Equity (x)
0.21x
Interest Coverage (x)
43.12x
1.38x
Revenue Growth %
121.34%
Operating Profit Growth %
179.07%
Net Profit Growth %
238.77%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
1133.15
Book Value (₹)
1446.00
Dividend per Share (₹)
0.00
Cash EPS (₹)
8.69
Operating Margin %
16.01%
Net Margin %
11.45%
ROE %
129.22%
ROCE %
149.20%
59.12%
Debtor Days
44
Inventory Days
0
Payable Days
21
23
Debt to Equity (x)
0.17x
Interest Coverage (x)
133.27x
2.40x
Revenue Growth %
192.78%
Operating Profit Growth %
434.48%
Net Profit Growth %
482.22%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
4.83
Book Value (₹)
18.76
Dividend per Share (₹)
0.00
Cash EPS (₹)
5.14
Operating Margin %
16.11%
Net Margin %
11.66%
ROE %
36.89%
ROCE %
45.55%
22.08%
Debtor Days
127
Inventory Days
0
Payable Days
81
46
Debt to Equity (x)
0.09x
Interest Coverage (x)
105.90x
3.26x
Revenue Growth %
-18.65%
Operating Profit Growth %
-14.99%
Net Profit Growth %
-17.17%
-99.57%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
1.65x
Mar 2025
EPS (₹)
5.53
Book Value (₹)
38.80
Dividend per Share (₹)
0.00
Cash EPS (₹)
6.48
Operating Margin %
14.39%
Net Margin %
9.39%
ROE %
21.14%
ROCE %
27.88%
14.96%
Debtor Days
141
Inventory Days
0
Payable Days
74
67
Debt to Equity (x)
0.02x
Interest Coverage (x)
52.17x
3.50x
Revenue Growth %
97.06%
Operating Profit Growth %
71.38%
Net Profit Growth %
58.71%
14.47%
P/E (x)
15.36x
P/B (x)
2.19x
Dividend Yield %
0.00%
9.69x

Shareholding Pattern

Numbers in percentages

TRADES
Sep 2024
66.92
1.11
1.71
Government
0.00
30.26
Mar 2025
66.92
0.00
1.10
Government
0.00
31.98
Sep 2025
67.29
0.00
0.68
Government
0.00
32.03
Mar 2026
67.29
0.04
1.86
Government
0.00
30.82

Documents

Announcements

Nothing filed yet.

Credit Ratings

Nothing filed yet.

Concalls