Alpex Solar Ltd.

815.8-1.59%

2026-08-21

Market Cap₹ 2,190 Cr.
Current Price₹ 829
High / Low₹ 1,377 / 660
Stock P/E0.0
Book Value₹ 236
Price to Book6.42
Dividend Yield0.00 %
ROCE51.9 %
ROE47.4 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2023 • Application Of Solar Panel: 92.2% • Trading of Circular Knitting Needle & Other: 7.8%

PROS

  • Company has a healthy return on capital (ROCE) of 33.8%
  • Company has a good return on equity (ROE) track record: 3 Years ROE 31.3%
  • Operating margins have improved to 16.0% from 4.3%
  • Company comfortably covers its interest (16.2x coverage)
  • Company maintains a comfortable, low leverage position

CONS

  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.25x)
  • Operating cash flow has been negative in recent years
  • Equity base is being diluted - shares outstanding up 308.0%
  • Total debt has risen sharply - up 101.8% year on year
  • Free cash flow has been persistently negative
  • Stock is trading at 6.4x its book value

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.ABB7400.0052.48156812.200.533623.00930.0235588.701110.3130.1812.56
2.POWERINDIA33550.000.00149540.280.02294.15123.522493.6974.4628.7314.58
3.SIEMENS3880.1042.19138178.320.46214.31-49.384713.708.4421.429.14
4.CGPOWER862.90108.75135945.590.15308.2815.523280.8113.9927.9412.11
5.ENRIN3483.600.00124058.140.114409.001578.3424856.001292.8140.1923.56
6.GVT&D4119.00564.77105465.570.24362.9924.651836.1438.0475.5125.10
7.HAVELLS1278.0049.1180202.380.78289.71-16.646518.1919.4825.747.15
8.WAAREEENER2688.0020.2677320.680.15891.8715.397931.7979.2234.7118.15
9.APARINDS16607.6558.8669540.110.364674.501677.9865910.601191.3133.4711.50
10.SUZLON46.7820.4564302.090.00305.22-5.893829.0922.8335.7915.55
11.SCHNEIDER1254.750.0030001.580.00124.40201.656513.60947.8331.015.23
12.ALPEXSOLAR857.5510.952190.440.0039.87-5.74503.4332.3752.3314.93
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2023
79
71
Operating Profit
OPM %
Other Income
0
Interest
2
Depreciation
1
6
Tax %
20.66%
Net Profit
5
2
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Mar 2024
121
106
Operating Profit
OPM %
Other Income
1
Interest
1
Depreciation
1
8
Tax %
16.69%
Net Profit
6
3
Equity Capital
24
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
24
Reserves
0
Promoter Pledge %
0.00%
Jun 2024
77
73
Operating Profit
OPM %
Other Income
0
Interest
2
Depreciation
1
1
Tax %
28.86%
Net Profit
1
0
Equity Capital
24
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
24
Reserves
0
Promoter Pledge %
0.00%
Sep 2024
188
158
Operating Profit
OPM %
Other Income
1
Interest
1
Depreciation
1
29
Tax %
19.92%
Net Profit
23
10
Equity Capital
24
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
24
Reserves
0
Promoter Pledge %
0.00%
Dec 2024
188
151
Operating Profit
OPM %
Other Income
0
Interest
2
Depreciation
3
32
Tax %
27.45%
Net Profit
24
10
Equity Capital
24
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
24
Reserves
0
Promoter Pledge %
0.00%
Mar 2025
327
274
Operating Profit
OPM %
Other Income
1
Interest
2
Depreciation
3
48
Tax %
27.85%
Net Profit
35
14
Equity Capital
24
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
24
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
380
318
Operating Profit
OPM %
Other Income
2
Interest
3
Depreciation
4
58
Tax %
26.21%
Net Profit
43
17
Equity Capital
24
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
24
Reserves
0
Promoter Pledge %
0.00%
Sep 2025
522
445
Operating Profit
OPM %
Other Income
1
Interest
3
Depreciation
4
72
Tax %
27.39%
Net Profit
52
21
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Dec 2025
646
556
Operating Profit
OPM %
Other Income
1
Interest
6
Depreciation
7
77
Tax %
29.31%
Net Profit
55
21
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Mar 2026
669
578
Operating Profit
OPM %
Other Income
3
Interest
10
Depreciation
9
75
Tax %
26.93%
Net Profit
55
21
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
501
453
Operating Profit
OPM %
Other Income
4
Interest
15
Depreciation
10
52
Tax %
25.65%
Net Profit
39
2
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
26
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021
138
130
Operating Profit
10
OPM %
7
Other Income
2
Interest
4
Depreciation
2
3
Tax %
8
Net Profit
3
EPS
2
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Mar 2022
153
150
Operating Profit
7
OPM %
4
Other Income
3
Interest
4
Depreciation
3
0
Tax %
33
Net Profit
0
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Mar 2023
183
172
Operating Profit
12
OPM %
7
Other Income
1
Interest
5
Depreciation
2
5
Tax %
29
Net Profit
4
EPS
6
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Mar 2024
404
368
Operating Profit
38
OPM %
9
Other Income
1
Interest
6
Depreciation
3
36
Tax %
13
Net Profit
32
EPS
13
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
13
Minority Interest
0
Share of Associates
0
Adjusted EPS
13
Mar 2025
779
655
Operating Profit
127
OPM %
16
Other Income
3
Interest
7
Depreciation
9
111
Tax %
26
Net Profit
83
EPS
34
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
34
Minority Interest
0
Share of Associates
0
Adjusted EPS
34
TTM
2,339
2,032
Operating Profit
OPM %
Other Income
9
Interest
35
Depreciation
30
276
Tax %
27
Net Profit
200
EPS
Dividend Payout %
Minority Interest
0
Share of Associates
0
Adjusted EPS
Minority Interest
0
Share of Associates
0
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
3 Years:
72%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
3 Years:
955%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
1 Year:
-39%

