Cadsys India Ltd.
•₹ 50.80%
2026-08-21
PROS
- Company maintains a comfortable, low leverage position
CONS
- Operating cash flow has been negative in recent years
- Receivables are growing faster than sales - a possible quality concern
- Company has a low return on capital employed of 4.9%
- Company has a low return on equity of 3.0% over last 3 years
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -3.41x)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | NAUKRI | 1359.00 | 55.09 | 88120.36 | 0.62 | 490.05 | 42.93 | 880.75 | 11.37 | 5.94 | 39.10 |
| 2. | AFFLE | 1729.30 | 51.00 | 24368.32 | 0.00 | 128.44 | 21.74 | 747.16 | 20.37 | 16.85 | 22.43 |
| 3. | FSL | 271.70 | 28.73 | 19277.11 | 2.02 | 165.92 | -2.01 | 2724.88 | 22.69 | 17.26 | 16.56 |
| 4. | ECLERX | 1804.65 | 23.29 | 16972.86 | 0.06 | 1642.42 | 1060.31 | 11523.58 | 1133.05 | 40.23 | 23.02 |
| 5. | PROTEAN | 548.05 | 26.95 | 2226.24 | 1.82 | 5.86 | -75.43 | 250.96 | 19.03 | 12.55 | 4.95 |
| 6. | HGS | 408.20 | 58.99 | 1898.96 | 0.00 | -662.60 | -6037.28 | 10503.60 | 894.44 | 3.21 | -3.28 |
| 7. | ONEPOINT | 56.01 | 32.63 | 1472.71 | 0.00 | 16.31 | 72.83 | 158.32 | 129.42 | 17.04 | 22.61 |
| 8. | ALLDIGI | 807.10 | 14.39 | 1229.89 | 7.43 | 18.12 | 21.69 | 150.28 | 4.43 | 41.28 | 27.52 |
| 9. | MATRIMONY | 555.70 | 25.61 | 1148.82 | 0.90 | 19.08 | 127.14 | 130.51 | 13.16 | 21.40 | 20.06 |
| 10. | VAKRANGEE | 5.83 | 59.05 | 631.50 | 0.00 | 2.26 | -32.03 | 55.92 | -18.76 | 6.07 | 11.87 |
| 11. | SIGMA | 46.55 | 15.30 | 478.42 | 0.00 | 12.57 | 142.57 | 23.03 | 11.48 | 59.21 | 33.59 |
| 12. | CADSYS | 50.80 | 0.00 | 50.81 | 0.00 | — | — | — | — | -43.27 | — |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
No standalone quarterly results found
We don't have this information yet. Please check back later.
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 29 | 27 | 32 | 21 | 16 | 11 | 15 | 21 | 27 | 20 | |
| 21 | 21 | 25 | 16 | 14 | 10 | 14 | 19 | 23 | 17 | |
| Operating Profit | 10 | 8 | 8 | 6 | 3 | 1 | 2 | 3 | 4 | 3 |
| OPM % | 35 | 28 | 24 | 28 | 18 | 9 | 10 | 14 | 15 | 13 |
| Other Income | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 |
| Interest | 1 | 1 | 2 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 2 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 |
| 8 | 4 | 5 | 4 | 3 | 0 | 1 | 1 | 3 | 1 | |
| Tax % | 32 | 32 | 26 | 31 | 28 | 30 | 44 | 23 | 19 | 51 |
| Net Profit | 6 | 3 | 4 | 3 | 2 | 0 | 0 | 1 | 2 | 1 |
| EPS | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 1 |
| Dividend Payout % | 4 | 0 | 21 | 34 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 10 | 5 | 5 | 4 | 3 | 0 | 0 | 1 | 3 | 1 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 10 | 5 | 5 | 4 | 3 | 0 | 0 | 1 | 3 | 1 |
Mar 2016
- 29
- 21
- Operating Profit
- 10
- OPM %
- 35
- Other Income
- 2
- Interest
- 1
- Depreciation
- 1
- 8
- Tax %
- 32
- Net Profit
- 6
- EPS
- 0
- Dividend Payout %
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 10
