Anand Rathi Wealth Ltd.
•2026-08-21
PROS
- Company has delivered good profit growth of 54.8% CAGR over last 5 years
- Company has a healthy return on capital (ROCE) of 60.2%
- Solid return on assets for a lender - ROA of 34.0%
- Company has a good return on equity (ROE) track record: 3 Years ROE 45.0%
- Asset quality is healthy - gross NPA of just 0.0%
CONS
- Capital adequacy is tight at 0.0% - limited headroom to grow
- Promoter holding has decreased over last 2 years: -6.7pp
- Stock is trading at 26.3x its book value
- Thin net interest margin of 0.0%
- Operating margins have contracted to 41.9% from 45.4%
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | BSE | 3352.00 | 48.28 | 136722.74 | 0.30 | 872.66 | 62.15 | 1566.02 | 63.40 | 49.47 | 68.04 |
| 2. | MFSL | 1553.00 | 487.73 | 53596.32 | 0.00 | 118.29 | 36.83 | 14969.51 | 7840.54 | 4.32 | 1.11 |
| 3. | ANANDRATHI | 2188.15 | 78.13 | 36332.32 | 0.30 | 1630.08 | 1635.79 | 3219.85 | 1075.04 | 64.48 | 33.74 |
| 4. | PRUDENT | 3393.65 | 57.35 | 14051.98 | 0.10 | 74.76 | 44.38 | 347.63 | 18.34 | 39.05 | 25.62 |
| 5. | CENTRUM | 23.94 | 0.00 | 1165.47 | 0.00 | -148.80 | -39.11 | 911.98 | 17.53 | 9.28 | 26.49 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 175 | 183 | 182 | 184 | 238 | 242 | 237 | 222 | 274 | 297 | 290 | 288 | 3,220 | |
| 102 | 105 | 103 | 111 | 139 | 138 | 130 | 131 | 146 | 160 | 158 | 203 | 2,261 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 3 | 6 | 5 | 13 | 8 | 7 | 7 | 19 | 10 | 10 | 16 | 68 | 1,103 |
| Interest | 1 | 2 | 2 | 2 | 1 | 3 | 4 | 4 | 4 | 5 | 4 | 3 | 36 |
| Depreciation | 5 | 5 | 5 | 5 | 6 | 6 | 7 | 7 | 8 | 8 | 9 | 10 | 92 |
| 71 | 78 | 78 | 79 | 99 | 102 | 104 | 99 | 126 | 134 | 135 | 140 | 2,062 | |
| Tax % | 24.91% | 25.78% | 25.59% | 28.03% | 25.81% | 25.33% | 25.79% | 25.87% | 25.68% | 25.53% | 26.03% | 26.25% | 20.95% |
| Net Profit | 0 | 0 | 0 | 0 | 73 | 76 | 77 | 74 | 94 | 100 | 100 | 103 | 1,630 |
| 13 | 14 | 14 | 7 | 9 | 9 | 9 | 9 | 6 | 12 | 12 | 12 | 10 | |
| Equity Capital | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 42 | 42 | 42 | 42 | 42 | 830 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 42 | 42 | 42 | 42 | 42 | 830 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
- 175
- 102
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 1
- Depreciation
- 5
- 71
- Tax %
- 24.91%
- Net Profit
- 0
- 13
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 183
- 105
- Operating Profit
- —
- OPM %
- —
- Other Income
- 6
- Interest
- 2
- Depreciation
- 5
- 78
- Tax %
- 25.78%
- Net Profit
- 0
- 14
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 182
- 103
- Operating Profit
- —
- OPM %
- —
- Other Income
- 5
- Interest
- 2
- Depreciation
- 5
- 78
- Tax %
- 25.59%
- Net Profit
- 0
- 14
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 184
- 111
- Operating Profit
- —
- OPM %
- —
- Other Income
- 13
- Interest
- 2
- Depreciation
- 5
- 79
- Tax %
- 28.03%
- Net Profit
- 0
- 7
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 238
- 139
- Operating Profit
- —
- OPM %
- —
- Other Income
- 8
- Interest
- 1
- Depreciation
- 6
- 99
- Tax %
- 25.81%
- Net Profit
- 73
- 9
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 242
- 138
- Operating Profit
- —
- OPM %
- —
- Other Income