RETURN ON EQUITY

10 Years:
5 Years:
20%
3 Years:
31%
Last Year:
47%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

No bonus data found

Mar 2021
Equity Capital
6
29
18
Trade Payables
22
18
Total Liabilities
93
20
Capital Work in Progress
1
5
22
0
Cash & Bank
14
32
Total Assets
93
Total Debt
28
Net Working Capital
21
Contingent Liabilities
4
Book Value per Share
59.15
Face Value
10.00
Total Debt
28
Net Working Capital
21
Contingent Liabilities
4
Book Value per Share
59.15
Face Value
10.00
Mar 2022
Equity Capital
6
30
14
Trade Payables
21
19
Total Liabilities
89
17
Capital Work in Progress
2
4
34
0
Cash & Bank
6
26
Total Assets
89
Total Debt
20
Net Working Capital
19
Contingent Liabilities
18
Book Value per Share
59.27
Face Value
10.00
Total Debt
20
Net Working Capital
19
Contingent Liabilities
18
Book Value per Share
59.27
Face Value
10.00
Mar 2023
Equity Capital
6
33
36
Trade Payables
23
15
Total Liabilities
114
15
Capital Work in Progress
4
4
41
0
Cash & Bank
10
39
Total Assets
114
Total Debt
40
Net Working Capital
17
Contingent Liabilities
12
Book Value per Share
65.56
Face Value
10.00
Total Debt
40
Net Working Capital
17
Contingent Liabilities
12
Book Value per Share
65.56
Face Value
10.00
Mar 2024
Equity Capital
24
109
28
Trade Payables
34
31
Total Liabilities
227
44
Capital Work in Progress
0
3
37
71
Cash & Bank
43
30
Total Assets
227
Total Debt
36
Net Working Capital
79
Contingent Liabilities
22
Book Value per Share
54.50
Face Value
10.00
Total Debt
36
Net Working Capital
79
Contingent Liabilities
22
Book Value per Share
54.50
Face Value
10.00
Mar 2025
Equity Capital
24
192
49
Trade Payables
96
92
Total Liabilities
453
69
Capital Work in Progress
11
3
102
125
Cash & Bank
44
101
Total Assets
453
Total Debt
72
Net Working Capital
137
Contingent Liabilities
49
Book Value per Share
88.32
Face Value
10.00
Total Debt
72
Net Working Capital
137
Contingent Liabilities
49
Book Value per Share
88.32
Face Value
10.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021
3
Cash from Investing
-8
Cash from Financing
5
0
Free Cash Flow
3
OCF / Net Profit
1.09
Cumulative 5-Year FCF
0
OCF / Net Profit
1.09
Cumulative 5-Year FCF
0
Mar 2022
4
Cash from Investing
6
Cash from Financing
-11
-1
Free Cash Flow
4
OCF / Net Profit
51.18
Cumulative 5-Year FCF
0
OCF / Net Profit
51.18
Cumulative 5-Year FCF
0
Mar 2023
-8
Cash from Investing
-7
Cash from Financing
17
1
Free Cash Flow
-12
OCF / Net Profit
-2.24
Cumulative 5-Year FCF
0
OCF / Net Profit
-2.24
Cumulative 5-Year FCF
0
Mar 2024
-14
Cash from Investing
-16
Cash from Financing
53
24
Free Cash Flow
-40
OCF / Net Profit
-0.43
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.43
Cumulative 5-Year FCF
0
Mar 2025
