Ashoka Buildcon Ltd.
•2026-08-21
PROS
- Company has delivered good profit growth of 61.0% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 34.2%
- Company has a healthy return on capital (ROCE) of 32.8%
- Company has consistently been profitable over the last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.14x)
CONS
- Working capital days have increased from -20 to 25 days
- Recurring exceptional / one-off items are inflating headline profit
- Operating margins have contracted to 29.1% from 32.3%
- Growth is decelerating - 3Y profit CAGR (31.0%) trails the 5Y trend (61.0%)
- Though reporting repeated profits, the company pays out little dividend (0.0%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | LT | 4030.10 | 33.42 | 554487.79 | 0.94 | 4988.03 | 15.51 | 67941.74 | 6.69 | 15.98 | 12.00 |
| 2. | RVNL | 223.10 | 51.71 | 46516.80 | 0.32 | 159.52 | 18.73 | 4321.23 | 10.55 | 10.81 | 4.41 |
| 3. | KPIL | 1377.05 | 20.69 | 23516.23 | 0.80 | 311.53 | 45.85 | 6407.97 | 3.84 | 18.95 | 8.77 |
| 4. | IRB | 18.97 | 24.01 | 22911.97 | 0.69 | 3062.70 | 1412.58 | 21372.72 | 918.25 | 24.76 | 53.93 |
| 5. | CEMPRO | 1263.50 | 36.08 | 21705.36 | 0.24 | 140.83 | 2.64 | 2720.92 | 7.02 | 33.53 | 10.09 |
| 6. | ENGINERSIN | 236.95 | 16.98 | 13317.59 | 2.11 | 157.94 | 141.49 | 819.84 | -5.80 | 25.84 | 20.61 |
| 7. | TECHNOE | 997.70 | 26.92 | 11603.21 | 0.70 | 93.33 | -31.44 | 630.34 | 19.84 | 16.54 | 15.79 |
| 8. | IRCON | 122.60 | 22.02 | 11530.72 | 1.55 | 92.03 | -43.92 | 1955.83 | 9.49 | 12.69 | 9.81 |
| 9. | KEC | 423.05 | 20.34 | 11261.59 | 1.30 | 72.62 | -41.72 | 5023.54 | 0.01 | 16.35 | 5.79 |
| 10. | AFCONS | 277.95 | 70.65 | 10222.57 | 0.72 | 30.30 | -77.95 | 2671.00 | -20.75 | 12.88 | 9.42 |
| 11. | WAAREERTL | 880.80 | 18.09 | 9193.72 | 0.00 | 118.98 | 37.72 | 924.25 | 53.23 | 81.92 | 18.77 |
| 12. | ASHOKA | 111.65 | 1.27 | 3134.27 | 0.00 | 1271.72 | 460.50 | 14996.05 | 694.68 | 41.38 | 17.19 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,935 | 2,154 | 2,657 | 3,052 | 2,465 | 2,489 | 2,388 | 2,694 | 1,887 | 1,851 | 1,827 | 1,954 | 1,500 | |
| 1,462 | 1,608 | 2,060 | 2,417 | 1,866 | 1,584 | 1,749 | 1,917 | 1,288 | 1,266 | 1,392 | 1,691 | 1,361 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 38 | 41 | 42 | 86 | 29 | 40 | 38 | 61 | 50 | 57 | 39 | 38 | 34 |
| Interest | 319 | 321 | 337 | 334 | 308 | 307 | 313 | 318 | 311 | 318 | 200 | 82 | 83 |
| Depreciation | 96 | 99 | 103 | 68 | 94 | 98 | 58 | 40 | 38 | 40 | 42 | 41 | 36 |
| 97 | 167 | 198 | 426 | 227 | 540 | 307 | 481 | 299 | 64 | 2,609 | 165 | 173 | |
| Tax % | 36.40% | 36.26% | 45.41% | 38.22% | 30.38% | 14.38% | -115.75% | 6.16% | 24.28% | -41.22% | 19.07% | 7.72% | 26.40% |
| Net Profit | 0 | 0 | 0 | 0 | 158 | 462 | 661 | 452 | 227 | 91 | 2,111 | 147 | 127 |
| 2 | 4 | 3 | 9 | 5 | 16 | 23 | 15 | 8 | 3 | 75 | 5 | 0 | |
| Equity Capital | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
- 1,935
- 1,462
- Operating Profit
- —
- OPM %
- —
- Other Income
- 38
- Interest
- 319
- Depreciation
- 96
- 97
- Tax %
- 36.40%
- Net Profit
- 0
- 2
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 2,154
- 1,608
- Operating Profit
- —
- OPM %
- —
- Other Income
- 41
- Interest
- 321
- Depreciation
- 99
- 167
- Tax %
- 36.26%
- Net Profit
- 0
- 4
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 2,657
- 2,060
- Operating Profit
- —
- OPM %
- —
- Other Income
- 42
- Interest
- 337
- Depreciation
- 103
- 198
- Tax %
- 45.41%
- Net Profit
- 0
- 3
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 3,052
- 2,417