- 7
- Interest
- 3
- Depreciation
- 6
- 102
- Tax %
- 25.33%
- Net Profit
- 76
- 9
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 237
- 130
- Operating Profit
- —
- OPM %
- —
- Other Income
- 7
- Interest
- 4
- Depreciation
- 7
- 104
- Tax %
- 25.79%
- Net Profit
- 77
- 9
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 222
- 131
- Operating Profit
- —
- OPM %
- —
- Other Income
- 19
- Interest
- 4
- Depreciation
- 7
- 99
- Tax %
- 25.87%
- Net Profit
- 74
- 9
- Equity Capital
- 42
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 42
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 274
- 146
- Operating Profit
- —
- OPM %
- —
- Other Income
- 10
- Interest
- 4
- Depreciation
- 8
- 126
- Tax %
- 25.68%
- Net Profit
- 94
- 6
- Equity Capital
- 42
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 42
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 297
- 160
- Operating Profit
- —
- OPM %
- —
- Other Income
- 10
- Interest
- 5
- Depreciation
- 8
- 134
- Tax %
- 25.53%
- Net Profit
- 100
- 12
- Equity Capital
- 42
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 42
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 290
- 158
- Operating Profit
- —
- OPM %
- —
- Other Income
- 16
- Interest
- 4
- Depreciation
- 9
- 135
- Tax %
- 26.03%
- Net Profit
- 100
- 12
- Equity Capital
- 42
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 42
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 288
- 203
- Operating Profit
- —
- OPM %
- —
- Other Income
- 68
- Interest
- 3
- Depreciation
- 10
- 140
- Tax %
- 26.25%
- Net Profit
- 103
- 12
- Equity Capital
- 42
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 42
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 3,220
- 2,261
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1,103
- Interest
- 36
- Depreciation
- 92
- 2,062
- Tax %
- 20.95%
- Net Profit
- 1,630
- 10
- Equity Capital
- 830
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 830
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 41 | 221 | 277 | 332 | 265 | 417 | 549 | 724 | 939 | 1,149 | 4,095 | |
| 42 | 143 | 179 | 225 | 196 | 240 | 310 | 421 | 539 | 667 | 2,782 | |
| Operating Profit | 1 | 81 | 105 | 111 | 84 | 185 | 249 | 331 | 441 | 586 | — |
| OPM % | 1 | 37 | 38 | 34 | 31 | 44 | 45 | 46 | 47 | 51 | — |
| Other Income | 2 | 3 | 8 | 5 | 14 | 8 | 10 | 28 | 41 | 104 | 1,197 |
| Interest | 0 | 9 | 6 | 3 | 3 | 2 | 4 | 6 | 12 | 16 | 48 |
| Depreciation | 1 | 5 | 16 | 21 | 18 | 16 | 17 | 19 | 25 | 34 | 118 |
| -1 | 67 | 83 | 87 | 63 | 167 | 228 | 306 | 404 | 536 | 2,472 | |
| Tax % | 70 | 32 | 30 | 29 | 29 | 24 | 26 | 26 | 26 | 26 | 22 |
| Net Profit | -0 | 46 | 58 | 62 | 45 | 127 | 169 | 226 | 301 | 397 | 1,934 |
| EPS | -0 | 17 | 22 | 22 | 11 | 30 | 40 | 54 | 36 | 48 | — |
| Dividend Payout % | 0 | 0 | 0 | 0 | 31 | 36 | 30 | 26 | 39 | 27 | — |
| Minority Interest | 0 | 0 | 1 | -0 | -0 | -0 | -0 | -1 | -1 | -2 | 3 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | -0 | 3 | 4 | 4 | 3 | 8 | 10 | 13 | 18 | 24 | — |
| Minority Interest | 0 | 0 | 1 | -0 | -0 | -0 | -0 | -1 | -1 | -2 | 3 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | -0 | 3 | 4 | 4 | 3 | 8 | 10 | 13 | 18 | 24 | — |
- 41
- 42
- Operating Profit
- 1
- OPM %
- 1
- Other Income
