Ambani Orgochem Ltd.

110.1-4.26%

2026-08-21

ambaniorganics.comBSE: -NSE: AMBANIORGO
Market Cap₹ 99 Cr.
Current Price₹ 115
High / Low₹ 144 / 95
Stock P/E74.5
Book Value₹ 57
Price to Book1.83
Dividend Yield0.00 %
ROCE7.6 %
ROE-1.9 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Company has delivered good sales growth of 21.4% CAGR over last 5 years
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 3.53x)
  • Working capital cycle has improved - days down from 37 to 2

CONS

  • Company is loss-making at the operating / net level
  • A large part of profit comes from other income (340.4% of PBT)
  • Company has a low return on equity of 4.3% over last 3 years
  • Company has a low return on capital employed of 7.3%
  • Receivables are growing faster than sales - a possible quality concern
  • Interest coverage is weak at 1.1x - earnings barely cover interest

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.SOLARINDS19800.0089.97179170.310.06666.3788.983668.2070.2638.1627.91
2.PIDILITIND1650.0063.40167935.411.308835.101202.8645515.501112.7432.3826.28
3.SRF2575.0035.3176329.390.35758.8775.535033.2634.6314.2124.57
4.FLUOROCHEM4679.5583.5951404.860.06219.0019.021588.0023.9710.0226.83
5.NAVINFLUOR8281.5053.8042484.110.18243.31107.671045.0844.0721.3934.17
6.GODREJIND1217.1034.8740998.140.00523.36-27.855448.0922.1610.6412.82
7.DEEPAKNTR1767.8530.7824112.240.42345.01207.362577.6036.3911.5820.96
8.AETHER1639.4092.5221759.400.0062.7533.45326.5627.4911.6531.47
9.ATUL6581.7524.3619377.830.46253.9391.851847.9525.0315.0521.41
10.AARTIIND526.9035.9919112.070.19155.00260.472387.0042.426.3916.00
11.DEEPAKFERT1474.6518.9818678.340.68490.04100.953256.2622.4712.1225.96
12.AMBANIORGO115.0074.4799.340.007.58
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

No quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017
52
49
Operating Profit
4
OPM %
7
Other Income
1
Interest
2
Depreciation
0
1
Tax %
32
Net Profit
1
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Mar 2018
65
61
Operating Profit
5
OPM %
8
Other Income
0
Interest
2
Depreciation
1
2
Tax %
16
Net Profit
2
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
5
Minority Interest
0
Share of Associates
0
Adjusted EPS
5
Mar 2019
80
74
Operating Profit
6
OPM %
8
Other Income
0
Interest
3
Depreciation
1
2
Tax %
28
Net Profit
2
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Mar 2020
73
68
Operating Profit
6
OPM %
8
Other Income
1
Interest
3
Depreciation
1
2
Tax %
40
Net Profit
1
EPS
0
Dividend Payout %
0
Minority Interest
-0
Share of Associates
0
Adjusted EPS
3
Minority Interest
-0
Share of Associates
0
Adjusted EPS
3
Mar 2021
87
81
Operating Profit
7
OPM %
8
Other Income
1
Interest
3
Depreciation
1
3
Tax %
35
Net Profit
2
EPS
3
Dividend Payout %
0
Minority Interest
-0
Share of Associates
0
Adjusted EPS
3
Minority Interest
-0
Share of Associates
0
Adjusted EPS
3
Mar 2022
125
119
Operating Profit
7
OPM %
6
Other Income
1
Interest
3
Depreciation
1
3
Tax %
28
Net Profit
2
EPS
3
Dividend Payout %
0
Minority Interest
-0
Share of Associates
0
Adjusted EPS
3
Minority Interest
-0
Share of Associates
0
Adjusted EPS
3
Mar 2023
132
124
Operating Profit
9
OPM %
7
Other Income
1
Interest
4
Depreciation
1
3
Tax %
34
Net Profit
2
EPS
1
Dividend Payout %
0
Minority Interest
-0
Share of Associates
0
Adjusted EPS
2
Minority Interest
-0
Share of Associates
0
Adjusted EPS
2
Mar 2024
136
131
Operating Profit
5
OPM %
4
Other Income
0
Interest
7
Depreciation
3
0
Tax %
-1,105
Net Profit
3
EPS
3
Dividend Payout %
0
Minority Interest
-0
Share of Associates
0
Adjusted EPS
3
Minority Interest
-0
Share of Associates
0
Adjusted EPS
3
Mar 2025
193
183
Operating Profit
11
OPM %
6
Other Income
1
Interest
8
Depreciation
3
0
Tax %
298
Net Profit
-1
EPS
-2
Dividend Payout %
0
Minority Interest
-0
Share of Associates
0
Adjusted EPS
-2
Minority Interest
-0
Share of Associates
0
Adjusted EPS
-2