- Operating Profit
- —
- OPM %
- —
- Other Income
- 86
- Interest
- 334
- Depreciation
- 68
- 426
- Tax %
- 38.22%
- Net Profit
- 0
- 9
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 2,465
- 1,866
- Operating Profit
- —
- OPM %
- —
- Other Income
- 29
- Interest
- 308
- Depreciation
- 94
- 227
- Tax %
- 30.38%
- Net Profit
- 158
- 5
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 2,489
- 1,584
- Operating Profit
- —
- OPM %
- —
- Other Income
- 40
- Interest
- 307
- Depreciation
- 98
- 540
- Tax %
- 14.38%
- Net Profit
- 462
- 16
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 2,388
- 1,749
- Operating Profit
- —
- OPM %
- —
- Other Income
- 38
- Interest
- 313
- Depreciation
- 58
- 307
- Tax %
- -115.75%
- Net Profit
- 661
- 23
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 2,694
- 1,917
- Operating Profit
- —
- OPM %
- —
- Other Income
- 61
- Interest
- 318
- Depreciation
- 40
- 481
- Tax %
- 6.16%
- Net Profit
- 452
- 15
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 1,887
- 1,288
- Operating Profit
- —
- OPM %
- —
- Other Income
- 50
- Interest
- 311
- Depreciation
- 38
- 299
- Tax %
- 24.28%
- Net Profit
- 227
- 8
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 1,851
- 1,266
- Operating Profit
- —
- OPM %
- —
- Other Income
- 57
- Interest
- 318
- Depreciation
- 40
- 64
- Tax %
- -41.22%
- Net Profit
- 91
- 3
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 1,827
- 1,392
- Operating Profit
- —
- OPM %
- —
- Other Income
- 39
- Interest
- 200
- Depreciation
- 42
- 2,609
- Tax %
- 19.07%
- Net Profit
- 2,111
- 75
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 1,954
- 1,691
- Operating Profit
- —
- OPM %
- —
- Other Income
- 38
- Interest
- 82
- Depreciation
- 41
- 165
- Tax %
- 7.72%
- Net Profit
- 147
- 5
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 1,500
- 1,361
- Operating Profit
- —
- OPM %
- —
- Other Income
- 34
- Interest
- 83
- Depreciation
- 36
- 173
- Tax %
- 26.40%
- Net Profit
- 127
- 0
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 140
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,224 | 2,973 | 3,601 | 4,930 | 5,070 | 4,992 | 5,999 | 8,100 | 9,798 | 10,037 | 7,132 | |
| 1,305 | 2,022 | 2,462 | 3,536 | 3,495 | 3,456 | 4,210 | 6,132 | 7,547 | 7,117 | 5,710 | |
| Operating Profit | 999 | 1,032 | 1,191 | 1,471 | 1,657 | 1,666 | 1,937 | 2,103 | 2,458 | 3,089 | — |
| OPM % | 45 | 35 | 33 | 30 | 33 | 33 | 32 | 26 | 25 | 31 | — |
| Other Income | 81 | 82 | 52 | 77 | 82 | 130 | 148 | 135 | 207 | 169 | 168 |
| Interest | 800 | 908 | 994 | 1,021 | 1,043 | 970 | 1,004 | 1,104 | 1,310 | 1,245 | 684 |
| Depreciation | 269 | 264 | 291 | 258 | 300 | 276 | 338 | 341 | 367 | 290 | 158 |
| -126 | -155 | -35 | 131 | 326 | 438 | 932 | 588 | 870 | 1,555 | 3,011 | |
| Tax % | -77 | -45 | -240 | 131 | 51 | 38 | 17 | 50 | 40 | -11 | 18 |
| Net Profit | -224 | -225 | -119 | -40 | 160 | 273 | 771 | 294 | 521 | 1,734 | 2,481 |
| EPS | -5 | -11 | -4 | -1 | 6 | 10 | 16 | 10 | 18 | 60 | — |
| Dividend Payout % | -33 | -15 | -13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Minority Interest | 138 | 19 | 8 | 7 | 5 | 3 | 7 | -2 | -18 | -39 | -1 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 |
| Adjusted EPS | -3 | -7 | -4 | -1 | 6 | 10 | 28 | 10 | 18 | 60 | — |
| Minority Interest | 138 | 19 | 8 | 7 | 5 | 3 | 7 | -2 | -18 | -39 | -1 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 |
| Adjusted EPS | -3 | -7 | -4 | -1 | 6 | 10 | 28 | 10 | 18 | 60 | — |
- 2,224
- 1,305
- Operating Profit
- 999
- OPM %