- 2
- Interest
- 0
- Depreciation
- 1
- -1
- Tax %
- 70
- Net Profit
- -0
- EPS
- -0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
- 221
- 143
- Operating Profit
- 81
- OPM %
- 37
- Other Income
- 3
- Interest
- 9
- Depreciation
- 5
- 67
- Tax %
- 32
- Net Profit
- 46
- EPS
- 17
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- 277
- 179
- Operating Profit
- 105
- OPM %
- 38
- Other Income
- 8
- Interest
- 6
- Depreciation
- 16
- 83
- Tax %
- 30
- Net Profit
- 58
- EPS
- 22
- Dividend Payout %
- 0
- Minority Interest
- 1
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 1
- Share of Associates
- 0
- Adjusted EPS
- 4
- 332
- 225
- Operating Profit
- 111
- OPM %
- 34
- Other Income
- 5
- Interest
- 3
- Depreciation
- 21
- 87
- Tax %
- 29
- Net Profit
- 62
- EPS
- 22
- Dividend Payout %
- 0
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 4
- 265
- 196
- Operating Profit
- 84
- OPM %
- 31
- Other Income
- 14
- Interest
- 3
- Depreciation
- 18
- 63
- Tax %
- 29
- Net Profit
- 45
- EPS
- 11
- Dividend Payout %
- 31
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 3
- 417
- 240
- Operating Profit
- 185
- OPM %
- 44
- Other Income
- 8
- Interest
- 2
- Depreciation
- 16
- 167
- Tax %
- 24
- Net Profit
- 127
- EPS
- 30
- Dividend Payout %
- 36
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 8
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 8
- 549
- 310
- Operating Profit
- 249
- OPM %
- 45
- Other Income
- 10
- Interest
- 4
- Depreciation
- 17
- 228
- Tax %
- 26
- Net Profit
- 169
- EPS
- 40
- Dividend Payout %
- 30
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 10
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 10
- 724
- 421
- Operating Profit
- 331
- OPM %
- 46
- Other Income
- 28
- Interest
- 6
- Depreciation
- 19
- 306
- Tax %
- 26
- Net Profit
- 226
- EPS
- 54
- Dividend Payout %
- 26
- Minority Interest
- -1
- Share of Associates
- 0
- Adjusted EPS
- 13
- Minority Interest
- -1
- Share of Associates
- 0
- Adjusted EPS
- 13
- 939
- 539
- Operating Profit
- 441
- OPM %
- 47
- Other Income
- 41
- Interest
- 12
- Depreciation
- 25
- 404
- Tax %
- 26
- Net Profit
- 301
- EPS
- 36
- Dividend Payout %
- 39
- Minority Interest
- -1
- Share of Associates
- 0
- Adjusted EPS
- 18
- Minority Interest
- -1
- Share of Associates
- 0
- Adjusted EPS
- 18
- 1,149
- 667
- Operating Profit
- 586
- OPM %
- 51
- Other Income
- 104
- Interest
- 16
- Depreciation
- 34
- 536
- Tax %
- 26
- Net Profit
- 397
- EPS
- 48
- Dividend Payout %
- 27
- Minority Interest
- -2
- Share of Associates
- 0
- Adjusted EPS
- 24
- Minority Interest
- -2
- Share of Associates
- 0
- Adjusted EPS
- 24
- 4,095
- 2,782
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1,197
- Interest
- 48
- Depreciation
- 118
- 2,472
- Tax %
- 22
- Net Profit
- 1,934
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 3
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 3
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 34%
- 3 Years:
- 28%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 55%
- 3 Years:
- 33%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 83%
- 1 Year:
- 55%
RETURN ON EQUITY
- 10 Years:
- 44%
- 5 Years:
- 44%
- 3 Years:
- 45%
- Last Year:
- 49%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 13 | 13 | 13 | 14 | 14 | 21 | 21 | 21 | 42 | 42 |
| -0 | 65 | 110 | 172 | 223 | 318 | 442 | 626 | 632 | 917 | |
| 25 | 0 | 0 | 8 | 8 | 8 | 8 | 0 | 0 | 0 | |
| Trade Payables | 4 | 5 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| 13 | 79 | 152 | 269 | 90 | 130 | 152 | 233 | 287 | 370 | |
| Total Liabilities | 55 | 163 | 276 | 464 | 336 | 476 | 624 | 880 | 961 | 1,329 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 11 | 19 | 50 | 74 | 55 | 124 | 136 | 152 | 188 | 191 | |
| Capital Work in Progress | 0 | 0 | 0 | 65 | 69 | 0 | 0 | 1 | 0 | 0 |
| 0 | 50 | 75 | 103 | 104 | 104 | 106 | 112 | 244 | 265 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 35 | 43 | |
| Cash & Bank | 3 | 1 | 11 | 28 | 65 | 87 | 65 | 33 | 44 | 241 |
| 41 | 94 | 140 | 193 | 42 | 162 | 317 | 553 | 450 | 589 | |
| Total Assets | 55 | 163 | 276 | 464 | 336 | 476 | 624 | 880 | 961 | 1,329 |
| Total Debt | 25 | 1 | 1 | 42 | 33 | 25 | 17 | 8 | 22 | 17 |
| Net Working Capital | -21 | 32 | 42 | -9 | 40 | 104 | 230 | 434 | 328 | 640 |
| Contingent Liabilities | 0 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
| Book Value per Share | 9.97 | 58.29 | 46.05 | 68.63 | 86.21 | 81.33 | 111.09 | 154.61 | 81.18 | 115.49 |
| Face Value | 10.00 | 10.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Total Debt | 25 | 1 | 1 | 42 | 33 | 25 | 17 | 8 | 22 | 17 |
| Net Working Capital | -21 | 32 | 42 | -9 | 40 | 104 | 230 | 434 | 328 | 640 |
| Contingent Liabilities | 0 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
| Book Value per Share | 9.97 | 58.29 | 46.05 | 68.63 | 86.21 | 81.33 | 111.09 | 154.61 | 81.18 | 115.49 |
| Face Value | 10.00 | 10.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
- Equity Capital
- 13
- -0
- 25
- Trade Payables
- 4
- 13
- Total Liabilities
- 55
- 11
- Capital Work in Progress
- 0
- 0
- 0
- Cash & Bank
- 3
- 41
- Total Assets
- 55
- Total Debt
- 25
- Net Working Capital
- -21
- Contingent Liabilities
- 0
- Book Value per Share
- 9.97
- Face Value
- 10.00
- Total Debt
- 25
- Net Working Capital
- -21
- Contingent Liabilities
- 0
- Book Value per Share
- 9.97
- Face Value
- 10.00
- Equity Capital
- 13
- 65
- 0
- Trade Payables
- 5
- 79
- Total Liabilities
- 163
- 19
- Capital Work in Progress
- 0
- 50
- 0
- Cash & Bank
- 1
- 94
- Total Assets
- 163
- Total Debt
- 1
- Net Working Capital
- 32
- Contingent Liabilities
- 2
- Book Value per Share
- 58.29
- Face Value
- 10.00
- Total Debt
- 1
- Net Working Capital
- 32
- Contingent Liabilities
- 2
- Book Value per Share
- 58.29
- Face Value
- 10.00
- Equity Capital
- 13
- 110
- 0
- Trade Payables
- 0
- 152
- Total Liabilities
- 276
- 50
- Capital Work in Progress
- 0
- 75
- 0
- Cash & Bank
- 11
- 140
- Total Assets
- 276
- Total Debt
- 1
- Net Working Capital
- 42
- Contingent Liabilities
- 2
- Book Value per Share
- 46.05
- Face Value
- 5.00
- Total Debt
- 1
- Net Working Capital
- 42
- Contingent Liabilities
- 2
- Book Value per Share
- 46.05
- Face Value
- 5.00
- Equity Capital
- 14
- 172
- 8
- Trade Payables
- 2
- 269
- Total Liabilities
- 464
- 74
- Capital Work in Progress
- 65
- 103
- 0
- Cash & Bank
- 28
- 193
- Total Assets
- 464
- Total Debt
- 42
- Net Working Capital
- -9
- Contingent Liabilities
- 2