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 10
Mar 2017
- 27
- 21
- Operating Profit
- 8
- OPM %
- 28
- Other Income
- 1
- Interest
- 1
- Depreciation
- 2
- 4
- Tax %
- 32
- Net Profit
- 3
- EPS
- 5
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
Mar 2018
- 32
- 25
- Operating Profit
- 8
- OPM %
- 24
- Other Income
- 1
- Interest
- 2
- Depreciation
- 1
- 5
- Tax %
- 26
- Net Profit
- 4
- EPS
- 0
- Dividend Payout %
- 21
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
Mar 2019
- 21
- 16
- Operating Profit
- 6
- OPM %
- 28
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 4
- Tax %
- 31
- Net Profit
- 3
- EPS
- 0
- Dividend Payout %
- 34
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
Mar 2020
- 16
- 14
- Operating Profit
- 3
- OPM %
- 18
- Other Income
- 0
- Interest
- 0
- Depreciation
- 1
- 3
- Tax %
- 28
- Net Profit
- 2
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2021
- 11
- 10
- Operating Profit
- 1
- OPM %
- 9
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 30
- Net Profit
- 0
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2022
- 15
- 14
- Operating Profit
- 2
- OPM %
- 10
- Other Income
- 0
- Interest
- 1
- Depreciation
- 0
- 1
- Tax %
- 44
- Net Profit
- 0
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2023
- 21
- 19
- Operating Profit
- 3
- OPM %
- 14
- Other Income
- 1
- Interest
- 1
- Depreciation
- 1
- 1
- Tax %
- 23
- Net Profit
- 1
- EPS
- 2
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2024
- 27
- 23
- Operating Profit
- 4
- OPM %
- 15
- Other Income
- 0
- Interest
- 1
- Depreciation
- 1
- 3
- Tax %
- 19
- Net Profit
- 2
- EPS
- 3
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2025
- 20
- 17
- Operating Profit
- 3
- OPM %
- 13
- Other Income
- 0
- Interest
- 1
- Depreciation
- 1
- 1
- Tax %
- 51
- Net Profit
- 1
- EPS
- 1
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
COMPOUNDED SALES GROWTH
- 10 Years:
- -1%
- 5 Years:
- 4%
- 3 Years:
- 10%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- -19%
- 5 Years:
- -24%
- 3 Years:
- 17%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- 26%
- 3 Years:
- 15%
- 1 Year:
- -52%
RETURN ON EQUITY
- 10 Years:
- 8%
- 5 Years:
- 2%
- 3 Years:
- 3%
- Last Year:
- 1%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 1 | 5 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 10 |
| 17 | 16 | 30 | 32 | 33 | 33 | 34 | 35 | 37 | 48 | |
| 2 | 1 | 1 | 1 | 1 | 1 | 2 | 6 | 5 | 7 | |
| Trade Payables | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 7 | 17 | 2 | 3 | 2 | 6 | 7 | 12 | 11 | 7 | |
| Total Liabilities | 28 | 42 | 41 | 43 | 43 | 48 | 50 | 60 | 61 | 72 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 5 | 2 | 5 | 6 | 1 | 1 | 1 | 8 | 7 | 9 | |
| Capital Work in Progress | 0 | 0 | 2 | 0 | 1 | 7 | 7 | 0 | 2 | 2 |
| 1 | 14 | 20 | 24 | 25 | 26 | 26 | 25 | 28 | 28 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 28 | |
| Cash & Bank | 16 | 14 | 7 | 9 | 3 | 5 | 6 | 6 | 2 | 1 |