- 45
- Other Income
- 81
- Interest
- 800
- Depreciation
- 269
- -126
- Tax %
- -77
- Net Profit
- -224
- EPS
- -5
- Dividend Payout %
- -33
- Minority Interest
- 138
- Share of Associates
- 0
- Adjusted EPS
- -3
- Minority Interest
- 138
- Share of Associates
- 0
- Adjusted EPS
- -3
- 2,973
- 2,022
- Operating Profit
- 1,032
- OPM %
- 35
- Other Income
- 82
- Interest
- 908
- Depreciation
- 264
- -155
- Tax %
- -45
- Net Profit
- -225
- EPS
- -11
- Dividend Payout %
- -15
- Minority Interest
- 19
- Share of Associates
- 0
- Adjusted EPS
- -7
- Minority Interest
- 19
- Share of Associates
- 0
- Adjusted EPS
- -7
- 3,601
- 2,462
- Operating Profit
- 1,191
- OPM %
- 33
- Other Income
- 52
- Interest
- 994
- Depreciation
- 291
- -35
- Tax %
- -240
- Net Profit
- -119
- EPS
- -4
- Dividend Payout %
- -13
- Minority Interest
- 8
- Share of Associates
- 0
- Adjusted EPS
- -4
- Minority Interest
- 8
- Share of Associates
- 0
- Adjusted EPS
- -4
- 4,930
- 3,536
- Operating Profit
- 1,471
- OPM %
- 30
- Other Income
- 77
- Interest
- 1,021
- Depreciation
- 258
- 131
- Tax %
- 131
- Net Profit
- -40
- EPS
- -1
- Dividend Payout %
- 0
- Minority Interest
- 7
- Share of Associates
- 0
- Adjusted EPS
- -1
- Minority Interest
- 7
- Share of Associates
- 0
- Adjusted EPS
- -1
- 5,070
- 3,495
- Operating Profit
- 1,657
- OPM %
- 33
- Other Income
- 82
- Interest
- 1,043
- Depreciation
- 300
- 326
- Tax %
- 51
- Net Profit
- 160
- EPS
- 6
- Dividend Payout %
- 0
- Minority Interest
- 5
- Share of Associates
- 0
- Adjusted EPS
- 6
- Minority Interest
- 5
- Share of Associates
- 0
- Adjusted EPS
- 6
- 4,992
- 3,456
- Operating Profit
- 1,666
- OPM %
- 33
- Other Income
- 130
- Interest
- 970
- Depreciation
- 276
- 438
- Tax %
- 38
- Net Profit
- 273
- EPS
- 10
- Dividend Payout %
- 0
- Minority Interest
- 3
- Share of Associates
- 0
- Adjusted EPS
- 10
- Minority Interest
- 3
- Share of Associates
- 0
- Adjusted EPS
- 10
- 5,999
- 4,210
- Operating Profit
- 1,937
- OPM %
- 32
- Other Income
- 148
- Interest
- 1,004
- Depreciation
- 338
- 932
- Tax %
- 17
- Net Profit
- 771
- EPS
- 16
- Dividend Payout %
- 0
- Minority Interest
- 7
- Share of Associates
- 0
- Adjusted EPS
- 28
- Minority Interest
- 7
- Share of Associates
- 0
- Adjusted EPS
- 28
- 8,100
- 6,132
- Operating Profit
- 2,103
- OPM %
- 26
- Other Income
- 135
- Interest
- 1,104
- Depreciation
- 341
- 588
- Tax %
- 50
- Net Profit
- 294
- EPS
- 10
- Dividend Payout %
- 0
- Minority Interest
- -2
- Share of Associates
- 0
- Adjusted EPS
- 10
- Minority Interest
- -2
- Share of Associates
- 0
- Adjusted EPS
- 10
- 9,798
- 7,547
- Operating Profit
- 2,458
- OPM %
- 25
- Other Income
- 207
- Interest
- 1,310
- Depreciation
- 367
- 870
- Tax %
- 40
- Net Profit
- 521
- EPS
- 18
- Dividend Payout %
- 0
- Minority Interest
- -18
- Share of Associates
- 0
- Adjusted EPS
- 18
- Minority Interest
- -18
- Share of Associates
- 0
- Adjusted EPS
- 18
- 10,037
- 7,117
- Operating Profit
- 3,089
- OPM %
- 31
- Other Income
- 169
- Interest
- 1,245
- Depreciation
- 290
- 1,555
- Tax %
- -11
- Net Profit
- 1,734
- EPS
- 60
- Dividend Payout %
- 0
- Minority Interest
- -39
- Share of Associates
- 0
- Adjusted EPS
- 60
- Minority Interest
- -39
- Share of Associates
- 0
- Adjusted EPS
- 60
- 7,132
- 5,710
- Operating Profit
- —
- OPM %
- —
- Other Income
- 168
- Interest
- 684
- Depreciation
- 158
- 3,011
- Tax %
- 18
- Net Profit
- 2,481
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- -1
- Share of Associates
- -5
- Adjusted EPS
- —
