AVSL Industries Ltd.

119.70%

2026-08-21

avsl.co.inBSE: -NSE: AVSL
Market Cap₹ 64 Cr.
Current Price₹ 145
High / Low₹ 126 / 120
Stock P/E0.0
Book Value₹ 71
Price to Book2.05
Dividend Yield0.00 %
ROCE9.3 %
ROE6.9 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.37x)
  • Working capital cycle has improved - days down from 11 to 9

CONS

  • A large part of profit comes from other income (49.8% of PBT)
  • Company has a low return on equity of 5.0% over last 3 years
  • Company has a low return on capital employed of 7.5%
  • Interest coverage is weak at 2.0x - earnings barely cover interest
  • Company has delivered a poor profit growth of -9.7% over past five years
  • Recurring exceptional / one-off items are inflating headline profit

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.SOLARINDS19650.0089.29177812.960.06666.3788.983668.2070.2638.1627.91
2.PIDILITIND1662.0563.86169161.841.298835.101202.8645515.501112.7432.3826.28
3.SRF2570.5035.2576196.000.35758.8775.535033.2634.6314.2124.57
4.FLUOROCHEM4678.8583.5751397.170.06219.0019.021588.0023.9710.0226.83
5.NAVINFLUOR8250.3053.6042324.050.18243.31107.671045.0844.0721.3934.17
6.GODREJIND1226.5035.1441314.780.00523.36-27.855448.0922.1610.6412.82
7.DEEPAKNTR1749.9530.4723868.100.43345.01207.362577.6036.3911.5820.96
8.AETHER1634.5592.2421695.030.0062.7533.45326.5627.4911.6531.47
9.ATUL6520.1524.1319196.470.46253.9391.851847.9525.0315.0521.41
10.AARTIIND521.5035.6218916.200.19155.00260.472387.0042.426.3916.00
11.DEEPAKFERT1458.0518.7718468.080.69490.04100.953256.2622.4712.1225.96
12.AVSL119.7028.3563.810.009.34
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

No standalone quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016
67
68
Operating Profit
1
OPM %
1
Other Income
2
Interest
0
Depreciation
0
0
Tax %
32
Net Profit
0
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Mar 2017
78
78
Operating Profit
2
OPM %
3
Other Income
2
Interest
1
Depreciation
0
1
Tax %
37
Net Profit
1
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2018
102
98
Operating Profit
5
OPM %
5
Other Income
1
Interest
1
Depreciation
0
3
Tax %
31
Net Profit
2
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Mar 2019
85
82
Operating Profit
5
OPM %
6
Other Income
2
Interest
1
Depreciation
0
3
Tax %
33
Net Profit
2
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Mar 2020
82
76
Operating Profit
8
OPM %
9
Other Income
1
Interest
1
Depreciation
1
6
Tax %
29
Net Profit
4
EPS
8
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
8
Minority Interest
0
Share of Associates
0
Adjusted EPS
8
Mar 2021
82
75
Operating Profit
10
OPM %
13
Other Income
3
Interest
1
Depreciation
1
8
Tax %
27
Net Profit
6
EPS
11
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
11
Minority Interest
0
Share of Associates
0
Adjusted EPS
11
Mar 2022
100
91
Operating Profit
11
OPM %
11
Other Income
2
Interest
1
Depreciation
1
8
Tax %
27
Net Profit
6
EPS
11
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
11
Minority Interest
0
Share of Associates
0
Adjusted EPS
11
Mar 2023
101
98
Operating Profit
5
OPM %
5
Other Income
1
Interest
2
Depreciation
2
1
Tax %
9
Net Profit
1
EPS
1
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2024
137
130
Operating Profit
8
OPM %
6
Other Income
1
Interest
3
Depreciation
2
3
Tax %
30
Net Profit
2
EPS
4
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Mar 2025
139
131
Operating Profit
10
OPM %
7
Other Income
2
Interest
4
Depreciation
3
3
Tax %
26
Net Profit
3
EPS
5
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
5
Minority Interest
0
Share of Associates
0
Adjusted EPS
5

