Bombay Metrics Supply Chain Ltd.
•₹ 34.50.73%
2026-08-21
ABOUT
KEY POINTS
Revenue Breakup Mar 2025 • Engineering Tools and Related Services: 82.2% • Others: 12.6% • Trading of Metals (Aluminium / Copper): 5.3%
PROS
- Company converts assets efficiently - asset turnover of 2.0x
CONS
- Operating cash flow has been negative in recent years
- Receivables are growing faster than sales - a possible quality concern
- Total debt has risen sharply - up 263.1% year on year
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | DMART | 3979.55 | 84.88 | 259564.55 | 0.00 | 860.44 | 11.34 | 18794.53 | 14.88 | 18.03 | 7.98 |
| 2. | TRENT | 2944.00 | 86.78 | 156983.37 | 0.14 | 518.07 | 21.98 | 5754.71 | 17.84 | 36.73 | 19.45 |
| 3. | VMM | 103.40 | 54.31 | 48440.92 | 0.00 | 258.77 | 25.57 | 3727.01 | 18.68 | 17.13 | 14.61 |
| 4. | METROBRAND | 924.05 | 61.97 | 25186.40 | 0.32 | 95.26 | -3.58 | 720.36 | 14.66 | 33.25 | 29.85 |
| 5. | ABLBL | 86.92 | 60.28 | 10608.77 | 0.58 | 29.02 | 20.62 | 2045.74 | 11.15 | 27.34 | 15.06 |
| 6. | PNGJL | 603.90 | 19.94 | 8889.56 | 0.00 | 105.33 | 51.91 | 2412.98 | 40.73 | 20.40 | 7.56 |
| 7. | V2RETAIL | 220.00 | 44.90 | 8022.03 | 0.00 | 41.85 | 69.70 | 997.20 | 57.73 | 38.43 | 13.99 |
| 8. | AVL | 605.70 | 0.00 | 7821.89 | 0.21 | 77.22 | 39.99 | 1192.68 | 26.85 | 20.82 | 10.44 |
| 9. | MEDPLUS | 649.85 | 37.09 | 7807.11 | 0.00 | 33.17 | -21.67 | 1879.60 | 21.84 | 22.22 | 7.09 |
| 10. | ETHOSLTD | 2904.30 | 74.81 | 7771.24 | 0.00 | 28.66 | 50.71 | 461.71 | 33.32 | 13.70 | 12.97 |
| 11. | EMIL | 191.15 | 35.67 | 7354.47 | 0.00 | 120.64 | 458.07 | 2418.95 | 39.07 | 14.49 | 9.88 |
| 12. | BMETRICS | 34.25 | 25.47 | 42.18 | 0.29 | — | — | — | — | 30.09 | — |
Detailed Comparison with:
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
No quarterly results found
We don't have this information yet. Please check back later.
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| 87 | 101 | |
| 82 | 94 | |
| Operating Profit | 6 | 9 |
| OPM % | 6 | 9 |
| Other Income | 1 | 1 |
| Interest | 0 | 1 |
| Depreciation | 1 | 1 |
| 5 | 6 | |
| Tax % | 26 | 26 |
| Net Profit | 3 | 5 |
| EPS | 5 | 4 |
| Dividend Payout % | 8 | 5 |
| Minority Interest | 0 | 0 |
| Share of Associates | 0 | 0 |
| Adjusted EPS | 3 | 4 |
| Minority Interest | 0 | 0 |
| Share of Associates | 0 | 0 |
| Adjusted EPS | 3 | 4 |
Mar 2024
- 87
- 82
- Operating Profit
- 6
- OPM %
- 6
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 5
- Tax %
- 26
- Net Profit
- 3
- EPS
- 5
- Dividend Payout %
- 8
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2025
- 101
- 94
- Operating Profit
- 9
- OPM %
- 9
- Other Income
- 1
- Interest
- 1
- Depreciation
- 1
- 6
- Tax %
- 26
- Net Profit
- 5
- EPS
- 4
- Dividend Payout %
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- -27%
- 1 Year:
- -27%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- Last Year:
- 26%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| LIABILITIES | - | - |
| Equity Capital | 6 | 12 |
| 9 | 7 | |
| 1 | 11 | |
| Trade Payables | 26 | 22 |
| 3 | 2 | |
| Total Liabilities | 46 | 54 |
| ASSETS | - | - |
| 5 | 8 | |
| Capital Work in Progress | 4 | 1 |
| 1 | 1 | |
| 23 | 32 | |
| Cash & Bank | 1 | 0 |
| 12 | 12 | |
| Total Assets | 46 | 54 |
| Total Debt | 3 | 11 |
| Net Working Capital | 7 | 7 |
| Contingent Liabilities | 0 | 0 |
| Book Value per Share | 24.31 | 15.58 |
| Face Value | 10.00 | 10.00 |
| Total Debt | 3 | 11 |
| Net Working Capital | 7 | 7 |
| Contingent Liabilities | 0 | 0 |
| Book Value per Share | 24.31 | 15.58 |
| Face Value | 10.00 | 10.00 |
Mar 2024