- Minority Interest
- -1
- Share of Associates
- -5
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- 16%
- 5 Years:
- 15%
- 3 Years:
- 19%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 35%
- 5 Years:
- 59%
- 3 Years:
- 30%
STOCK PRICE CAGR
- 10 Years:
- -3%
- 5 Years:
- 2%
- 3 Years:
- 4%
- 1 Year:
- -39%
RETURN ON EQUITY
- 10 Years:
- 20%
- 5 Years:
- 47%
- 3 Years:
- 34%
- Last Year:
- 57%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 94 | 94 | 94 | 140 | 140 | 140 | 140 | 140 | 140 | 140 |
| 1,621 | 376 | 222 | 147 | 274 | 479 | 1,240 | 1,535 | 2,080 | 3,775 | |
| 194 | 88 | 63 | 328 | 258 | 287 | 335 | 965 | 1,073 | 937 | |
| Trade Payables | 540 | 574 | 649 | 947 | 738 | 727 | 859 | 1,069 | 1,296 | 988 |
| 8,506 | 9,639 | 10,482 | 11,483 | 12,141 | 12,522 | 12,799 | 13,335 | 14,415 | 14,330 | |
| Total Liabilities | 10,955 | 10,771 | 11,510 | 13,045 | 13,551 | 14,156 | 15,375 | 17,044 | 19,005 | 20,170 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 8,515 | 8,016 | 7,875 | 7,874 | 7,660 | 7,457 | 1,275 | 6,893 | 6,656 | 1,086 | |
| Capital Work in Progress | 4 | 20 | 25 | 42 | 61 | 45 | 73 | 62 | 39 | 53 |
| 228 | 186 | 247 | 284 | 186 | 214 | 65 | 73 | 112 | 221 | |
| 1,073 | 360 | 419 | 426 | 435 | 437 | 450 | 561 | 699 | 539 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,058 | 1,212 | |
| Cash & Bank | 171 | 102 | 253 | 234 | 754 | 631 | 729 | 580 | 816 | 377 |
| 965 | 2,087 | 2,691 | 4,185 | 4,455 | 5,373 | 12,783 | 8,876 | 9,624 | 16,682 | |
| Total Assets | 10,955 | 10,771 | 11,510 | 13,045 | 13,551 | 14,156 | 15,375 | 17,044 | 19,005 | 20,170 |
| Total Debt | 4,692 | 4,754 | 5,102 | 6,044 | 6,250 | 6,712 | 3,623 | 5,506 | 5,443 | 1,954 |
| Net Working Capital | 160 | -775 | -880 | -841 | -1,030 | -486 | 1,340 | -452 | -529 | 674 |
| Contingent Liabilities | 2,971 | 1,125 | 1,920 | 251 | 233 | 191 | 248 | 375 | 369 | 531 |
| Book Value per Share | 91.62 | 25.09 | 16.88 | 10.22 | 14.76 | 22.06 | 49.19 | 59.69 | 79.09 | 139.47 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Total Debt | 4,692 | 4,754 | 5,102 | 6,044 | 6,250 | 6,712 | 3,623 | 5,506 | 5,443 | 1,954 |
| Net Working Capital | 160 | -775 | -880 | -841 | -1,030 | -486 | 1,340 | -452 | -529 | 674 |
| Contingent Liabilities | 2,971 | 1,125 | 1,920 | 251 | 233 | 191 | 248 | 375 | 369 | 531 |
| Book Value per Share | 91.62 | 25.09 | 16.88 | 10.22 | 14.76 | 22.06 | 49.19 | 59.69 | 79.09 | 139.47 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
- Equity Capital
- 94
- 1,621
- 194
- Trade Payables
- 540
- 8,506
- Total Liabilities
- 10,955
- 8,515
- Capital Work in Progress
- 4
- 228
- 1,073
- 0
- Cash & Bank
- 171
- 965
- Total Assets
- 10,955
- Total Debt
- 4,692
- Net Working Capital
- 160
- Contingent Liabilities
- 2,971
- Book Value per Share
- 91.62
- Face Value
- 5.00
- Total Debt
- 4,692
- Net Working Capital
- 160
- Contingent Liabilities
- 2,971
- Book Value per Share
- 91.62
- Face Value
- 5.00
- Equity Capital
- 94
- 376
- 88
- Trade Payables
- 574
- 9,639
- Total Liabilities
- 10,771
- 8,016
- Capital Work in Progress
- 20
- 186
- 360
- 0
- Cash & Bank
- 102
- 2,087
- Total Assets
- 10,771
- Total Debt
- 4,754
- Net Working Capital
- -775
- Contingent Liabilities
- 1,125
- Book Value per Share
- 25.09
- Face Value
- 5.00
- Total Debt
- 4,754
- Net Working Capital
- -775
- Contingent Liabilities
- 1,125
- Book Value per Share
- 25.09
- Face Value
- 5.00
- Equity Capital
- 94
- 222
- 63
- Trade Payables
- 649
- 10,482
- Total Liabilities
- 11,510
- 7,875