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
21%
3 Years:
15%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
3 Years:

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
1 Year:
-17%

RETURN ON EQUITY

10 Years:
5 Years:
6%
3 Years:
4%
Last Year:
-2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

No bonus data found

Mar 2017
4
0
10
Trade Payables
15
8
Total Liabilities
38
12
Capital Work in Progress
0
6
0
Cash & Bank
1
19
Total Assets
38
Total Debt
13
Net Working Capital
-0
Contingent Liabilities
0
Book Value per Share
10.84
Face Value
10.00
Total Debt
13
Net Working Capital
-0
Contingent Liabilities
0
Book Value per Share
10.84
Face Value
10.00
Mar 2018
4
2
13
Trade Payables
19
9
Total Liabilities
47
13
Capital Work in Progress
0
10
0
Cash & Bank
1
23
Total Assets
47
Total Debt
16
Net Working Capital
1
Contingent Liabilities
0
Book Value per Share
15.45
Face Value
10.00
Total Debt
16
Net Working Capital
1
Contingent Liabilities
0
Book Value per Share
15.45
Face Value
10.00
Mar 2019
5
10
13
Trade Payables
24
9
Total Liabilities
61
13
Capital Work in Progress
0
17
0
Cash & Bank
3
27
Total Assets
61
Total Debt
15
Net Working Capital
10
Contingent Liabilities
0
Book Value per Share
30.41
Face Value
10.00
Total Debt
15
Net Working Capital
10
Contingent Liabilities
0
Book Value per Share
30.41
Face Value
10.00
Mar 2020
5
12
18
Trade Payables
16
11
Total Liabilities
62
15
Capital Work in Progress
2
17
0
Cash & Bank
3
27
Total Assets
62
Total Debt
20
Net Working Capital
11
Contingent Liabilities
0
Book Value per Share
33.14
Face Value
10.00
Total Debt
20
Net Working Capital
11
Contingent Liabilities
0
Book Value per Share
33.14
Face Value
10.00
Mar 2021
5
13
28
Trade Payables
16
16
Total Liabilities
78
21
Capital Work in Progress
0
18
0
Cash & Bank
3
35
Total Assets
78
Total Debt
34
Net Working Capital
12
Contingent Liabilities
0
Book Value per Share
36.49
Face Value
10.00
Total Debt
34
Net Working Capital
12
Contingent Liabilities
0
Book Value per Share
36.49
Face Value
10.00
Mar 2022
6
24
35
Trade Payables
18
28
Total Liabilities
112
22
Capital Work in Progress
9
21
0
Cash & Bank
11
49
Total Assets
112
Total Debt
47
Net Working Capital
16
Contingent Liabilities
0
Book Value per Share
47.69
Face Value
10.00
Total Debt
47
Net Working Capital
16
Contingent Liabilities
0
Book Value per Share
47.69
Face Value
10.00
Mar 2023
6
26
43
Trade Payables
21
41
Total Liabilities
137
21
Capital Work in Progress
47
23
0
Cash & Bank
6
40
Total Assets
137