- Book Value per Share
- 68.63
- Face Value
- 5.00
- Total Debt
- 42
- Net Working Capital
- -9
- Contingent Liabilities
- 2
- Book Value per Share
- 68.63
- Face Value
- 5.00
- Equity Capital
- 14
- 223
- 8
- Trade Payables
- 0
- 90
- Total Liabilities
- 336
- 55
- Capital Work in Progress
- 69
- 104
- 0
- Cash & Bank
- 65
- 42
- Total Assets
- 336
- Total Debt
- 33
- Net Working Capital
- 40
- Contingent Liabilities
- 2
- Book Value per Share
- 86.21
- Face Value
- 5.00
- Total Debt
- 33
- Net Working Capital
- 40
- Contingent Liabilities
- 2
- Book Value per Share
- 86.21
- Face Value
- 5.00
- Equity Capital
- 21
- 318
- 8
- Trade Payables
- 0
- 130
- Total Liabilities
- 476
- 124
- Capital Work in Progress
- 0
- 104
- 0
- Cash & Bank
- 87
- 162
- Total Assets
- 476
- Total Debt
- 25
- Net Working Capital
- 104
- Contingent Liabilities
- 0
- Book Value per Share
- 81.33
- Face Value
- 5.00
- Total Debt
- 25
- Net Working Capital
- 104
- Contingent Liabilities
- 0
- Book Value per Share
- 81.33
- Face Value
- 5.00
- Equity Capital
- 21
- 442
- 8
- Trade Payables
- 0
- 152
- Total Liabilities
- 624
- 136
- Capital Work in Progress
- 0
- 106
- 0
- Cash & Bank
- 65
- 317
- Total Assets
- 624
- Total Debt
- 17
- Net Working Capital
- 230
- Contingent Liabilities
- 0
- Book Value per Share
- 111.09
- Face Value
- 5.00
- Total Debt
- 17
- Net Working Capital
- 230
- Contingent Liabilities
- 0
- Book Value per Share
- 111.09
- Face Value
- 5.00
- Equity Capital
- 21
- 626
- 0
- Trade Payables
- 0
- 233
- Total Liabilities
- 880
- 152
- Capital Work in Progress
- 1
- 112
- 28
- Cash & Bank
- 33
- 553
- Total Assets
- 880
- Total Debt
- 8
- Net Working Capital
- 434
- Contingent Liabilities
- 0
- Book Value per Share
- 154.61
- Face Value
- 5.00
- Total Debt
- 8
- Net Working Capital
- 434
- Contingent Liabilities
- 0
- Book Value per Share
- 154.61
- Face Value
- 5.00
- Equity Capital
- 42
- 632
- 0
- Trade Payables
- 0
- 287
- Total Liabilities
- 961
- 188
- Capital Work in Progress
- 0
- 244
- 35
- Cash & Bank
- 44
- 450
- Total Assets
- 961
- Total Debt
- 22
- Net Working Capital
- 328
- Contingent Liabilities
- 0
- Book Value per Share
- 81.18
- Face Value
- 5.00
- Total Debt
- 22
- Net Working Capital
- 328
- Contingent Liabilities
- 0
- Book Value per Share
- 81.18
- Face Value
- 5.00
- Equity Capital
- 42
- 917
- 0
- Trade Payables
- 0
- 370
- Total Liabilities
- 1,329
- 191
- Capital Work in Progress
- 0
- 265
- 43
- Cash & Bank
- 241
- 589
- Total Assets
- 1,329
- Total Debt
- 17
- Net Working Capital
- 640
- Contingent Liabilities
- 0
- Book Value per Share
- 115.49
- Face Value
- 5.00
- Total Debt
- 17
- Net Working Capital
- 640
- Contingent Liabilities
- 0
- Book Value per Share
- 115.49
- Face Value
- 5.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| -3 | 93 | 67 | 140 | -18 | 145 | 84 | 278 | 239 | 281 | |
| Cash from Investing | -27 | -87 | -42 | -152 | 74 | -77 | -42 | -237 | 46 | 64 |
| Cash from Financing | 32 | -8 | -14 | 28 | -19 | -46 | -64 | -72 | -279 | -142 |
| 2 | -2 | 11 | 17 | 37 | 22 | -22 | -32 | 6 | 202 | |
| Free Cash Flow | -3 | 80 | 17 | 29 | -18 | 139 | 56 | 255 | 180 | 246 |
| OCF / Net Profit | 19.76 | 2.02 | 1.15 | 2.28 | -0.40 | 1.15 | 0.50 | 1.23 | 0.80 | 0.71 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | 247 | 222 | 461 | 611 | 875 |