- Capital Work in Progress
- 25
- 247
- 419
- 0
- Cash & Bank
- 253
- 2,691
- Total Assets
- 11,510
- Total Debt
- 5,102
- Net Working Capital
- -880
- Contingent Liabilities
- 1,920
- Book Value per Share
- 16.88
- Face Value
- 5.00
- Total Debt
- 5,102
- Net Working Capital
- -880
- Contingent Liabilities
- 1,920
- Book Value per Share
- 16.88
- Face Value
- 5.00
- Equity Capital
- 140
- 147
- 328
- Trade Payables
- 947
- 11,483
- Total Liabilities
- 13,045
- 7,874
- Capital Work in Progress
- 42
- 284
- 426
- 0
- Cash & Bank
- 234
- 4,185
- Total Assets
- 13,045
- Total Debt
- 6,044
- Net Working Capital
- -841
- Contingent Liabilities
- 251
- Book Value per Share
- 10.22
- Face Value
- 5.00
- Total Debt
- 6,044
- Net Working Capital
- -841
- Contingent Liabilities
- 251
- Book Value per Share
- 10.22
- Face Value
- 5.00
- Equity Capital
- 140
- 274
- 258
- Trade Payables
- 738
- 12,141
- Total Liabilities
- 13,551
- 7,660
- Capital Work in Progress
- 61
- 186
- 435
- 0
- Cash & Bank
- 754
- 4,455
- Total Assets
- 13,551
- Total Debt
- 6,250
- Net Working Capital
- -1,030
- Contingent Liabilities
- 233
- Book Value per Share
- 14.76
- Face Value
- 5.00
- Total Debt
- 6,250
- Net Working Capital
- -1,030
- Contingent Liabilities
- 233
- Book Value per Share
- 14.76
- Face Value
- 5.00
- Equity Capital
- 140
- 479
- 287
- Trade Payables
- 727
- 12,522
- Total Liabilities
- 14,156
- 7,457
- Capital Work in Progress
- 45
- 214
- 437
- 0
- Cash & Bank
- 631
- 5,373
- Total Assets
- 14,156
- Total Debt
- 6,712
- Net Working Capital
- -486
- Contingent Liabilities
- 191
- Book Value per Share
- 22.06
- Face Value
- 5.00
- Total Debt
- 6,712
- Net Working Capital
- -486
- Contingent Liabilities
- 191
- Book Value per Share
- 22.06
- Face Value
- 5.00
- Equity Capital
- 140
- 1,240
- 335
- Trade Payables
- 859
- 12,799
- Total Liabilities
- 15,375
- 1,275
- Capital Work in Progress
- 73
- 65
- 450
- 0
- Cash & Bank
- 729
- 12,783
- Total Assets
- 15,375
- Total Debt
- 3,623
- Net Working Capital
- 1,340
- Contingent Liabilities
- 248
- Book Value per Share
- 49.19
- Face Value
- 5.00
- Total Debt
- 3,623
- Net Working Capital
- 1,340
- Contingent Liabilities
- 248
- Book Value per Share
- 49.19
- Face Value
- 5.00
- Equity Capital
- 140
- 1,535
- 965
- Trade Payables
- 1,069
- 13,335
- Total Liabilities
- 17,044
- 6,893
- Capital Work in Progress
- 62
- 73
- 561
- 0
- Cash & Bank
- 580
- 8,876
- Total Assets
- 17,044
- Total Debt
- 5,506
- Net Working Capital
- -452
- Contingent Liabilities
- 375
- Book Value per Share
- 59.69
- Face Value
- 5.00
- Total Debt
- 5,506
- Net Working Capital
- -452
- Contingent Liabilities
- 375
- Book Value per Share
- 59.69
- Face Value
- 5.00
- Equity Capital
- 140
- 2,080
- 1,073
- Trade Payables
- 1,296
- 14,415
- Total Liabilities
- 19,005
- 6,656
- Capital Work in Progress
- 39
- 112
- 699
- 1,058
- Cash & Bank
- 816
- 9,624
- Total Assets
- 19,005
- Total Debt
- 5,443
- Net Working Capital
- -529
- Contingent Liabilities
- 369
- Book Value per Share
- 79.09
- Face Value
- 5.00
- Total Debt
- 5,443
- Net Working Capital
- -529
- Contingent Liabilities
- 369
- Book Value per Share
- 79.09
- Face Value
- 5.00
- Equity Capital
- 140
- 3,775
- 937
- Trade Payables
- 988
- 14,330
- Total Liabilities
- 20,170
- 1,086
- Capital Work in Progress
- 53
- 221
- 539
- 1,212
- Cash & Bank
- 377
- 16,682
- Total Assets
- 20,170
- Total Debt
- 1,954
- Net Working Capital
- 674
- Contingent Liabilities
- 531
- Book Value per Share
- 139.47
- Face Value
- 5.00
- Total Debt
