BCPL Railway Infrastructure Ltd.

70.42-0.41%

2026-08-21

bcril.comBSE: 542057NSE: BCPL
Market Cap₹ 117 Cr.
Current Price₹ 71
High / Low₹ 92 / 60
Stock P/E14.2
Book Value₹ 61
Price to Book1.19
Dividend Yield1.43 %
ROCE9.6 %
ROE7.2 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Edible Oil Extraction: 60.6% • Railway Overhead Electrification: 39.4%

PROS

  • Company has consistently been profitable over the last 5 years
  • Working capital cycle has improved - days down from 127 to 84
  • Stock looks reasonably valued - P/E of 14.2 is below its historical median
  • Company has a consistent dividend-paying track record

CONS

  • Operating cash flow has been negative in recent years
  • Receivables are growing faster than sales - a possible quality concern
  • A large part of profit comes from other income (36.1% of PBT)
  • Company has a low return on equity of 6.3% over last 3 years
  • Company has a low return on capital employed of 9.0%
  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.60x)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.LT4030.1033.42554487.790.944988.0315.5167941.746.6915.9812.00
2.RVNL223.1051.7146516.800.321595.201087.2643212.301005.5210.814.41
3.KPIL1377.0520.6923516.230.80311.5345.856407.973.8418.958.77
4.IRB18.9724.0122911.970.693062.701412.5821372.72918.2524.7653.93
5.CEMPRO1263.5036.0821705.360.24140.832.642720.927.0233.5310.09
6.ENGINERSIN236.9516.9813317.592.11157.94141.49819.84-5.8025.8420.61
7.TECHNOE997.7026.9211603.210.7093.33-31.44630.3419.8416.5415.79
8.IRCON122.6022.0211530.721.5592.03-43.921955.839.4912.699.81
9.KEC423.0520.3411261.591.3072.62-41.725023.540.0116.355.79
10.AFCONS277.9570.6510222.570.7230.30-77.952671.00-20.7512.889.42
11.WAAREERTL880.8018.099193.720.00118.9837.72924.2553.2381.9218.77
12.BCPL69.9114.18116.911.433.99654.2574.9412.219.648.56
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023
20
18
Operating Profit
OPM %
Other Income
1
Interest
1
Depreciation
0
2
Tax %
10.88%
Net Profit
0
1
Equity Capital
17
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
17
Reserves
0
Promoter Pledge %
0.00%
Sep 2023
23
20
Operating Profit
OPM %
Other Income
0
Interest
1
Depreciation
0
3
Tax %
32.79%
Net Profit
0
1
Equity Capital
17
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
17
Reserves
0
Promoter Pledge %
0.00%
Dec 2023
19
17
Operating Profit
OPM %
Other Income
0
Interest
1
Depreciation
0
1
Tax %
23.81%
Net Profit
0
1
Equity Capital
17
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
17
Reserves
0
Promoter Pledge %
0.00%
Mar 2024
26
25
Operating Profit
OPM %
Other Income
1
Interest
1
Depreciation
0
1
Tax %
40.38%
Net Profit
0
0
Equity Capital
17
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
17
Reserves
0
Promoter Pledge %
0.00%
Jun 2024
18
16
Operating Profit
OPM %
Other Income
1
Interest
1
Depreciation
0
2
Tax %
18.41%
Net Profit
2
1
Equity Capital
17
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
17
Reserves
0
Promoter Pledge %
0.00%
Sep 2024
27
25
Operating Profit
OPM %
Other Income
1
Interest
1
Depreciation
0
2
Tax %
24.38%
Net Profit
2
1
Equity Capital
17
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