| 6 | 12 | 8 | 5 | 13 | 9 | 10 | 21 | 5 | 5 | |
| Total Assets | 28 | 42 | 41 | 43 | 43 | 48 | 50 | 60 | 61 | 72 |
| Total Debt | 6 | 13 | 1 | 1 | 1 | 5 | 6 | 11 | 10 | 11 |
| Net Working Capital | 12 | 16 | 10 | 10 | 13 | 11 | 11 | 17 | 15 | 23 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book Value per Share | 170.74 | 39.11 | 50.37 | 52.86 | 54.16 | 54.48 | 54.92 | 56.42 | 59.41 | 57.60 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 6 | 13 | 1 | 1 | 1 | 5 | 6 | 11 | 10 | 11 |
| Net Working Capital | 12 | 16 | 10 | 10 | 13 | 11 | 11 | 17 | 15 | 23 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book Value per Share | 170.74 | 39.11 | 50.37 | 52.86 | 54.16 | 54.48 | 54.92 | 56.42 | 59.41 | 57.60 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2016
- Equity Capital
- 1
- 17
- 2
- Trade Payables
- 0
- 7
- Total Liabilities
- 28
- 5
- Capital Work in Progress
- 0
- 1
- 0
- Cash & Bank
- 16
- 6
- Total Assets
- 28
- Total Debt
- 6
- Net Working Capital
- 12
- Contingent Liabilities
- 0
- Book Value per Share
- 170.74
- Face Value
- 10.00
- Total Debt
- 6
- Net Working Capital
- 12
- Contingent Liabilities
- 0
- Book Value per Share
- 170.74
- Face Value
- 10.00
Mar 2017
- Equity Capital
- 5
- 16
- 1
- Trade Payables
- 3
- 17
- Total Liabilities
- 42
- 2
- Capital Work in Progress
- 0
- 14
- 0
- Cash & Bank
- 14
- 12
- Total Assets
- 42
- Total Debt
- 13
- Net Working Capital
- 16
- Contingent Liabilities
- 0
- Book Value per Share
- 39.11
- Face Value
- 10.00
- Total Debt
- 13
- Net Working Capital
- 16
- Contingent Liabilities
- 0
- Book Value per Share
- 39.11
- Face Value
- 10.00
Mar 2018
- Equity Capital
- 8
- 30
- 1
- Trade Payables
- 0
- 2
- Total Liabilities
- 41
- 5
- Capital Work in Progress
- 2
- 20
- 0
- Cash & Bank
- 7
- 8
- Total Assets
- 41
- Total Debt
- 1
- Net Working Capital
- 10
- Contingent Liabilities
- 0
- Book Value per Share
- 50.37
- Face Value
- 10.00
- Total Debt
- 1
- Net Working Capital
- 10
- Contingent Liabilities
- 0
- Book Value per Share
- 50.37
- Face Value
- 10.00
Mar 2019
- Equity Capital
- 8
- 32
- 1
- Trade Payables
- 0
- 3
- Total Liabilities
- 43
- 6
- Capital Work in Progress
- 0
- 24
- 0
- Cash & Bank
- 9
- 5
- Total Assets
- 43
- Total Debt
- 1
- Net Working Capital
- 10
- Contingent Liabilities
- 0
- Book Value per Share
- 52.86
- Face Value
- 10.00
- Total Debt
- 1
- Net Working Capital
- 10
- Contingent Liabilities
- 0
- Book Value per Share
- 52.86
- Face Value
- 10.00
Mar 2020
- Equity Capital
- 8
- 33
- 1
- Trade Payables
- 0
- 2
- Total Liabilities
- 43
- 1
- Capital Work in Progress
- 1
- 25
- 0
- Cash & Bank
- 3
- 13
- Total Assets
- 43
- Total Debt
- 1
- Net Working Capital
- 13
- Contingent Liabilities
- 0
- Book Value per Share
- 54.16
- Face Value
- 10.00
- Total Debt
- 1
- Net Working Capital
- 13
- Contingent Liabilities
- 0
- Book Value per Share
- 54.16
- Face Value
- 10.00
Mar 2021
- Equity Capital
- 8
- 33
- 1
- Trade Payables
- 0