- 1,954
- Net Working Capital
- 674
- Contingent Liabilities
- 531
- Book Value per Share
- 139.47
- Face Value
- 5.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 251 | 827 | 621 | -90 | 1,070 | 155 | 353 | 492 | 749 | 1,673 | |
| Cash from Investing | -104 | -63 | -315 | -244 | -117 | -176 | -233 | -311 | 258 | -626 |
| Cash from Financing | 25 | -866 | -98 | 311 | -571 | -221 | -35 | -311 | -407 | -1,052 |
| 171 | -101 | 208 | -24 | 381 | -242 | 85 | -130 | 600 | -4 | |
| Free Cash Flow | 251 | 661 | 527 | -362 | 996 | 120 | 353 | -5,464 | 663 | 1,673 |
| OCF / Net Profit | -1.12 | -3.68 | -5.23 | 2.24 | 6.67 | 0.57 | 0.46 | 1.67 | 1.44 | 0.97 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 2,073 | 1,942 | 1,633 | -4,358 | -3,333 | -2,655 |
| OCF / Net Profit | -1.12 | -3.68 | -5.23 | 2.24 | 6.67 | 0.57 | 0.46 | 1.67 | 1.44 | 0.97 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 2,073 | 1,942 | 1,633 | -4,358 | -3,333 | -2,655 |
- 251
- Cash from Investing
- -104
- Cash from Financing
- 25
- 171
- Free Cash Flow
- 251
- OCF / Net Profit
- -1.12
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -1.12
- Cumulative 5-Year FCF
- 0
- 827
- Cash from Investing
- -63
- Cash from Financing
- -866
- -101
- Free Cash Flow
- 661
- OCF / Net Profit
- -3.68
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -3.68
- Cumulative 5-Year FCF
- 0
- 621
- Cash from Investing
- -315
- Cash from Financing
- -98
- 208
- Free Cash Flow
- 527
- OCF / Net Profit
- -5.23
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -5.23
- Cumulative 5-Year FCF
- 0
- -90
- Cash from Investing
- -244
- Cash from Financing
- 311
- -24
- Free Cash Flow
- -362
- OCF / Net Profit
- 2.24
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 2.24
- Cumulative 5-Year FCF
- 0
- 1,070
- Cash from Investing
- -117
- Cash from Financing
- -571
- 381
- Free Cash Flow
- 996
- OCF / Net Profit
- 6.67
- Cumulative 5-Year FCF
- 2,073
- OCF / Net Profit
- 6.67
- Cumulative 5-Year FCF
- 2,073
- 155
- Cash from Investing
- -176
- Cash from Financing
- -221
- -242
- Free Cash Flow
- 120
- OCF / Net Profit
- 0.57
- Cumulative 5-Year FCF
- 1,942
- OCF / Net Profit
- 0.57
- Cumulative 5-Year FCF
- 1,942
- 353
- Cash from Investing
- -233
- Cash from Financing
- -35
- 85
- Free Cash Flow
- 353
- OCF / Net Profit
- 0.46
- Cumulative 5-Year FCF
- 1,633
- OCF / Net Profit
- 0.46
- Cumulative 5-Year FCF
- 1,633
- 492
- Cash from Investing
- -311
- Cash from Financing
- -311
- -130
- Free Cash Flow
- -5,464
- OCF / Net Profit
- 1.67
- Cumulative 5-Year FCF
- -4,358
- OCF / Net Profit
- 1.67
- Cumulative 5-Year FCF
- -4,358
- 749
- Cash from Investing
- 258
- Cash from Financing
- -407
- 600
- Free Cash Flow
- 663
- OCF / Net Profit
- 1.44
- Cumulative 5-Year FCF
- -3,333
- OCF / Net Profit
- 1.44
- Cumulative 5-Year FCF
- -3,333
- 1,673
- Cash from Investing
- -626
- Cash from Financing
- -1,052
- -4
- Free Cash Flow
- 1,673
- OCF / Net Profit
- 0.97
- Cumulative 5-Year FCF
- -2,655
- OCF / Net Profit
- 0.97
- Cumulative 5-Year FCF
- -2,655
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | -4.56 | -10.97 | -5.94 | -1.19 | 5.89 | 9.84 | 27.73 | 10.42 | 17.92 | 60.35 |
| Book Value (₹) | 91.62 | 25.09 | 16.88 | 10.22 | 14.76 | 22.06 | 49.19 | 59.69 | 79.09 | 139.47 |
| Dividend per Share (₹) | 1.50 | 1.60 | 0.80 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 1.62 | 1.40 | 6.15 | 7.76 | 16.39 | 19.57 | 39.53 | 22.62 | 31.63 | 72.07 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 44.83% | 34.64% | 33.06% | 29.84% | 32.68% | 33.37% | 32.29% | 25.97% | 22.98% | 29.09% |
