Ameya Precision Engineers Ltd.

108.5-0.91%

2026-08-21

ameyaengineers.comBSE: -NSE: AMEYA
Market Cap₹ 86 Cr.
Current Price₹ 110
High / Low₹ 128 / 86
Stock P/E0.0
Book Value₹ 37
Price to Book2.80
Dividend Yield0.00 %
ROCE23.9 %
ROE17.6 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Company is almost debt free
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.09x)
  • Institutional investors have been accumulating - FII+DII up 4.0pp
  • Company generates healthy free cash flow
  • Attractively priced for its growth - PEG of 0.4

CONS

  • Equity base is being diluted - shares outstanding up 25.0%

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.BHEL418.5059.91145724.350.33376.71182.707697.7240.299.246.69
2.THERMAX4024.5580.8247955.050.5021.79-85.612302.737.0915.852.98
3.INDOMIM966.6089.5847796.520.612401.2212187.4224.4833.36
4.KIRLOSENG2081.9555.4730296.510.34111.06-20.051999.5313.3614.4615.02
5.JYOTICNC951.9067.2921648.400.0057.14-19.99508.4723.9723.8821.40
6.AZAD2827.20131.3818258.550.0035.1619.46172.6025.9012.2837.29
7.TRITURBINE569.9553.8818118.620.7551.10-20.65442.7019.2335.9511.59
8.INOXINDIA1932.5568.8317540.500.1058.07-4.98370.799.1833.5420.46
9.LLOYDSENGG92.9964.4814423.110.2768.23-77.28527.15142.9217.9915.04
10.TEGA1724.35613.1212954.640.12-108.25-406.361723.44383.9918.563.27
11.KRN1502.65101.469836.120.0032.90164.84252.32118.8721.2119.44
12.AMEYA115.000.0086.250.000.426.2523.9011.04
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022
6
6
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
1
Tax %
26.32%
Net Profit
0
1
Equity Capital
8
Reserves
11
Promoter Pledge %
0.00%
Equity Capital
8
Reserves
11
Promoter Pledge %
0.00%

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019
22
19
Operating Profit
3
OPM %
14
Other Income
0
Interest
1
Depreciation
1
2
Tax %
28
Net Profit
2
EPS
173
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
6
Minority Interest
0
Share of Associates
0
Adjusted EPS
6
Mar 2020
23
19
Operating Profit
4
OPM %
17
Other Income
0
Interest
1
Depreciation
1
2
Tax %
27
Net Profit
2
EPS
180
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
6
Minority Interest
0
Share of Associates
0
Adjusted EPS
6
Mar 2021
25
20
Operating Profit
5
OPM %
21
Other Income
0
Interest
1
Depreciation
1
4
Tax %
25
Net Profit
3
EPS
136
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
9
Minority Interest
0
Share of Associates
0
Adjusted EPS
9
Mar 2022
24
21
Operating Profit
3
OPM %
13
Other Income
0
Interest
0
Depreciation
1
2
Tax %
28
Net Profit
2
EPS
5
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Mar 2023
29
26
Operating Profit
3
OPM %
12
Other Income
0
Interest
0
Depreciation
1
2
Tax %
21
Net Profit
2
EPS
3
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Mar 2024
34
30
Operating Profit
5
OPM %
15
Other Income
1
Interest
0
Depreciation
1
4
Tax %
28
Net Profit
3
EPS
4
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Mar 2025
39
33
Operating Profit
7
OPM %
18
Other Income
1
Interest
0
Depreciation
1
6
Tax %
25
Net Profit
4
EPS
6
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
6
Minority Interest
0
Share of Associates
0
Adjusted EPS
6

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
10%
3 Years:
18%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
20%
3 Years:
43%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
30%
1 Year:
6%