- 6
- Total Liabilities
- 48
- 1
- Capital Work in Progress
- 7
- 26
- 0
- Cash & Bank
- 5
- 9
- Total Assets
- 48
- Total Debt
- 5
- Net Working Capital
- 11
- Contingent Liabilities
- 0
- Book Value per Share
- 54.48
- Face Value
- 10.00
- Total Debt
- 5
- Net Working Capital
- 11
- Contingent Liabilities
- 0
- Book Value per Share
- 54.48
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 8
- 34
- 2
- Trade Payables
- 0
- 7
- Total Liabilities
- 50
- 1
- Capital Work in Progress
- 7
- 26
- 0
- Cash & Bank
- 6
- 10
- Total Assets
- 50
- Total Debt
- 6
- Net Working Capital
- 11
- Contingent Liabilities
- 0
- Book Value per Share
- 54.92
- Face Value
- 10.00
- Total Debt
- 6
- Net Working Capital
- 11
- Contingent Liabilities
- 0
- Book Value per Share
- 54.92
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 8
- 35
- 6
- Trade Payables
- 0
- 12
- Total Liabilities
- 60
- 8
- Capital Work in Progress
- 0
- 25
- 0
- Cash & Bank
- 6
- 21
- Total Assets
- 60
- Total Debt
- 11
- Net Working Capital
- 17
- Contingent Liabilities
- 0
- Book Value per Share
- 56.42
- Face Value
- 10.00
- Total Debt
- 11
- Net Working Capital
- 17
- Contingent Liabilities
- 0
- Book Value per Share
- 56.42
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 8
- 37
- 5
- Trade Payables
- 0
- 11
- Total Liabilities
- 61
- 7
- Capital Work in Progress
- 2
- 28
- 18
- Cash & Bank
- 2
- 5
- Total Assets
- 61
- Total Debt
- 10
- Net Working Capital
- 15
- Contingent Liabilities
- 0
- Book Value per Share
- 59.41
- Face Value
- 10.00
- Total Debt
- 10
- Net Working Capital
- 15
- Contingent Liabilities
- 0
- Book Value per Share
- 59.41
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 10
- 48
- 7
- Trade Payables
- 0
- 7
- Total Liabilities
- 72
- 9
- Capital Work in Progress
- 2
- 28
- 28
- Cash & Bank
- 1
- 5
- Total Assets
- 72
- Total Debt
- 11
- Net Working Capital
- 23
- Contingent Liabilities
- 0
- Book Value per Share
- 57.60
- Face Value
- 10.00
- Total Debt
- 11
- Net Working Capital
- 23
- Contingent Liabilities
- 0
- Book Value per Share
- 57.60
- Face Value
- 10.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 5 | -0 | 4 | 7 | -6 | 5 | 0 | -6 | 1 | -8 | |
| Cash from Investing | -1 | -12 | -11 | -3 | 2 | -7 | -0 | 1 | -4 | -3 |
| Cash from Financing | -2 | 10 | 0 | -1 | -2 | 4 | 0 | 7 | -2 | 10 |
| 3 | -2 | -7 | 2 | -6 | 2 | 1 | 1 | -4 | -1 | |
| Free Cash Flow | 2 | -1 | -2 | 6 | -6 | -2 | 0 | -6 | 1 | -8 |
| OCF / Net Profit | 0.92 | -0.02 | 1.04 | 2.50 | -2.92 | 21.14 | 1.41 | -5.76 | 0.66 | -15.39 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | -3 | -3 | -7 | -13 | -15 |
| OCF / Net Profit | 0.92 | -0.02 | 1.04 | 2.50 | -2.92 | 21.14 | 1.41 | -5.76 | 0.66 | -15.39 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | -3 | -3 | -7 | -13 | -15 |
Mar 2016
- 5
- Cash from Investing
- -1
- Cash from Financing
- -2
- 3
- Free Cash Flow
- 2
- OCF / Net Profit
- 0.92
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.92