| Net Margin % | -10.03% | -7.54% | -3.29% | -0.82% | 3.16% | 5.48% | 12.86% | 3.63% | 5.32% | 17.27% |
| ROE % | -14.56% | -20.57% | -30.22% | -13.37% | 45.74% | 52.92% | 77.14% | 19.23% | 26.76% | 56.51% |
| ROCE % | 11.39% | 12.95% | 18.02% | 19.61% | 21.07% | 20.11% | 31.39% | 27.77% | 29.37% | 41.38% |
| -1.75% | -2.07% | -1.07% | -0.33% | 1.21% | 1.97% | 5.22% | 1.81% | 2.89% | 8.85% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 72 | 54 | 53 | 64 | 71 | 67 | 50 | 38 | 37 | 41 |
| Inventory Days | 147 | 88 | 39 | 31 | 31 | 32 | 27 | 23 | 23 | 23 |
| Payable Days | 660 | 320 | 257 | 187 | 257 | 206 | 187 | 126 | 117 | 140 |
| -440 | -178 | -164 | -91 | -155 | -107 | -109 | -65 | -56 | -76 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 2.74x | 10.13x | 16.15x | 21.07x | 15.09x | 10.84x | 2.62x | 3.29x | 2.45x | 0.50x |
| Interest Coverage (x) | 0.84x | 0.83x | 0.96x | 1.13x | 1.31x | 1.45x | 1.93x | 1.53x | 1.66x | 2.25x |
| 1.09x | 0.73x | 0.73x | 0.80x | 0.77x | 0.89x | 1.39x | 0.92x | 0.92x | 1.13x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | -2.90% | 33.69% | 21.13% | 36.91% | 2.85% | -1.55% | 20.18% | 35.03% | 20.96% | 2.43% |
| Operating Profit Growth % | 99.08% | 3.27% | 15.41% | 23.53% | 12.61% | 0.53% | 16.31% | 8.58% | 16.87% | 25.65% |
| Net Profit Growth % | 0.00% | -0.46% | 47.18% | 66.05% | 498.06% | 70.54% | 182.07% | -61.90% | 77.32% | 232.60% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 72.04% | 236.75% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 8.74x | 3.19x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 1.98x | 1.38x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 3.67x | 2.26x |
- EPS (₹)
- -4.56
- Book Value (₹)
- 91.62
- Dividend per Share (₹)
- 1.50
- Cash EPS (₹)
- 1.62
- Operating Margin %
- 44.83%
- Net Margin %
- -10.03%
- ROE %
- -14.56%
- ROCE %
- 11.39%
- -1.75%
- Debtor Days
- 72
- Inventory Days
- 147
- Payable Days
- 660
- -440
- Debt to Equity (x)
- 2.74x
- Interest Coverage (x)
- 0.84x
- 1.09x
- Revenue Growth %
- -2.90%
- Operating Profit Growth %
- 99.08%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- -10.97
- Book Value (₹)
- 25.09
- Dividend per Share (₹)
- 1.60
- Cash EPS (₹)
- 1.40
- Operating Margin %
- 34.64%
- Net Margin %
- -7.54%
- ROE %
- -20.57%
- ROCE %
- 12.95%
- -2.07%
- Debtor Days
- 54
- Inventory Days
- 88
- Payable Days
- 320
- -178
- Debt to Equity (x)
- 10.13x
- Interest Coverage (x)
- 0.83x
- 0.73x
- Revenue Growth %
- 33.69%
- Operating Profit Growth %
- 3.27%
- Net Profit Growth %
- -0.46%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- -5.94
- Book Value (₹)
- 16.88
- Dividend per Share (₹)
- 0.80
- Cash EPS (₹)
- 6.15
- Operating Margin %
- 33.06%
- Net Margin %
- -3.29%
- ROE %
- -30.22%
- ROCE %
- 18.02%
- -1.07%
- Debtor Days
- 53
- Inventory Days
- 39
- Payable Days
- 257
- -164
- Debt to Equity (x)
- 16.15x
- Interest Coverage (x)
- 0.96x
- 0.73x
- Revenue Growth %
- 21.13%
- Operating Profit Growth %
- 15.41%
- Net Profit Growth %
- 47.18%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- -1.19
- Book Value (₹)
- 10.22
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 7.76
- Operating Margin %
- 29.84%
- Net Margin %
- -0.82%
- ROE %
- -13.37%
- ROCE %
- 19.61%
- -0.33%
- Debtor Days
- 64
- Inventory Days
- 31
- Payable Days
- 187
- -91
- Debt to Equity (x)
- 21.07x
- Interest Coverage (x)
- 1.13x
- 0.80x
- Revenue Growth %
- 36.91%
- Operating Profit Growth %