- Equity Capital
- 6
- 9
- 1
- Trade Payables
- 26
- 3
- Total Liabilities
- 46
- 5
- Capital Work in Progress
- 4
- 1
- 23
- Cash & Bank
- 1
- 12
- Total Assets
- 46
- Total Debt
- 3
- Net Working Capital
- 7
- Contingent Liabilities
- 0
- Book Value per Share
- 24.31
- Face Value
- 10.00
- Total Debt
- 3
- Net Working Capital
- 7
- Contingent Liabilities
- 0
- Book Value per Share
- 24.31
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 12
- 7
- 11
- Trade Payables
- 22
- 2
- Total Liabilities
- 54
- 8
- Capital Work in Progress
- 1
- 1
- 32
- Cash & Bank
- 0
- 12
- Total Assets
- 54
- Total Debt
- 11
- Net Working Capital
- 7
- Contingent Liabilities
- 0
- Book Value per Share
- 15.58
- Face Value
- 10.00
- Total Debt
- 11
- Net Working Capital
- 7
- Contingent Liabilities
- 0
- Book Value per Share
- 15.58
- Face Value
- 10.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| 3 | -5 | |
| Cash from Investing | -4 | -2 |
| Cash from Financing | 0 | 7 |
| -1 | -0 | |
| Free Cash Flow | 3 | -6 |
| OCF / Net Profit | 0.86 | -1.12 |
| Cumulative 5-Year FCF | 0 | 0 |
| OCF / Net Profit | 0.86 | -1.12 |
| Cumulative 5-Year FCF | 0 | 0 |
Mar 2024
- 3
- Cash from Investing
- -4
- Cash from Financing
- 0
- -1
- Free Cash Flow
- 3
- OCF / Net Profit
- 0.86
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.86
- Cumulative 5-Year FCF
- 0
Mar 2025
- -5
- Cash from Investing
- -2
- Cash from Financing
- 7
- -0
- Free Cash Flow
- -6
- OCF / Net Profit
- -1.12
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -1.12
- Cumulative 5-Year FCF
- 0
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| PER SHARE | - | - |
| EPS (₹) | 5.43 | 3.66 |
| Book Value (₹) | 24.31 | 15.58 |
| Dividend per Share (₹) | 0.45 | 0.20 |
| Cash EPS (₹) | 3.28 | 4.70 |
| PROFITABILITY | - | - |
| Operating Margin % | 5.79% | 7.27% |
| Net Margin % | 3.87% | 4.43% |
| ROE % | 22.35% | 26.35% |
| ROCE % | 26.74% | 30.09% |
| 7.35% | 9.02% | |
| EFFICIENCY | - | - |
| Debtor Days | 98 | 99 |
| Inventory Days | 3 | 3 |
| Payable Days | 140 | 118 |
| -38 | -16 | |
| FINANCIAL HEALTH | - | - |
| Debt to Equity (x) | 0.21x | 0.60x |
| Interest Coverage (x) | 14.98x | 5.81x |
| 1.25x | 1.20x | |
| GROWTH | - | - |
| Revenue Growth % | 0.00% | 17.15% |
| Operating Profit Growth % | 0.00% | 55.74% |
| Net Profit Growth % | 0.00% | 34.52% |
| 0.00% | -32.73% | |
| VALUATION | - | - |
| P/E (x) | 6.95x | 11.45x |
| P/B (x) | 3.11x | 2.69x |
| Dividend Yield % | 0.60% | 0.48% |
| 8.84x | 7.25x |
Mar 2024
- EPS (₹)
- 5.43
- Book Value (₹)
- 24.31
- Dividend per Share (₹)
- 0.45
- Cash EPS (₹)
- 3.28
- Operating Margin %
- 5.79%
- Net Margin %
- 3.87%
- ROE %
- 22.35%
- ROCE %
- 26.74%
- 7.35%
- Debtor Days
- 98
- Inventory Days
- 3
- Payable Days
- 140
- -38
- Debt to Equity (x)
- 0.21x
- Interest Coverage (x)
- 14.98x
- 1.25x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 6.95x
- P/B (x)
- 3.11x
- Dividend Yield %
- 0.60%
- 8.84x
Mar 2025
- EPS (₹)
- 3.66
- Book Value (₹)
- 15.58
- Dividend per Share (₹)
- 0.20
- Cash EPS (₹)
- 4.70
- Operating Margin %
- 7.27%
- Net Margin %
- 4.43%
- ROE %
- 26.35%
- ROCE %
- 30.09%
- 9.02%
- Debtor Days
- 99
- Inventory Days
- 3
- Payable Days
- 118
- -16
- Debt to Equity (x)
- 0.60x
- Interest Coverage (x)
- 5.81x
- 1.20x
- Revenue Growth %
- 17.15%
- Operating Profit Growth %
- 55.74%
- Net Profit Growth %
- 34.52%
- -32.73%
- P/E (x)
- 11.45x
- P/B (x)
- 2.69x
- Dividend Yield %
- 0.48%
- 7.25x
Documents
Announcements
Nothing filed yet.
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Nothing filed yet.