17
Reserves
0
Promoter Pledge %
0.00%
Dec 2024
38
35
Operating Profit
OPM %
Other Income
1
Interest
2
Depreciation
1
1
Tax %
52.04%
Net Profit
0
1
Equity Capital
17
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
17
Reserves
0
Promoter Pledge %
0.00%
Mar 2025
78
75
Operating Profit
OPM %
Other Income
0
Interest
2
Depreciation
1
0
Tax %
-95.24%
Net Profit
1
1
Equity Capital
17
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
17
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
67
65
Operating Profit
OPM %
Other Income
1
Interest
2
Depreciation
1
0
Tax %
-6.00%
Net Profit
1
1
Equity Capital
17
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
17
Reserves
0
Promoter Pledge %
0.00%
Sep 2025
58
53
Operating Profit
OPM %
Other Income
2
Interest
2
Depreciation
1
4
Tax %
22.11%
Net Profit
3
2
Equity Capital
17
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
17
Reserves
0
Promoter Pledge %
0.00%
Dec 2025
27
24
Operating Profit
OPM %
Other Income
-0
Interest
1
Depreciation
1
1
Tax %
24.32%
Net Profit
1
1
Equity Capital
17
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
17
Reserves
0
Promoter Pledge %
0.00%
Mar 2026
58
52
Operating Profit
OPM %
Other Income
1
Interest
2
Depreciation
0
4
Tax %
34.48%
Net Profit
3
0
Equity Capital
17
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
17
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
75
71
Operating Profit
OPM %
Other Income
1
Interest
2
Depreciation
1
5
Tax %
26.36%
Net Profit
4
0
Equity Capital
17
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
17
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022
105
96
Operating Profit
12
OPM %
11
Other Income
2
Interest
1
Depreciation
0
11
Tax %
30
Net Profit
7
EPS
4
Dividend Payout %
16
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Mar 2023
123
113
Operating Profit
13
OPM %
10
Other Income
3
Interest
2
Depreciation
0
11
Tax %
27
Net Profit
8
EPS
5
Dividend Payout %
15
Minority Interest
0
Share of Associates
0
Adjusted EPS
5
Minority Interest
0
Share of Associates
0
Adjusted EPS
5
Mar 2024
88
80
Operating Profit
10
OPM %
12
Other Income
3
Interest
3
Depreciation
0
7
Tax %
26
Net Profit
5
EPS
3
Dividend Payout %
22
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Mar 2025
161
151
Operating Profit
13
OPM %
8
Other Income
3
Interest
6
Depreciation
1
6
Tax %
18
Net Profit
5
EPS
4
Dividend Payout %
25
Minority Interest
2
Share of Associates
0
Adjusted EPS
4
Minority Interest
2
Share of Associates
0
Adjusted EPS
4
Mar 2026
210
195
Operating Profit
18
OPM %
9
Other Income
3
Interest
7
Depreciation
2
9
Tax %
26
Net Profit
7
EPS
4
Dividend Payout %
26
Minority Interest
-0
Share of Associates
0
Adjusted EPS
4
Minority Interest
-0
Share of Associates
0
Adjusted EPS
4
TTM
218
201
Operating Profit
OPM %
Other Income
3
Interest
7
Depreciation
2
14
Tax %
27
Net Profit
10
EPS
Dividend Payout %
Minority Interest
1
Share of Associates
0
Adjusted EPS
Minority Interest
1
Share of Associates
0
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
3 Years:
20%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
3 Years:
-7%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
1 Year:

RETURN ON EQUITY

10 Years:
5 Years:
8%
3 Years:
6%
Last Year:
7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2026

May 29

₹ 0.10

Rs.1.0000 per share(10%)Final Dividend

2025

Jun 13

₹ 0.10

Rs.1.0000 per share(10%)Final Dividend

2024

Sep 19

₹ 0.07

Rs.0.7000 per share(7%)Final Dividend

2023

Jul 19

₹ 0.07

Rs.0.7000 per share(7%)Final Dividend

2022

Jul 29

₹ 0.07

Rs.0.7000 per share(7%)Final Dividend

2021

Aug 4

₹ 0.07

Rs.0.7000 per share(7%)Final Dividend

2020

Mar 17

₹ 0.04

Rs.0.4000 per share(4%)Interim Dividend

Mar 2022
Equity Capital
17
60
1
Trade Payables
5
22
Total Liabilities
105
2
Capital Work in Progress
0
4
28
0
Cash & Bank
8
62
Total Assets
105
Total Debt
2
Net Working Capital
38
Contingent Liabilities
61
Book Value per Share
46.10
Face Value
10.00
Total Debt
2
Net Working Capital
38
Contingent Liabilities
61
Book Value per Share
46.10
Face Value
10.00
Mar 2023
Equity Capital
17
68
1
Trade Payables
9
22
Total Liabilities
117
4
Capital Work in Progress
7
4
34
0
Cash & Bank
2
66
Total Assets
117
Total Debt
3
Net Working Capital
44
Contingent Liabilities
50
Book Value per Share
50.48
Face Value
10.00
Total Debt
3
Net Working Capital
44
Contingent Liabilities
50
Book Value per Share
50.48
Face Value
10.00
Mar 2024
Equity Capital
17
72
16
Trade Payables
14
39
Total Liabilities
158
9
Capital Work in Progress
28
5
45
11
Cash & Bank
7
53
Total Assets
158
Total Debt
40
Net Working Capital
52
Contingent Liabilities
54
Book Value per Share
53.25
Face Value
10.00
Total Debt
40
Net Working Capital
52
Contingent Liabilities
54
Book Value per Share
53.25
Face Value
10.00
Mar 2025
Equity Capital
17
76
44
Trade Payables
26
44
Total Liabilities
207
45
Capital Work in Progress
0
3
61
13
Cash & Bank
20
65
Total Assets
207
Total Debt
75
Net Working Capital
56
Contingent Liabilities
74
Book Value per Share
55.64
Face Value
10.00
Total Debt
75
Net Working Capital
56
Contingent Liabilities
74
Book Value per Share
55.64
Face Value
10.00
Mar 2026
Equity Capital
17
81
49
Trade Payables
11
37
Total Liabilities
195
46
Capital Work in Progress
0
3
58
25
Cash & Bank
12
51
Total Assets
195
Total Debt
74
Net Working Capital
48
Contingent Liabilities
69
Book Value per Share
58.17
Face Value
10.00
Total Debt
74
Net Working Capital
48
Contingent Liabilities
69
Book Value per Share
58.17
Face Value
10.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022
5
Cash from Investing
-4
Cash from Financing
-3
-2
Free Cash Flow
5
OCF / Net Profit
0.68
Cumulative 5-Year FCF
0
OCF / Net Profit
0.68
Cumulative 5-Year FCF
0
Mar 2023
1
Cash from Investing
-10
Cash from Financing
2
-7
Free Cash Flow
-8
OCF / Net Profit
0.12
Cumulative 5-Year FCF
0
OCF / Net Profit
0.12
Cumulative 5-Year FCF
0
Mar 2024
-3
Cash from Investing
-24
Cash from Financing
34
7
Free Cash Flow
-30
OCF / Net Profit
-0.63
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.63
Cumulative 5-Year FCF
0
Mar 2025
-6
Cash from Investing
-11
Cash from Financing
29
13
Free Cash Flow
-15
OCF / Net Profit
-1.14