- Cumulative 5-Year FCF
- 0
Mar 2017
- -0
- Cash from Investing
- -12
- Cash from Financing
- 10
- -2
- Free Cash Flow
- -1
- OCF / Net Profit
- -0.02
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.02
- Cumulative 5-Year FCF
- 0
Mar 2018
- 4
- Cash from Investing
- -11
- Cash from Financing
- 0
- -7
- Free Cash Flow
- -2
- OCF / Net Profit
- 1.04
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.04
- Cumulative 5-Year FCF
- 0
Mar 2019
- 7
- Cash from Investing
- -3
- Cash from Financing
- -1
- 2
- Free Cash Flow
- 6
- OCF / Net Profit
- 2.50
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 2.50
- Cumulative 5-Year FCF
- 0
Mar 2020
- -6
- Cash from Investing
- 2
- Cash from Financing
- -2
- -6
- Free Cash Flow
- -6
- OCF / Net Profit
- -2.92
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -2.92
- Cumulative 5-Year FCF
- 0
Mar 2021
- 5
- Cash from Investing
- -7
- Cash from Financing
- 4
- 2
- Free Cash Flow
- -2
- OCF / Net Profit
- 21.14
- Cumulative 5-Year FCF
- -3
- OCF / Net Profit
- 21.14
- Cumulative 5-Year FCF
- -3
Mar 2022
- 0
- Cash from Investing
- -0
- Cash from Financing
- 0
- 1
- Free Cash Flow
- 0
- OCF / Net Profit
- 1.41
- Cumulative 5-Year FCF
- -3
- OCF / Net Profit
- 1.41
- Cumulative 5-Year FCF
- -3
Mar 2023
- -6
- Cash from Investing
- 1
- Cash from Financing
- 7
- 1
- Free Cash Flow
- -6
- OCF / Net Profit
- -5.76
- Cumulative 5-Year FCF
- -7
- OCF / Net Profit
- -5.76
- Cumulative 5-Year FCF
- -7
Mar 2024
- 1
- Cash from Investing
- -4
- Cash from Financing
- -2
- -4
- Free Cash Flow
- 1
- OCF / Net Profit
- 0.66
- Cumulative 5-Year FCF
- -13
- OCF / Net Profit
- 0.66
- Cumulative 5-Year FCF
- -13
Mar 2025
- -8
- Cash from Investing
- -3
- Cash from Financing
- 10
- -1
- Free Cash Flow
- -8
- OCF / Net Profit
- -15.39
- Cumulative 5-Year FCF
- -15
- OCF / Net Profit
- -15.39
- Cumulative 5-Year FCF
- -15
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 51.79 | 4.96 | 4.71 | 3.70 | 2.80 | 0.32 | 0.44 | 1.50 | 2.98 | 0.54 |
| Book Value (₹) | 170.74 | 39.11 | 50.37 | 52.86 | 54.16 | 54.48 | 54.92 | 56.42 | 59.41 | 57.60 |
| Dividend per Share (₹) | 2.00 | 0.00 | 1.00 | 1.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 12.25 | 9.55 | 6.24 | 5.58 | 4.23 | 0.72 | 1.01 | 2.43 | 3.76 | 1.09 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 34.58% | 28.50% | 23.76% | 27.51% | 18.36% | 8.66% | 10.40% | 14.46% | 13.62% | 11.74% |
| Net Margin % | 19.19% | 9.82% | 11.03% | 13.34% | 12.79% | 2.18% | 2.24% | 5.29% | 8.23% | 2.75% |
| ROE % | 35.46% | 13.54% | 11.99% | 7.17% | 5.24% | 0.58% | 0.81% | 2.69% | 5.15% | 1.06% |
| ROCE % | 42.13% | 17.94% | 17.52% | 10.82% | 8.15% | 1.48% | 2.42% | 4.62% | 6.78% | 3.22% |
| 22.01% | 7.68% | 8.48% | 6.56% | 4.87% | 0.52% | 0.69% | 2.04% | 3.68% | 0.81% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 31 | 64 | 65 | 47 | 95 | 237 | 183 | 224 | 240 | 427 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 31 | 64 | 65 | 47 | 95 | 237 | 183 | 224 | 240 | 427 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.33x | 0.64x | 0.03x | 0.03x | 0.02x | 0.12x | 0.14x | 0.25x | 0.22x | 0.19x |