Total Debt
67
Net Working Capital
1
Contingent Liabilities
0
Book Value per Share
49.70
Face Value
10.00
Total Debt
67
Net Working Capital
1
Contingent Liabilities
0
Book Value per Share
49.70
Face Value
10.00
Mar 2024
7
32
26
Trade Payables
56
52
Total Liabilities
174
59
Capital Work in Progress
8
29
27
Cash & Bank
6
46
Total Assets
174
Total Debt
55
Net Working Capital
14
Contingent Liabilities
0
Book Value per Share
55.73
Face Value
10.00
Total Debt
55
Net Working Capital
14
Contingent Liabilities
0
Book Value per Share
55.73
Face Value
10.00
Mar 2025
8
41
26
Trade Payables
85
48
Total Liabilities
208
77
Capital Work in Progress
7
41
42
Cash & Bank
16
24
Total Assets
208
Total Debt
54
Net Working Capital
1
Contingent Liabilities
0
Book Value per Share
63.12
Face Value
10.00
Total Debt
54
Net Working Capital
1
Contingent Liabilities
0
Book Value per Share
63.12
Face Value
10.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017
4
Cash from Investing
-2
Cash from Financing
-2
-0
Free Cash Flow
4
OCF / Net Profit
5.00
Cumulative 5-Year FCF
0
OCF / Net Profit
5.00
Cumulative 5-Year FCF
0
Mar 2018
3
Cash from Investing
-2
Cash from Financing
-1
0
Free Cash Flow
1
OCF / Net Profit
1.88
Cumulative 5-Year FCF
0
OCF / Net Profit
1.88
Cumulative 5-Year FCF
0
Mar 2019
-2
Cash from Investing
-1
Cash from Financing
5
3
Free Cash Flow
-3
OCF / Net Profit
-0.91
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.91
Cumulative 5-Year FCF
0
Mar 2020
5
Cash from Investing
-3
Cash from Financing
-2
-1
Free Cash Flow
1
OCF / Net Profit
3.30
Cumulative 5-Year FCF
0
OCF / Net Profit
3.30
Cumulative 5-Year FCF
0
Mar 2021
-4
Cash from Investing
-6
Cash from Financing
10
1
Free Cash Flow
-10
OCF / Net Profit
-2.22
Cumulative 5-Year FCF
0
OCF / Net Profit
-2.22
Cumulative 5-Year FCF
0
Mar 2022
-0
Cash from Investing
-20
Cash from Financing
27
7
Free Cash Flow
-12
OCF / Net Profit
-0.02
Cumulative 5-Year FCF
-22
OCF / Net Profit
-0.02
Cumulative 5-Year FCF
-22
Mar 2023
17
Cash from Investing
-38
Cash from Financing
16
-5
Free Cash Flow
-21
OCF / Net Profit
8.66
Cumulative 5-Year FCF
-44
OCF / Net Profit
8.66
Cumulative 5-Year FCF
-44
Mar 2024
-13
Cash from Investing
-1
Cash from Financing
14
0
Free Cash Flow
-14
OCF / Net Profit
-4.35
Cumulative 5-Year FCF
-55
OCF / Net Profit
-4.35
Cumulative 5-Year FCF
-55
Mar 2025
11
Cash from Investing
2
Cash from Financing
-3
10
Free Cash Flow
-9
OCF / Net Profit
-12.67
Cumulative 5-Year FCF
-65
OCF / Net Profit
-12.67
Cumulative 5-Year FCF
-65