| OCF / Net Profit | 19.76 | 2.02 | 1.15 | 2.28 | -0.40 | 1.15 | 0.50 | 1.23 | 0.80 | 0.71 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | 247 | 222 | 461 | 611 | 875 |
- -3
- Cash from Investing
- -27
- Cash from Financing
- 32
- 2
- Free Cash Flow
- -3
- OCF / Net Profit
- 19.76
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 19.76
- Cumulative 5-Year FCF
- 0
- 93
- Cash from Investing
- -87
- Cash from Financing
- -8
- -2
- Free Cash Flow
- 80
- OCF / Net Profit
- 2.02
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 2.02
- Cumulative 5-Year FCF
- 0
- 67
- Cash from Investing
- -42
- Cash from Financing
- -14
- 11
- Free Cash Flow
- 17
- OCF / Net Profit
- 1.15
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.15
- Cumulative 5-Year FCF
- 0
- 140
- Cash from Investing
- -152
- Cash from Financing
- 28
- 17
- Free Cash Flow
- 29
- OCF / Net Profit
- 2.28
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 2.28
- Cumulative 5-Year FCF
- 0
- -18
- Cash from Investing
- 74
- Cash from Financing
- -19
- 37
- Free Cash Flow
- -18
- OCF / Net Profit
- -0.40
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.40
- Cumulative 5-Year FCF
- 0
- 145
- Cash from Investing
- -77
- Cash from Financing
- -46
- 22
- Free Cash Flow
- 139
- OCF / Net Profit
- 1.15
- Cumulative 5-Year FCF
- 247
- OCF / Net Profit
- 1.15
- Cumulative 5-Year FCF
- 247
- 84
- Cash from Investing
- -42
- Cash from Financing
- -64
- -22
- Free Cash Flow
- 56
- OCF / Net Profit
- 0.50
- Cumulative 5-Year FCF
- 222
- OCF / Net Profit
- 0.50
- Cumulative 5-Year FCF
- 222
- 278
- Cash from Investing
- -237
- Cash from Financing
- -72
- -32
- Free Cash Flow
- 255
- OCF / Net Profit
- 1.23
- Cumulative 5-Year FCF
- 461
- OCF / Net Profit
- 1.23
- Cumulative 5-Year FCF
- 461
- 239
- Cash from Investing
- 46
- Cash from Financing
- -279
- 6
- Free Cash Flow
- 180
- OCF / Net Profit
- 0.80
- Cumulative 5-Year FCF
- 611
- OCF / Net Profit
- 0.80
- Cumulative 5-Year FCF
- 611
- 281
- Cash from Investing
- 64
- Cash from Financing
- -142
- 202
- Free Cash Flow
- 246
- OCF / Net Profit
- 0.71
- Cumulative 5-Year FCF
- 875
- OCF / Net Profit
- 0.71
- Cumulative 5-Year FCF
- 875
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | -0.06 | 34.41 | 22.00 | 22.71 | 16.19 | 30.45 | 40.40 | 53.79 | 36.11 | 47.69 |
| Book Value (₹) | 9.97 | 58.29 | 46.05 | 68.63 | 86.21 | 81.33 | 111.09 | 154.61 | 81.18 | 115.49 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 5.00 | 11.00 | 12.00 | 14.00 | 14.00 | 13.00 |
| Cash EPS (₹) | 0.06 | 3.18 | 4.63 | 5.10 | 3.78 | 8.54 | 11.11 | 14.65 | 19.63 | 25.98 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 1.49% | 36.74% | 38.14% | 33.54% | 31.47% | 44.32% | 45.37% | 41.94% | 42.62% | 41.91% |
| Net Margin % | -0.39% | 20.85% | 21.13% | 18.57% | 16.82% | 30.32% | 30.73% | 31.18% | 32.00% | 34.57% |
| ROE % | -1.23% | 100.87% | 57.78% | 39.83% | 21.12% | 43.97% | 42.07% | 40.70% | 45.51% | 48.65% |
| ROCE % | -1.11% | 129.56% | 87.64% | 51.31% | 26.19% | 52.64% | 54.43% | 54.64% | 61.48% | 64.48% |