- 23.53%
- Net Profit Growth %
- 66.05%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 5.89
- Book Value (₹)
- 14.76
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 16.39
- Operating Margin %
- 32.68%
- Net Margin %
- 3.16%
- ROE %
- 45.74%
- ROCE %
- 21.07%
- 1.21%
- Debtor Days
- 71
- Inventory Days
- 31
- Payable Days
- 257
- -155
- Debt to Equity (x)
- 15.09x
- Interest Coverage (x)
- 1.31x
- 0.77x
- Revenue Growth %
- 2.85%
- Operating Profit Growth %
- 12.61%
- Net Profit Growth %
- 498.06%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 9.84
- Book Value (₹)
- 22.06
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 19.57
- Operating Margin %
- 33.37%
- Net Margin %
- 5.48%
- ROE %
- 52.92%
- ROCE %
- 20.11%
- 1.97%
- Debtor Days
- 67
- Inventory Days
- 32
- Payable Days
- 206
- -107
- Debt to Equity (x)
- 10.84x
- Interest Coverage (x)
- 1.45x
- 0.89x
- Revenue Growth %
- -1.55%
- Operating Profit Growth %
- 0.53%
- Net Profit Growth %
- 70.54%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 27.73
- Book Value (₹)
- 49.19
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 39.53
- Operating Margin %
- 32.29%
- Net Margin %
- 12.86%
- ROE %
- 77.14%
- ROCE %
- 31.39%
- 5.22%
- Debtor Days
- 50
- Inventory Days
- 27
- Payable Days
- 187
- -109
- Debt to Equity (x)
- 2.62x
- Interest Coverage (x)
- 1.93x
- 1.39x
- Revenue Growth %
- 20.18%
- Operating Profit Growth %
- 16.31%
- Net Profit Growth %
- 182.07%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 10.42
- Book Value (₹)
- 59.69
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 22.62
- Operating Margin %
- 25.97%
- Net Margin %
- 3.63%
- ROE %
- 19.23%
- ROCE %
- 27.77%
- 1.81%
- Debtor Days
- 38
- Inventory Days
- 23
- Payable Days
- 126
- -65
- Debt to Equity (x)
- 3.29x
- Interest Coverage (x)
- 1.53x
- 0.92x
- Revenue Growth %
- 35.03%
- Operating Profit Growth %
- 8.58%
- Net Profit Growth %
- -61.90%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 17.92
- Book Value (₹)
- 79.09
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 31.63
- Operating Margin %
- 22.98%
- Net Margin %
- 5.32%
- ROE %
- 26.76%
- ROCE %
- 29.37%
- 2.89%
- Debtor Days
- 37
- Inventory Days
- 23
- Payable Days
- 117
- -56
- Debt to Equity (x)
- 2.45x
- Interest Coverage (x)
- 1.66x
- 0.92x
- Revenue Growth %
- 20.96%
- Operating Profit Growth %
- 16.87%
- Net Profit Growth %
- 77.32%
- 72.04%
- P/E (x)
- 8.74x
- P/B (x)
- 1.98x
- Dividend Yield %
- 0.00%
- 3.67x
- EPS (₹)
- 60.35
- Book Value (₹)
- 139.47
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 72.07
- Operating Margin %
- 29.09%
- Net Margin %
- 17.27%
- ROE %
- 56.51%
- ROCE %
- 41.38%
- 8.85%
- Debtor Days
- 41
- Inventory Days
- 23
- Payable Days
- 140
- -76
- Debt to Equity (x)
- 0.50x
- Interest Coverage (x)
- 2.25x
- 1.13x
- Revenue Growth %
- 2.43%
- Operating Profit Growth %
- 25.65%
- Net Profit Growth %
- 232.60%
- 236.75%
- P/E (x)
- 3.19x
- P/B (x)
- 1.38x
- Dividend Yield %
- 0.00%
- 2.26x
Documents
Announcements
- Analysts/Institutional Investor Meet/Con. Call Updates
2026-08-18 - Ashoka Buildcon Limited has informed the Exchange about Transcript
- Awarding of order(s)/contract(s)
2026-08-13 - Ashoka Buildcon Limited has informed the Exchange about Intimation for Receipt of Letter of Intent (LOI) from REC Power Development and Consultancy Limited (REC)
Annual Reports
Credit Ratings
- Credit Rating
2026-06-13 - Ashoka Buildcon Limited has informed the Exchange about Credit Rating
Concalls
Aug 2026
May 2026
Feb 2026