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017
EPS (₹)
2.10
Book Value (₹)
10.84
Dividend per Share (₹)
0.00
Cash EPS (₹)
3.35
Operating Margin %
7.20%
Net Margin %
1.53%
ROE %
19.37%
ROCE %
18.59%
2.12%
Debtor Days
112
Inventory Days
44
Payable Days
129
27
Debt to Equity (x)
3.05x
Interest Coverage (x)
1.61x
0.98x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2018
EPS (₹)
4.64
Book Value (₹)
15.45
Dividend per Share (₹)
0.00
Cash EPS (₹)
6.31
Operating Margin %
6.50%
Net Margin %
2.33%
ROE %
35.28%
ROCE %
22.21%
4.15%
Debtor Days
83
Inventory Days
40
Payable Days
118
6
Debt to Equity (x)
2.73x
Interest Coverage (x)
1.97x
1.04x
Revenue Growth %
24.71%
Operating Profit Growth %
30.42%
Net Profit Growth %
120.99%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2019
EPS (₹)
3.40
Book Value (₹)
30.41
Dividend per Share (₹)
0.00
Cash EPS (₹)
4.73
Operating Margin %
6.46%
Net Margin %
1.86%
ROE %
16.19%
ROCE %
19.05%
3.17%
Debtor Days
80
Inventory Days
54
Payable Days
121
14
Debt to Equity (x)
0.96x
Interest Coverage (x)
1.94x
1.27x
Revenue Growth %
22.08%
Operating Profit Growth %
22.02%
Net Profit Growth %
-2.28%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2020
EPS (₹)
2.72
Book Value (₹)
33.14
Dividend per Share (₹)
0.00
Cash EPS (₹)
4.34
Operating Margin %
6.87%
Net Margin %
1.63%
ROE %
8.57%
ROCE %
14.54%
2.23%
Debtor Days
99
Inventory Days
73
Payable Days
124
47
Debt to Equity (x)
1.18x
Interest Coverage (x)
1.89x
1.31x
Revenue Growth %
-8.58%
Operating Profit Growth %
-3.03%
Net Profit Growth %
-19.89%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2021
EPS (₹)
3.35
Book Value (₹)
36.49
Dividend per Share (₹)
0.00
Cash EPS (₹)
5.38
Operating Margin %
6.72%
Net Margin %
1.73%
ROE %
9.63%
ROCE %
12.62%
2.43%
Debtor Days
99
Inventory Days
64
Payable Days
83
80
Debt to Equity (x)
1.83x
Interest Coverage (x)
1.87x
1.26x
Revenue Growth %
18.93%
Operating Profit Growth %
13.40%
Net Profit Growth %
23.01%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
2.67
Book Value (₹)
47.69
Dividend per Share (₹)
0.00
Cash EPS (₹)
5.32
Operating Margin %
5.22%
Net Margin %
1.41%
ROE %
8.17%
ROCE %
8.92%
2.12%
Debtor Days
79
Inventory Days
50
Payable Days
59
70
Debt to Equity (x)
1.30x
Interest Coverage (x)
1.86x
1.30x
Revenue Growth %
44.22%
Operating Profit Growth %
13.24%
Net Profit Growth %
18.17%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
2.01
Book Value (₹)
49.70
Dividend per Share (₹)
0.00
Cash EPS (₹)
5.34
Operating Margin %
5.77%
Net Margin %
1.31%
ROE %
6.31%
ROCE %
7.69%
1.59%
Debtor Days
73
Inventory Days
54
Payable Days
66
60
Debt to Equity (x)
1.77x
Interest Coverage (x)
1.72x
1.01x
Revenue Growth %
5.64%
Operating Profit Growth %
16.70%
Net Profit Growth %
-1.69%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
3.34
Book Value (₹)
55.73
Dividend per Share (₹)
0.00
Cash EPS (₹)
8.32
Operating Margin %
3.45%
Net Margin %
2.24%
ROE %
8.54%
ROCE %
6.70%
1.95%
Debtor Days
74
Inventory Days
70
Payable Days
134
10
Debt to Equity (x)
1.22x
Interest Coverage (x)
1.04x
1.15x
Revenue Growth %
3.15%
Operating Profit Growth %
-40.63%
Net Profit Growth %
54.00%
66.20%
P/E (x)
30.86x
P/B (x)
1.85x
Dividend Yield %
0.00%
24.56x
Mar 2025
EPS (₹)
-2.01
Book Value (₹)
63.12
Dividend per Share (₹)
0.00
Cash EPS (₹)
2.90
Operating Margin %
4.87%
Net Margin %
-0.44%
ROE %
-1.95%
ROCE %
7.58%
-0.45%
Debtor Days
66
Inventory Days
67
Payable Days
177
-44
Debt to Equity (x)
1.00x
Interest Coverage (x)
1.06x
1.01x
Revenue Growth %
41.36%
Operating Profit Growth %
109.46%
Net Profit Growth %
-128.06%
-160.05%
P/E (x)
0.00x
P/B (x)
1.83x
Dividend Yield %
0.00%
12.15x

Shareholding Pattern

Numbers in percentages

TRADES
Sep 2022
63.59
FIIs
0.00
DIIs
0.00
Government
0.00
36.41
Mar 2023
63.59
FIIs
0.00
DIIs
0.00
Government
0.00
36.41
Sep 2023
63.59
FIIs
0.00
DIIs
0.00
Government
0.00
36.41
Mar 2024
57.95
FIIs
0.00
DIIs
0.00
Government
0.00
42.05
Sep 2024
57.95
FIIs
0.00
DIIs
0.00
Government
0.00
42.05
Mar 2025
61.25
FIIs
0.00
DIIs
0.00
Government
0.00
38.75
Sep 2025
61.25
FIIs
0.00
DIIs
0.00
Government
0.00
38.75
Mar 2026
61.25
FIIs
0.00
DIIs
0.00
Government
0.00
38.75

Documents

Announcements

Nothing filed yet.

Credit Ratings

Nothing filed yet.

Concalls

Nothing filed yet.