| -0.29% | 42.29% | 26.63% | 16.65% | 11.16% | 31.17% | 30.65% | 30.04% | 32.64% | 34.69% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 66 | 16 | 15 | 11 | 14 | 11 | 11 | 11 | 12 | 12 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 66 | 16 | 15 | 11 | 14 | 11 | 11 | 11 | 12 | 12 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 1.95x | 0.01x | 0.00x | 0.23x | 0.14x | 0.07x | 0.04x | 0.01x | 0.03x | 0.02x |
| Interest Coverage (x) | -3.59x | 8.71x | 14.60x | 27.38x | 22.76x | 83.90x | 59.05x | 48.26x | 36.04x | 34.92x |
| 0.48x | 1.42x | 1.60x | 0.94x | 1.74x | 2.06x | 2.95x | 3.45x | 2.67x | 3.83x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 0.00% | 438.92% | 25.13% | 19.97% | -20.04% | 57.35% | 31.41% | 32.02% | 29.65% | 22.33% |
| Operating Profit Growth % | 0.00% | 0.00% | 29.88% | 5.52% | -24.98% | 121.58% | 34.54% | 33.14% | 33.19% | 32.70% |
| Net Profit Growth % | 0.00% | 0.00% | 26.80% | 5.44% | -27.57% | 183.61% | 33.22% | 33.94% | 33.07% | 32.16% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 33.14% | -32.85% | 32.05% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 34.32x | 52.96x | 63.66x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 23.88x | 23.56x | 26.29x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.38% | 0.73% | 0.43% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 46.51x | 35.92x | 42.64x |
- EPS (₹)
- -0.06
- Book Value (₹)
- 9.97
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.06
- Operating Margin %
- 1.49%
- Net Margin %
- -0.39%
- ROE %
- -1.23%
- ROCE %
- -1.11%
- -0.29%
- Debtor Days
- 66
- Inventory Days
- 0
- Payable Days
- 0
- 66
- Debt to Equity (x)
- 1.95x
- Interest Coverage (x)
- -3.59x
- 0.48x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 34.41
- Book Value (₹)
- 58.29
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 3.18
- Operating Margin %
- 36.74%
- Net Margin %
- 20.85%
- ROE %
- 100.87%
- ROCE %
- 129.56%
- 42.29%
- Debtor Days
- 16
- Inventory Days
- 0
- Payable Days
- 0
- 16
- Debt to Equity (x)
- 0.01x
- Interest Coverage (x)
- 8.71x
- 1.42x
- Revenue Growth %
- 438.92%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 22.00
- Book Value (₹)
- 46.05
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 4.63
- Operating Margin %
- 38.14%
- Net Margin %
- 21.13%
- ROE %
- 57.78%
- ROCE %
- 87.64%
- 26.63%
- Debtor Days
- 15
- Inventory Days
- 0
- Payable Days
- 0
- 15
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 14.60x
- 1.60x
- Revenue Growth %
- 25.13%
- Operating Profit Growth %
- 29.88%
- Net Profit Growth %
- 26.80%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 22.71
- Book Value (₹)
- 68.63
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 5.10
- Operating Margin %
- 33.54%
- Net Margin %
- 18.57%
- ROE %
- 39.83%
- ROCE %
- 51.31%
- 16.65%
- Debtor Days
- 11
- Inventory Days
- 0
- Payable Days
- 0
- 11
- Debt to Equity (x)
- 0.23x
- Interest Coverage (x)
- 27.38x
- 0.94x
- Revenue Growth %
- 19.97%
- Operating Profit Growth %
- 5.52%
- Net Profit Growth %
- 5.44%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 16.19
- Book Value (₹)
- 86.21
- Dividend per Share (₹)
- 5.00
- Cash EPS (₹)
- 3.78
- Operating Margin %
- 31.47%
- Net Margin %
- 16.82%
- ROE %
- 21.12%
- ROCE %
- 26.19%
- 11.16%
- Debtor Days
- 14
- Inventory Days
- 0
- Payable Days
- 0
- 14
- Debt to Equity (x)
- 0.14x