| Interest Coverage (x) | 10.29x | 3.90x | 3.80x | 15.56x | 7.53x | 2.12x | 2.11x | 2.59x | 3.55x | 2.20x |
| 2.66x | 3.11x | 4.14x | 4.04x | 6.47x | 5.63x | 3.34x | 2.64x | 2.54x | 3.16x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 30.86% | -6.38% | 17.26% | -34.99% | -21.03% | -33.65% | 36.45% | 43.02% | 27.80% | -27.69% |
| Operating Profit Growth % | 19.51% | -22.85% | -2.23% | -24.75% | -47.29% | -68.70% | 63.86% | 98.90% | 34.55% | -37.71% |
| Net Profit Growth % | 26.79% | -52.11% | 31.77% | -21.37% | -24.28% | -88.71% | 40.58% | 237.23% | 99.07% | -75.89% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 99.07% | -81.92% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 75.68x | 128.20x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 3.80x | 1.20x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 42.78x | 30.79x |
Mar 2016
- EPS (₹)
- 51.79
- Book Value (₹)
- 170.74
- Dividend per Share (₹)
- 2.00
- Cash EPS (₹)
- 12.25
- Operating Margin %
- 34.58%
- Net Margin %
- 19.19%
- ROE %
- 35.46%
- ROCE %
- 42.13%
- 22.01%
- Debtor Days
- 31
- Inventory Days
- 0
- Payable Days
- 0
- 31
- Debt to Equity (x)
- 0.33x
- Interest Coverage (x)
- 10.29x
- 2.66x
- Revenue Growth %
- 30.86%
- Operating Profit Growth %
- 19.51%
- Net Profit Growth %
- 26.79%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2017
- EPS (₹)
- 4.96
- Book Value (₹)
- 39.11
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 9.55
- Operating Margin %
- 28.50%
- Net Margin %
- 9.82%
- ROE %
- 13.54%
- ROCE %
- 17.94%
- 7.68%
- Debtor Days
- 64
- Inventory Days
- 0
- Payable Days
- 0
- 64
- Debt to Equity (x)
- 0.64x
- Interest Coverage (x)
- 3.90x
- 3.11x
- Revenue Growth %
- -6.38%
- Operating Profit Growth %
- -22.85%
- Net Profit Growth %
- -52.11%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2018
- EPS (₹)
- 4.71
- Book Value (₹)
- 50.37
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 6.24
- Operating Margin %
- 23.76%
- Net Margin %
- 11.03%
- ROE %
- 11.99%
- ROCE %
- 17.52%
- 8.48%
- Debtor Days
- 65
- Inventory Days
- 0
- Payable Days
- 0
- 65
- Debt to Equity (x)
- 0.03x
- Interest Coverage (x)
- 3.80x
- 4.14x
- Revenue Growth %
- 17.26%
- Operating Profit Growth %
- -2.23%
- Net Profit Growth %
- 31.77%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- 3.70
- Book Value (₹)
- 52.86
- Dividend per Share (₹)
- 1.25
- Cash EPS (₹)
- 5.58
- Operating Margin %
- 27.51%
- Net Margin %
- 13.34%
- ROE %
- 7.17%
- ROCE %
- 10.82%
- 6.56%
- Debtor Days
- 47
- Inventory Days
- 0
- Payable Days
- 0
- 47
- Debt to Equity (x)
- 0.03x
- Interest Coverage (x)
- 15.56x
- 4.04x
- Revenue Growth %
- -34.99%
- Operating Profit Growth %
- -24.75%
- Net Profit Growth %
- -21.37%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- 2.80