COMPOUNDED SALES GROWTH

10 Years:
26%
5 Years:
11%
3 Years:
12%

COMPOUNDED PROFIT GROWTH

10 Years:
56%
5 Years:
-10%
3 Years:
-25%

STOCK PRICE CAGR

10 Years:
5 Years:
33%
3 Years:
62%
1 Year:
4%

RETURN ON EQUITY

10 Years:
13%
5 Years:
12%
3 Years:
5%
Last Year:
7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

No bonus data found

Mar 2016
Equity Capital
4
2
9
Trade Payables
24
1
Total Liabilities
39
3
11
0
Cash & Bank
1
24
Total Assets
39
Total Debt
9
Net Working Capital
3
Contingent Liabilities
0
Book Value per Share
15.66
Face Value
10.00
Total Debt
9
Net Working Capital
3
Contingent Liabilities
0
Book Value per Share
15.66
Face Value
10.00
Mar 2017
Equity Capital
5
7
12
Trade Payables
20
2
Total Liabilities
46
4
5
0
Cash & Bank
1
36
Total Assets
46
Total Debt
12
Net Working Capital
8
Contingent Liabilities
0
Book Value per Share
22.50
Face Value
10.00
Total Debt
12
Net Working Capital
8
Contingent Liabilities
0
Book Value per Share
22.50
Face Value
10.00
Mar 2018
Equity Capital
5
9
13
Trade Payables
21
3
Total Liabilities
51
5
3
0
Cash & Bank
2
41
Total Assets
51
Total Debt
13
Net Working Capital
10
Contingent Liabilities
0
Book Value per Share
26.88
Face Value
10.00
Total Debt
13
Net Working Capital
10
Contingent Liabilities
0
Book Value per Share
26.88
Face Value
10.00
Mar 2019
Equity Capital
5
11
7
Trade Payables
22
2
Total Liabilities
48
6
7
0
Cash & Bank
1
34
Total Assets
48
Total Debt
7
Net Working Capital
10
Contingent Liabilities
0
Book Value per Share
31.14
Face Value
10.00
Total Debt
7
Net Working Capital
10
Contingent Liabilities
0
Book Value per Share
31.14
Face Value
10.00
Mar 2020
Equity Capital
5
15
12
Trade Payables
24
10
Total Liabilities
67
19
9
0
Cash & Bank
0
39
Total Assets
67
Total Debt
19
Net Working Capital
7
Contingent Liabilities
0
Book Value per Share
39.03
Face Value
10.00
Total Debt
19
Net Working Capital
7
Contingent Liabilities
0
Book Value per Share
39.03
Face Value
10.00
Mar 2021
Equity Capital
5
21
14
Trade Payables
15
12
Total Liabilities
67
22
10
0
Cash & Bank
1
34
Total Assets
67
Total Debt
20
Net Working Capital
9
Contingent Liabilities
6
Book Value per Share
50.01
Face Value
10.00
Total Debt
20
Net Working Capital
9
Contingent Liabilities
6
Book Value per Share
50.01
Face Value
10.00
Mar 2022
Equity Capital
5
27
19
Trade Payables
16
9
Total Liabilities
75
26
16
0
Cash & Bank
1
33
Total Assets
75
Total Debt
23
Net Working Capital
9
Contingent Liabilities
3
Book Value per Share
61.06
Face Value
10.00
Total Debt
23
Net Working Capital
9
Contingent Liabilities
3
Book Value per Share
61.06
Face Value
10.00
Mar 2023
Equity Capital
5
28
32
Trade Payables
6
6
Total Liabilities