- Interest Coverage (x)
- 22.76x
- 1.74x
- Revenue Growth %
- -20.04%
- Operating Profit Growth %
- -24.98%
- Net Profit Growth %
- -27.57%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 30.45
- Book Value (₹)
- 81.33
- Dividend per Share (₹)
- 11.00
- Cash EPS (₹)
- 8.54
- Operating Margin %
- 44.32%
- Net Margin %
- 30.32%
- ROE %
- 43.97%
- ROCE %
- 52.64%
- 31.17%
- Debtor Days
- 11
- Inventory Days
- 0
- Payable Days
- 0
- 11
- Debt to Equity (x)
- 0.07x
- Interest Coverage (x)
- 83.90x
- 2.06x
- Revenue Growth %
- 57.35%
- Operating Profit Growth %
- 121.58%
- Net Profit Growth %
- 183.61%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 40.40
- Book Value (₹)
- 111.09
- Dividend per Share (₹)
- 12.00
- Cash EPS (₹)
- 11.11
- Operating Margin %
- 45.37%
- Net Margin %
- 30.73%
- ROE %
- 42.07%
- ROCE %
- 54.43%
- 30.65%
- Debtor Days
- 11
- Inventory Days
- 0
- Payable Days
- 0
- 11
- Debt to Equity (x)
- 0.04x
- Interest Coverage (x)
- 59.05x
- 2.95x
- Revenue Growth %
- 31.41%
- Operating Profit Growth %
- 34.54%
- Net Profit Growth %
- 33.22%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 53.79
- Book Value (₹)
- 154.61
- Dividend per Share (₹)
- 14.00
- Cash EPS (₹)
- 14.65
- Operating Margin %
- 41.94%
- Net Margin %
- 31.18%
- ROE %
- 40.70%
- ROCE %
- 54.64%
- 30.04%
- Debtor Days
- 11
- Inventory Days
- 0
- Payable Days
- 0
- 11
- Debt to Equity (x)
- 0.01x
- Interest Coverage (x)
- 48.26x
- 3.45x
- Revenue Growth %
- 32.02%
- Operating Profit Growth %
- 33.14%
- Net Profit Growth %
- 33.94%
- 33.14%
- P/E (x)
- 34.32x
- P/B (x)
- 23.88x
- Dividend Yield %
- 0.38%
- 46.51x
- EPS (₹)
- 36.11
- Book Value (₹)
- 81.18
- Dividend per Share (₹)
- 14.00
- Cash EPS (₹)
- 19.63
- Operating Margin %
- 42.62%
- Net Margin %
- 32.00%
- ROE %
- 45.51%
- ROCE %
- 61.48%
- 32.64%
- Debtor Days
- 12
- Inventory Days
- 0
- Payable Days
- 0
- 12
- Debt to Equity (x)
- 0.03x
- Interest Coverage (x)
- 36.04x
- 2.67x
- Revenue Growth %
- 29.65%
- Operating Profit Growth %
- 33.19%
- Net Profit Growth %
- 33.07%
- -32.85%
- P/E (x)
- 52.96x
- P/B (x)
- 23.56x
- Dividend Yield %
- 0.73%
- 35.92x
- EPS (₹)
- 47.69
- Book Value (₹)
- 115.49
- Dividend per Share (₹)
- 13.00
- Cash EPS (₹)
- 25.98
- Operating Margin %
- 41.91%
- Net Margin %
- 34.57%
- ROE %
- 48.65%
- ROCE %
- 64.48%
- 34.69%
- Debtor Days
- 12
- Inventory Days
- 0
- Payable Days
- 0
- 12
- Debt to Equity (x)
- 0.02x
- Interest Coverage (x)
- 34.92x
- 3.83x
- Revenue Growth %
- 22.33%
- Operating Profit Growth %
- 32.70%
- Net Profit Growth %
- 32.16%
- 32.05%
- P/E (x)
- 63.66x
- P/B (x)
- 26.29x
- Dividend Yield %
- 0.43%
- 42.64x
Documents
Announcements
- Disclosure under SEBI Takeover Regulations
2026-07-27 - Anand Rathi Wealth Limited has submitted to the Exchange a copy of Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares and Takeovers) Regulations, 2011
- General Updates
2026-07-16 - Anand Rathi Wealth Limited has informed the Exchange about Anand Rathi FME (IFSC) Private Limited, a wholly owned subsidiary of Anand Rathi Wealth Limited has received In-principle approval from the International Financial Services Centres Authority (IFSCA)
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Jul 2026
Apr 2026
Jan 2026