RETURN ON EQUITY

10 Years:
5 Years:
16%
3 Years:
14%
Last Year:
18%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

No bonus data found

Mar 2019
Equity Capital
1
6
3
Trade Payables
3
4
Total Liabilities
18
5
0
4
0
Cash & Bank
0
10
Total Assets
18
Total Debt
6
Net Working Capital
6
Contingent Liabilities
0
Book Value per Share
745.86
Face Value
100.00
Total Debt
6
Net Working Capital
6
Contingent Liabilities
0
Book Value per Share
745.86
Face Value
100.00
Mar 2020
Equity Capital
1
8
4
Trade Payables
4
4
Total Liabilities
22
5
0
5
0
Cash & Bank
0
12
Total Assets
22
Total Debt
8
Net Working Capital
8
Contingent Liabilities
0
Book Value per Share
925.90
Face Value
100.00
Total Debt
8
Net Working Capital
8
Contingent Liabilities
0
Book Value per Share
925.90
Face Value
100.00
Mar 2021
Equity Capital
2
10
3
Trade Payables
2
4
Total Liabilities
21
5
1
4
0
Cash & Bank
2
9
Total Assets
21
Total Debt
5
Net Working Capital
9
Contingent Liabilities
0
Book Value per Share
599.27
Face Value
100.00
Total Debt
5
Net Working Capital
9
Contingent Liabilities
0
Book Value per Share
599.27
Face Value
100.00
Mar 2022
Equity Capital
6
8
3
Trade Payables
2
1
Total Liabilities
20
5
1
5
0
Cash & Bank
0
9
Total Assets
20
Total Debt
3
Net Working Capital
8
Contingent Liabilities
0
Book Value per Share
22.51
Face Value
10.00
Total Debt
3
Net Working Capital
8
Contingent Liabilities
0
Book Value per Share
22.51
Face Value
10.00
Mar 2023
Equity Capital
8
12
1
Trade Payables
2
1
Total Liabilities
24
5
1
5
0
Cash & Bank
0
13
Total Assets
24
Total Debt
1
Net Working Capital
14
Contingent Liabilities
0
Book Value per Share
25.80
Face Value
10.00
Total Debt
1
Net Working Capital
14
Contingent Liabilities
0
Book Value per Share
25.80
Face Value
10.00
Mar 2024
Equity Capital
8
15
0
Trade Payables
3
1
Total Liabilities
27
4
2
4
8
Cash & Bank
4
5
Total Assets
27
Total Debt
0
Net Working Capital
17
Contingent Liabilities
0
Book Value per Share
30.65
Face Value
10.00
Total Debt
0
Net Working Capital
17
Contingent Liabilities
0
Book Value per Share
30.65
Face Value
10.00
Mar 2025
Equity Capital
8
20
0
Trade Payables
3
2
Total Liabilities
32
10
0
4
8
Cash & Bank
6
4
Total Assets
32
Total Debt
0
Net Working Capital
17
Contingent Liabilities
0
Book Value per Share
36.56
Face Value
10.00
Total Debt
0
Net Working Capital
17
Contingent Liabilities
0
Book Value per Share
36.56
Face Value
10.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019
3
Cash from Investing
-1
Cash from Financing
-2
0
Free Cash Flow
3
OCF / Net Profit
1.79
Cumulative 5-Year FCF
0
OCF / Net Profit
1.79
Cumulative 5-Year FCF
0
Mar 2020
1
Cash from Investing
-1
Cash from Financing
-0
0
Free Cash Flow
0
OCF / Net Profit
0.82
Cumulative 5-Year FCF
0
OCF / Net Profit
0.82
Cumulative 5-Year FCF
0
Mar 2021
6
Cash from Investing
-0
Cash from Financing
-3
2
Free Cash Flow
5
OCF / Net Profit
2.06
Cumulative 5-Year FCF
0
OCF / Net Profit
2.06
Cumulative 5-Year FCF
0
Mar 2022
1
Cash from Investing
-1
Cash from Financing
-2
-2
Free Cash Flow
0
OCF / Net Profit
0.74
Cumulative 5-Year FCF
0
OCF / Net Profit
0.74
Cumulative 5-Year FCF
0
Mar 2023
-2
Cash from Investing
-1
Cash from Financing
3
-0
Free Cash Flow
-3
OCF / Net Profit
-1.13
Cumulative 5-Year FCF
0
OCF / Net Profit
-1.13
Cumulative 5-Year FCF
0
Mar 2024
6
Cash from Investing
-1
Cash from Financing
-1
4
Free Cash Flow
6
OCF / Net Profit
2.09
Cumulative 5-Year FCF
9
OCF / Net Profit
2.09
Cumulative 5-Year FCF
9
Mar 2025
6
Cash from Investing
-4
Cash from Financing
-0
2
Free Cash Flow
0
OCF / Net Profit
1.35
Cumulative 5-Year FCF
9
OCF / Net Profit
1.35
Cumulative 5-Year FCF
9