51
Cash from Investing
-68
Cash from Financing
18
2
Free Cash Flow
8
OCF / Net Profit
0.62
Cumulative 5-Year FCF
0
OCF / Net Profit
0.62
Cumulative 5-Year FCF
0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021
EPS (₹)
4.66
Book Value (₹)
59.15
Dividend per Share (₹)
0.00
Cash EPS (₹)
2.84
Operating Margin %
6.89%
Net Margin %
2.01%
ROE %
7.89%
ROCE %
11.50%
3.01%
Debtor Days
46
Inventory Days
58
Payable Days
72
32
Debt to Equity (x)
0.78x
Interest Coverage (x)
1.72x
1.44x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
0.12
Book Value (₹)
59.27
Dividend per Share (₹)
0.00
Cash EPS (₹)
1.48
Operating Margin %
4.29%
Net Margin %
0.05%
ROE %
0.20%
ROCE %
6.70%
0.08%
Debtor Days
40
Inventory Days
67
Payable Days
61
46
Debt to Equity (x)
0.56x
Interest Coverage (x)
1.03x
1.40x
Revenue Growth %
10.39%
Operating Profit Growth %
-31.48%
Net Profit Growth %
-97.48%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
6.21
Book Value (₹)
65.56
Dividend per Share (₹)
0.00
Cash EPS (₹)
3.16
Operating Margin %
6.71%
Net Margin %
2.04%
ROE %
9.95%
ROCE %
15.33%
3.67%
Debtor Days
37
Inventory Days
75
Payable Days
50
62
Debt to Equity (x)
1.01x
Interest Coverage (x)
2.04x
1.25x
Revenue Growth %
19.64%
Operating Profit Growth %
86.96%
Net Profit Growth %
5174.65%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
12.90
Book Value (₹)
54.50
Dividend per Share (₹)
0.00
Cash EPS (₹)
14.22
Operating Margin %
9.11%
Net Margin %
7.81%
ROE %
36.57%
ROCE %
34.28%
18.52%
Debtor Days
42
Inventory Days
35
Payable Days
28
49
Debt to Equity (x)
0.27x
Interest Coverage (x)
6.99x
1.87x
Revenue Growth %
121.37%
Operating Profit Growth %
212.76%
Net Profit Growth %
748.08%
107.84%
P/E (x)
25.75x
P/B (x)
6.10x
Dividend Yield %
0.00%
21.01x
Mar 2025
EPS (₹)
33.86
Book Value (₹)
88.32
Dividend per Share (₹)
0.00
Cash EPS (₹)
37.33
Operating Margin %
15.96%
Net Margin %
10.63%
ROE %
47.41%
ROCE %
51.94%
24.36%
Debtor Days
46
Inventory Days
32
Payable Days
36
43
Debt to Equity (x)
0.33x
Interest Coverage (x)
16.23x
1.62x
Revenue Growth %
92.67%
Operating Profit Growth %
231.77%
Net Profit Growth %
162.38%
162.38%
P/E (x)
16.74x
P/B (x)
6.42x
Dividend Yield %
0.00%
11.12x

Shareholding Pattern

Numbers in percentages

TRADES
Mar 2024
68.76
4.87
1.82
Government
0.00
24.55
Sep 2024
68.76
0.73
0.42
Government
0.00
30.09
Mar 2025
68.76
1.48
0.26
Government
0.00
29.50
Jun 2025
68.76
1.67
0.27
Government
0.00
29.29
Sep 2025
65.89
2.99
0.32
Government
0.00
30.81
Dec 2025
65.89
3.42
0.38
Government
0.00
30.32
Mar 2026
65.90
3.22
0.41
Government
0.00
30.48
Jun 2026
65.90
3.12
0.40
Government
0.00
30.58

Documents

Announcements

Nothing filed yet.

Credit Ratings

Nothing filed yet.

Concalls