76
29
18
0
Cash & Bank
0
30
Total Assets
76
Total Debt
34
Net Working Capital
5
Contingent Liabilities
0
Book Value per Share
62.02
Face Value
10.00
Total Debt
34
Net Working Capital
5
Contingent Liabilities
0
Book Value per Share
62.02
Face Value
10.00
Mar 2024
Equity Capital
5
30
35
Trade Payables
15
6
Total Liabilities
91
31
18
38
Cash & Bank
1
4
Total Assets
91
Total Debt
35
Net Working Capital
4
Contingent Liabilities
2
Book Value per Share
66.23
Face Value
10.00
Total Debt
35
Net Working Capital
4
Contingent Liabilities
2
Book Value per Share
66.23
Face Value
10.00
Mar 2025
Equity Capital
5
33
38
Trade Payables
15
7
Total Liabilities
98
35
17
36
Cash & Bank
1
9
Total Assets
98
Total Debt
40
Net Working Capital
3
Contingent Liabilities
0
Book Value per Share
70.97
Face Value
10.00
Total Debt
40
Net Working Capital
3
Contingent Liabilities
0
Book Value per Share
70.97
Face Value
10.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016
-10
Cash from Investing
0
Cash from Financing
10
-0
Free Cash Flow
-10
OCF / Net Profit
-54.52
Cumulative 5-Year FCF
0
OCF / Net Profit
-54.52
Cumulative 5-Year FCF
0
Mar 2017
-6
Cash from Investing
-2
Cash from Financing
7
-0
Free Cash Flow
-7
OCF / Net Profit
-7.85
Cumulative 5-Year FCF
0
OCF / Net Profit
-7.85
Cumulative 5-Year FCF
0
Mar 2018
1
Cash from Investing
-1
Cash from Financing
0
1
Free Cash Flow
1
OCF / Net Profit
0.60
Cumulative 5-Year FCF
0
OCF / Net Profit
0.60
Cumulative 5-Year FCF
0
Mar 2019
8
Cash from Investing
-2
Cash from Financing
-7
-1
Free Cash Flow
6
OCF / Net Profit
3.64
Cumulative 5-Year FCF
0
OCF / Net Profit
3.64
Cumulative 5-Year FCF
0
Mar 2020
3
Cash from Investing
-14
Cash from Financing
11
-1
Free Cash Flow
-11
OCF / Net Profit
0.70
Cumulative 5-Year FCF
-22
OCF / Net Profit
0.70
Cumulative 5-Year FCF
-22
Mar 2021
4
Cash from Investing
-4
Cash from Financing
0
1
Free Cash Flow
0
OCF / Net Profit
0.68
Cumulative 5-Year FCF
-11
OCF / Net Profit
0.68
Cumulative 5-Year FCF
-11
Mar 2022
4
Cash from Investing
-5
Cash from Financing
1
-0
Free Cash Flow
-2
OCF / Net Profit
0.61
Cumulative 5-Year FCF
-5
OCF / Net Profit
0.61
Cumulative 5-Year FCF
-5
Mar 2023
-5
Cash from Investing
-4
Cash from Financing
9
-0
Free Cash Flow
-10
OCF / Net Profit
-10.37
Cumulative 5-Year FCF
-16
OCF / Net Profit
-10.37
Cumulative 5-Year FCF
-16
Mar 2024
6
Cash from Investing
-4
Cash from Financing
-2
1
Free Cash Flow
2
OCF / Net Profit
2.86
Cumulative 5-Year FCF
-20
OCF / Net Profit
2.86
Cumulative 5-Year FCF
-20
Mar 2025
6
Cash from Investing
-7
Cash from Financing
2
0
Free Cash Flow
-1
OCF / Net Profit
2.43
Cumulative 5-Year FCF
-10
OCF / Net Profit
2.43
Cumulative 5-Year FCF
-10