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019
EPS (₹)
172.57
Book Value (₹)
745.86
Dividend per Share (₹)
0.00
Cash EPS (₹)
9.10
Operating Margin %
13.64%
Net Margin %
7.91%
ROE %
23.14%
ROCE %
23.57%
9.58%
Debtor Days
83
Inventory Days
60
Payable Days
132
10
Debt to Equity (x)
0.84x
Interest Coverage (x)
3.81x
1.80x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2020
EPS (₹)
180.04
Book Value (₹)
925.90
Dividend per Share (₹)
0.00
Cash EPS (₹)
9.51
Operating Margin %
17.29%
Net Margin %
7.68%
ROE %
21.54%
ROCE %
19.81%
8.98%
Debtor Days
95
Inventory Days
67
Payable Days
157
5
Debt to Equity (x)
0.86x
Interest Coverage (x)
5.10x
1.83x
Revenue Growth %
7.43%
Operating Profit Growth %
36.17%
Net Profit Growth %
4.33%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2021
EPS (₹)
136.32
Book Value (₹)
599.27
Dividend per Share (₹)
0.00
Cash EPS (₹)
12.39
Operating Margin %
20.90%
Net Margin %
11.06%
ROE %
25.67%
ROCE %
24.31%
12.59%
Debtor Days
90
Inventory Days
70
Payable Days
134
26
Debt to Equity (x)
0.42x
Interest Coverage (x)
8.24x
2.22x
Revenue Growth %
5.10%
Operating Profit Growth %
27.08%
Net Profit Growth %
51.43%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
2.53
Book Value (₹)
22.51
Dividend per Share (₹)
0.00
Cash EPS (₹)
3.88
Operating Margin %
13.30%
Net Margin %
6.39%
ROE %
11.93%
ROCE %
14.06%
7.46%
Debtor Days
87
Inventory Days
72
Payable Days
93
66
Debt to Equity (x)
0.22x
Interest Coverage (x)
9.09x
2.39x
Revenue Growth %
-3.50%
Operating Profit Growth %
-38.58%
Net Profit Growth %
-44.22%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
2.46
Book Value (₹)
25.80
Dividend per Share (₹)
0.00
Cash EPS (₹)
3.50
Operating Margin %
11.55%
Net Margin %
6.48%
ROE %
11.24%
ROCE %
13.71%
8.52%
Debtor Days
106
Inventory Days
64
Payable Days
62
108
Debt to Equity (x)
0.04x
Interest Coverage (x)
15.17x
4.52x
Revenue Growth %
19.86%
Operating Profit Growth %
4.07%
Net Profit Growth %
21.38%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
3.95
Book Value (₹)
30.65
Dividend per Share (₹)
0.00
Cash EPS (₹)
5.22
Operating Margin %
12.27%
Net Margin %
8.70%
ROE %
13.99%
ROCE %
19.52%
11.64%
Debtor Days
98
Inventory Days
48
Payable Days
54
92
Debt to Equity (x)
0.00x
Interest Coverage (x)
39.95x
4.75x
Revenue Growth %
19.39%
Operating Profit Growth %
57.00%
Net Profit Growth %
60.42%
60.42%
P/E (x)
12.51x
P/B (x)
1.61x
Dividend Yield %
0.00%
6.35x
Mar 2025
EPS (₹)
5.91
Book Value (₹)
36.56
Dividend per Share (₹)
0.00
Cash EPS (₹)
6.92
Operating Margin %
15.22%
Net Margin %
11.48%
ROE %
17.57%
ROCE %
23.90%
15.01%
Debtor Days
75
Inventory Days
38
Payable Days
60
54
Debt to Equity (x)
0.00x
Interest Coverage (x)
61.99x
4.62x
Revenue Growth %
13.38%
Operating Profit Growth %
31.35%
Net Profit Growth %
49.57%
49.57%
P/E (x)
17.33x
P/B (x)
2.80x
Dividend Yield %
0.00%
10.43x

Shareholding Pattern

Numbers in percentages

TRADES
Sep 2022
72.00
FIIs
0.00
0.00
0.05
27.95
Mar 2023
72.64
FIIs
0.00
0.00
0.00
27.36
Sep 2023
72.69
FIIs
0.00
0.00
0.00
27.31
Mar 2024
72.69
FIIs
0.00
0.00
0.00
27.31
Sep 2024
72.05
FIIs
0.00
0.00
0.00
27.95
Mar 2025
72.29
FIIs
0.00
3.84
0.00
23.87
Sep 2025
72.29
FIIs
0.00
4.05
0.00
23.66
Mar 2026
72.45
FIIs
0.00
4.05
0.00
23.50

Documents

Announcements

Nothing filed yet.

Credit Ratings

Nothing filed yet.

Concalls

Nothing filed yet.