- Book Value (₹)
- 54.16
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 4.23
- Operating Margin %
- 18.36%
- Net Margin %
- 12.79%
- ROE %
- 5.24%
- ROCE %
- 8.15%
- 4.87%
- Debtor Days
- 95
- Inventory Days
- 0
- Payable Days
- 0
- 95
- Debt to Equity (x)
- 0.02x
- Interest Coverage (x)
- 7.53x
- 6.47x
- Revenue Growth %
- -21.03%
- Operating Profit Growth %
- -47.29%
- Net Profit Growth %
- -24.28%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 0.32
- Book Value (₹)
- 54.48
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.72
- Operating Margin %
- 8.66%
- Net Margin %
- 2.18%
- ROE %
- 0.58%
- ROCE %
- 1.48%
- 0.52%
- Debtor Days
- 237
- Inventory Days
- 0
- Payable Days
- 0
- 237
- Debt to Equity (x)
- 0.12x
- Interest Coverage (x)
- 2.12x
- 5.63x
- Revenue Growth %
- -33.65%
- Operating Profit Growth %
- -68.70%
- Net Profit Growth %
- -88.71%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 0.44
- Book Value (₹)
- 54.92
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 1.01
- Operating Margin %
- 10.40%
- Net Margin %
- 2.24%
- ROE %
- 0.81%
- ROCE %
- 2.42%
- 0.69%
- Debtor Days
- 183
- Inventory Days
- 0
- Payable Days
- 0
- 183
- Debt to Equity (x)
- 0.14x
- Interest Coverage (x)
- 2.11x
- 3.34x
- Revenue Growth %
- 36.45%
- Operating Profit Growth %
- 63.86%
- Net Profit Growth %
- 40.58%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 1.50
- Book Value (₹)
- 56.42
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 2.43
- Operating Margin %
- 14.46%
- Net Margin %
- 5.29%
- ROE %
- 2.69%
- ROCE %
- 4.62%
- 2.04%
- Debtor Days
- 224
- Inventory Days
- 0
- Payable Days
- 0
- 224
- Debt to Equity (x)
- 0.25x
- Interest Coverage (x)
- 2.59x
- 2.64x
- Revenue Growth %
- 43.02%
- Operating Profit Growth %
- 98.90%
- Net Profit Growth %
- 237.23%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 2.98
- Book Value (₹)
- 59.41
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 3.76
- Operating Margin %
- 13.62%
- Net Margin %
- 8.23%
- ROE %
- 5.15%
- ROCE %
- 6.78%
- 3.68%
- Debtor Days
- 240
- Inventory Days
- 0
- Payable Days
- 0
- 240
- Debt to Equity (x)
- 0.22x
- Interest Coverage (x)
- 3.55x
- 2.54x
- Revenue Growth %
- 27.80%
- Operating Profit Growth %
- 34.55%
- Net Profit Growth %
- 99.07%
- 99.07%
- P/E (x)
- 75.68x
- P/B (x)
- 3.80x
- Dividend Yield %
- 0.00%
- 42.78x
Mar 2025
- EPS (₹)
- 0.54
- Book Value (₹)
- 57.60
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 1.09
- Operating Margin %
- 11.74%
- Net Margin %
- 2.75%
- ROE %
- 1.06%
- ROCE %
- 3.22%
- 0.81%
- Debtor Days
- 427
- Inventory Days
- 0
- Payable Days
- 0
- 427
- Debt to Equity (x)
- 0.19x
- Interest Coverage (x)
- 2.20x
- 3.16x
- Revenue Growth %
- -27.69%
- Operating Profit Growth %
- -37.71%
- Net Profit Growth %
- -75.89%
- -81.92%
- P/E (x)
- 128.20x
- P/B (x)
- 1.20x
- Dividend Yield %
- 0.00%
- 30.79x
Documents
Announcements
Nothing filed yet.
Annual Reports
Credit Ratings
Nothing filed yet.