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016
EPS (₹)
0.49
Book Value (₹)
15.66
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.81
Operating Margin %
1.21%
Net Margin %
0.29%
ROE %
3.95%
ROCE %
7.26%
0.71%
Debtor Days
73
Inventory Days
45
Payable Days
100
18
Debt to Equity (x)
1.44x
Interest Coverage (x)
1.69x
1.10x
Revenue Growth %
379.39%
Operating Profit Growth %
241.68%
Net Profit Growth %
548.86%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2017
EPS (₹)
1.35
Book Value (₹)
22.50
Dividend per Share (₹)
0.00
Cash EPS (₹)
1.85
Operating Margin %
2.93%
Net Margin %
0.92%
ROE %
7.95%
ROCE %
10.20%
1.69%
Debtor Days
126
Inventory Days
38
Payable Days
112
52
Debt to Equity (x)
0.99x
Interest Coverage (x)
2.37x
1.23x
Revenue Growth %
17.15%
Operating Profit Growth %
182.94%
Net Profit Growth %
277.01%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2018
EPS (₹)
4.38
Book Value (₹)
26.88
Dividend per Share (₹)
0.00
Cash EPS (₹)
4.94
Operating Margin %
4.74%
Net Margin %
2.29%
ROE %
17.73%
ROCE %
17.63%
4.82%
Debtor Days
127
Inventory Days
15
Payable Days
84
58
Debt to Equity (x)
0.93x
Interest Coverage (x)
3.85x
1.27x
Revenue Growth %
30.01%
Operating Profit Growth %
110.27%
Net Profit Growth %
224.56%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2019
EPS (₹)
4.26
Book Value (₹)
31.14
Dividend per Share (₹)
0.00
Cash EPS (₹)
5.20
Operating Margin %
6.15%
Net Margin %
2.67%
ROE %
14.68%
ROCE %
18.33%
4.58%
Debtor Days
151
Inventory Days
22
Payable Days
111
62
Debt to Equity (x)
0.44x
Interest Coverage (x)
3.48x
1.32x
Revenue Growth %
-16.55%
Operating Profit Growth %
8.08%
Net Profit Growth %
-2.71%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2020
EPS (₹)
7.89
Book Value (₹)
39.03
Dividend per Share (₹)
0.00
Cash EPS (₹)
9.39
Operating Margin %
9.46%
Net Margin %
5.14%
ROE %
22.49%
ROCE %
21.65%
7.28%
Debtor Days
141
Inventory Days
36
Payable Days
133
44
Debt to Equity (x)
0.91x
Interest Coverage (x)
7.06x
1.18x
Revenue Growth %
-3.69%
Operating Profit Growth %
48.19%
Net Profit Growth %
85.28%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2021
EPS (₹)
10.98
Book Value (₹)
50.01
Dividend per Share (₹)
0.00
Cash EPS (₹)
13.49
Operating Margin %
12.60%
Net Margin %
7.13%
ROE %
24.66%
ROCE %
20.71%
8.69%
Debtor Days
135
Inventory Days
44
Payable Days
114
65
Debt to Equity (x)
0.76x
Interest Coverage (x)
8.86x
1.24x
Revenue Growth %
0.17%
Operating Profit Growth %
33.42%
Net Profit Growth %
39.10%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
11.05
Book Value (₹)
61.06
Dividend per Share (₹)
0.00
Cash EPS (₹)
13.40
Operating Margin %
10.74%
Net Margin %
5.88%
ROE %
19.89%
ROCE %
18.46%
8.25%
Debtor Days
101
Inventory Days
48
Payable Days
74
75
Debt to Equity (x)
0.72x
Interest Coverage (x)
6.46x
1.21x
Revenue Growth %
22.15%
Operating Profit Growth %
4.13%
Net Profit Growth %
0.64%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
0.96
Book Value (₹)
62.02
Dividend per Share (₹)
0.00
Cash EPS (₹)
4.39
Operating Margin %
4.51%
Net Margin %
0.50%
ROE %
1.56%
ROCE %
4.38%
0.67%
Debtor Days
94
Inventory Days
61
Payable Days
49
105
Debt to Equity (x)
1.04x
Interest Coverage (x)
1.26x
1.11x
Revenue Growth %
1.08%
Operating Profit Growth %
-57.52%
Net Profit Growth %
-91.32%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
4.21
Book Value (₹)
66.23
Dividend per Share (₹)
0.00
Cash EPS (₹)
8.16
Operating Margin %
5.12%
Net Margin %
1.63%
ROE %
6.56%
ROCE %
8.70%
2.68%
Debtor Days
83
Inventory Days
48
Payable Days
36
94
Debt to Equity (x)
1.00x
Interest Coverage (x)
2.14x
1.08x
Revenue Growth %
35.58%
Operating Profit Growth %
78.12%
Net Profit Growth %
338.83%
338.83%
P/E (x)
35.41x
P/B (x)
2.25x
Dividend Yield %
0.00%
14.02x
Mar 2025
EPS (₹)
4.74
Book Value (₹)
70.97
Dividend per Share (₹)
0.00
Cash EPS (₹)
10.06
Operating Margin %
5.79%
Net Margin %
1.82%
ROE %
6.91%
ROCE %
9.34%
2.68%
Debtor Days
97
Inventory Days
46
Payable Days
52
91
Debt to Equity (x)
1.06x
Interest Coverage (x)
1.97x
1.06x
Revenue Growth %
1.30%
Operating Profit Growth %
19.86%
Net Profit Growth %
12.59%
12.59%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
4.59x

Shareholding Pattern

Numbers in percentages

TRADES
Sep 2022
71.65
FIIs
0.00
DIIs
0.00
Government
0.00
28.35
Mar 2023
71.65
FIIs
0.00
DIIs
0.00
Government
0.00
28.34
Sep 2023
71.65
FIIs
0.00
DIIs
0.00
Government
0.00
28.35
Mar 2024
71.88
FIIs
0.00
DIIs
0.00
Government
0.00
28.12
Sep 2024
71.88
FIIs
0.00
DIIs
0.00
Government
0.00
28.12
Mar 2025
71.99
FIIs
0.00
DIIs
0.00
Government
0.00
28.01
Sep 2025
71.99
FIIs
0.00
DIIs
0.00
Government
0.00
28.01
Mar 2026
71.99
FIIs
0.00
DIIs
0.00
Government
0.00
28.01

Documents

Announcements

Nothing filed yet.

Credit Ratings

Nothing filed yet.

Concalls

Nothing filed yet.