Cumulative 5-Year FCF
0
OCF / Net Profit
-1.14
Cumulative 5-Year FCF
0
Mar 2026
-1
Cash from Investing
-3
Cash from Financing
-10
-14
Free Cash Flow
-4
OCF / Net Profit
-0.18
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.18
Cumulative 5-Year FCF
0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022
EPS (₹)
4.43
Book Value (₹)
46.10
Dividend per Share (₹)
0.70
Cash EPS (₹)
4.52
Operating Margin %
11.19%
Net Margin %
7.03%
ROE %
9.61%
ROCE %
14.64%
7.08%
Debtor Days
67
Inventory Days
98
Payable Days
28
138
Debt to Equity (x)
0.03x
Interest Coverage (x)
10.73x
2.48x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
4.81
Book Value (₹)
50.48
Dividend per Share (₹)
0.70
Cash EPS (₹)
4.90
Operating Margin %
10.50%
Net Margin %
6.54%
ROE %
9.94%
ROCE %
15.27%
7.24%
Debtor Days
53
Inventory Days
93
Payable Days
36
110
Debt to Equity (x)
0.03x
Interest Coverage (x)
7.56x
2.71x
Revenue Growth %
16.49%
Operating Profit Growth %
9.28%
Net Profit Growth %
8.36%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
3.25
Book Value (₹)
53.25
Dividend per Share (₹)
0.70
Cash EPS (₹)
3.33
Operating Margin %
8.64%
Net Margin %
6.09%
ROE %
6.18%
ROCE %
9.35%
3.90%
Debtor Days
55
Inventory Days
164
Payable Days
99
120
Debt to Equity (x)
0.45x
Interest Coverage (x)
3.59x
2.34x
Revenue Growth %
-28.39%
Operating Profit Growth %
-20.04%
Net Profit Growth %
-33.26%
-32.44%
P/E (x)
29.10x
P/B (x)
1.78x
Dividend Yield %
0.74%
18.51x
Mar 2025
EPS (₹)
3.97
Book Value (₹)
55.64
Dividend per Share (₹)
1.00
Cash EPS (₹)
3.72
Operating Margin %
6.02%
Net Margin %
3.15%
ROE %
5.56%
ROCE %
8.02%
2.77%
Debtor Days
26
Inventory Days
120
Payable Days
68
78
Debt to Equity (x)
0.81x
Interest Coverage (x)
2.09x
1.70x
Revenue Growth %
82.93%
Operating Profit Growth %
26.86%
Net Profit Growth %
-5.56%
22.08%
P/E (x)
16.45x
P/B (x)
1.17x
Dividend Yield %
1.53%
12.59x
Mar 2026
EPS (₹)
3.85
Book Value (₹)
58.17
Dividend per Share (₹)
1.00
Cash EPS (₹)
5.33
Operating Margin %
7.18%
Net Margin %
3.26%
ROE %
7.19%
ROCE %
9.64%
3.41%
Debtor Days
32
Inventory Days
103
Payable Days
49
87
Debt to Equity (x)
0.76x
Interest Coverage (x)
2.31x
1.69x
Revenue Growth %
30.66%
Operating Profit Growth %
41.09%
Net Profit Growth %
35.33%
-2.94%
P/E (x)
17.99x
P/B (x)
1.19x
Dividend Yield %
1.44%
9.66x

Shareholding Pattern

Numbers in percentages

TRADES
Jun 2024
72.87
FIIs
0.00
DIIs
0.00
Government
0.00
27.13
Sep 2024
72.87
FIIs
0.00
DIIs
0.00
Government
0.00
27.13
Dec 2024
72.87
FIIs
0.00
DIIs
0.00
Government
0.00
27.13
Mar 2025
72.87
FIIs
0.00
DIIs
0.00
Government
0.00
27.13
Jun 2025
72.87
FIIs
0.00
DIIs
0.00
Government
0.00
27.13
Sep 2025
72.87
FIIs
0.00
DIIs
0.00
Government
0.00
27.13
Dec 2025
72.87
FIIs
0.00
DIIs
0.00
Government
0.00
27.13
Mar 2026
72.86
FIIs
0.00
DIIs
0.00
Government
0.00
27.14
Jun 2026
72.87
FIIs
0.00
DIIs
0.00
Government
0.00
27.13

Documents

Announcements

Credit Ratings

Nothing filed yet.

Concalls

  • Aug 2026

    TranscriptPPTREC
  • May 2026

    TranscriptPPTREC
  • Aug 2024

    TranscriptPPTREC