Clay Craft India Ltd.

•

₹ 155.5-5.3%

2026-08-21

claycraftindia.comBSE: -NSE: CLAYCRAFT

Market Cap₹ 338 Cr.

Current Price₹ 156

High / Low₹ 224 / 149

Stock P/E0.0

Book Value₹ 76

Price to Book2.06

Dividend Yield0.00 %

ROCE18.8 %

ROE16.9 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

PROS

Company has a healthy return on capital (ROCE) of 21.1%
Company has a good return on equity (ROE) track record: 3 Years ROE 20.3%
Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.18x)
Company generates healthy free cash flow
Company comfortably covers its interest (7.4x coverage)
Company maintains a comfortable, low leverage position

CONS

Working capital days have increased from 91 to 141 days
Growth is decelerating - 3Y profit CAGR (9.4%) trails the 5Y trend (18.5%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS

Consumer DurablesConstruction MaterialsCeramics/Marble/Granite/Sanitaryware

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name	CMP Rs.	P/E	Mar Cap Rs.Cr.	Div Yld %	NP Qtr Rs.Cr.	Qtr Profit Var %	Sales Qtr Rs.Cr.	Qtr Sales Var %	ROCE %	OPM %
1.	KAJARIACER	1220.60	35.14	19180.88	1.15	171.03	55.04	1328.08	20.43	23.07	19.69
2.	CERA	5866.90	30.76	7566.86	1.28	47.05	-0.86	422.19	5.36	19.41	13.05
3.	MIDWESTLTD	1150.25	37.46	4159.40	0.00	310.39	1173.13	1918.39	1248.46	27.81	25.47
4.	POKARNA	889.80	29.07	2758.74	0.07	42.60	50.56	189.42	10.79	11.85	35.89
5.	NITCO	89.80	0.00	2268.13	0.00	-10.33	-121.77	116.02	-22.48	-135.35	-7.07
6.	SOMANYCERA	510.50	19.69	2093.70	1.18	34.23	365.71	749.56	24.62	14.43	11.50
7.	ASIANTILES	45.46	106.95	1347.78	0.00	8.07	11.48	530.95	36.76	2.97	6.19
8.	ORIENTBELL	339.70	23.67	499.88	0.29	8.32	2318.40	203.82	43.44	5.56	8.02
9.	CLAYCRAFT	164.20	12.50	337.76	0.00	—	—	—	—	20.06	—
10.	EXXARO	6.06	66.21	271.13	0.00	2.07	156.24	85.22	31.25	3.69	8.18
11.	MURUDCERA	30.50	19.08	184.66	0.00	0.81	-58.06	50.09	8.54	5.23	19.10
12.	GSLSU	34.95	0.00	148.12	0.00	0.06	111.19	65.42	-12.19	-2.15	12.74

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

No standalone quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	55	60	75	93	87	74	115	145	145	152
	45	51	60	75	69	58	87	112	117	115
Operating Profit	11	11	15	19	19	17	29	35	30	39
OPM %	19	19	20	20	22	24	25	24	21	26
Other Income	1	2	1	1	1	1	1	2	2	2
Interest	2	2	2	1	2	2	2	4	5	4
Depreciation	2	2	2	3	3	3	3	4	6	6
	6	7	11	15	14	13	24	27	19	28
Tax %	34	38	33	27	34	33	31	28	30	24
Net Profit	4	4	7	11	9	9	17	20	14	22
EPS	87	90	144	220	190	174	338	13	276	429
Dividend Payout %	0	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0
Share of Associates	0	0	0	0	0	0	0	0	0	0
Adjusted EPS	3	3	5	7	6	6	11	13	9	14
Minority Interest	0	0	0	0	0	0	0	0	0	0
Share of Associates	0	0	0	0	0	0	0	0	0	0
Adjusted EPS	3	3	5	7	6	6	11	13	9	14

Mar 2016

: 55
: 45
Operating Profit: 11
OPM %: 19
Other Income: 1
Interest: 2
Depreciation: 2
: 6
Tax %: 34
Net Profit: 4
EPS: 87
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 3
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 3

Mar 2017

: 60
: 51
Operating Profit: 11
OPM %: 19
Other Income: 2
Interest: 2
Depreciation: 2
: 7
Tax %: 38
Net Profit: 4
EPS: 90
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 3
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 3

Mar 2018

: 75
: 60
Operating Profit: 15
OPM %: 20
Other Income: 1
Interest: 2
Depreciation: 2
: 11
Tax %: 33
Net Profit: 7
EPS: 144
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 5
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 5

Mar 2019

: 93
: 75
Operating Profit: 19
OPM %: 20
Other Income: 1
Interest: 1
Depreciation: 3
: 15
Tax %: 27
Net Profit: 11
EPS: 220
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 7
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 7

Mar 2020

: 87
: 69
Operating Profit: 19
OPM %: 22
Other Income: 1
Interest: 2
Depreciation: 3
: 14
Tax %: 34
Net Profit: 9
EPS: 190
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 6
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 6

Mar 2021

: 74
: 58
Operating Profit: 17
OPM %: 24
Other Income: 1
Interest: 2
Depreciation: 3
: 13
Tax %: 33
Net Profit: 9
EPS: 174
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 6
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 6

Mar 2022

: 115
: 87
Operating Profit: 29
OPM %: 25
Other Income: 1
Interest: 2
Depreciation: 3
: 24
Tax %: 31
Net Profit: 17
EPS: 338
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 11
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 11

Mar 2023

: 145
: 112
Operating Profit: 35
OPM %: 24
Other Income: 2
Interest: 4
Depreciation: 4
: 27
Tax %: 28
Net Profit: 20
EPS: 13
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 13
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 13

Mar 2024

: 145
: 117
Operating Profit: 30
OPM %: 21
Other Income: 2
Interest: 5
Depreciation: 6
: 19
Tax %: 30
Net Profit: 14
EPS: 276
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 9
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 9

Mar 2025

: 152
: 115
Operating Profit: 39
OPM %: 26
Other Income: 2
Interest: 4
Depreciation: 6
: 28
Tax %: 24
Net Profit: 22
EPS: 429
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 14
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 14

COMPOUNDED SALES GROWTH

10 Years:: 12%
5 Years:: 12%
3 Years:: 10%

COMPOUNDED PROFIT GROWTH

10 Years:: 18%
5 Years:: 18%
3 Years:: 9%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: —

RETURN ON EQUITY

10 Years:: 18%
5 Years:: 19%
3 Years:: 20%
Last Year:: 17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
LIABILITIES	-	-	-	-	-	-	-	-	-	-
Equity Capital	5	5	5	5	5	5	5	5	5	5
	24	28	35	46	55	64	81	99	112	135
	9	14	7	7	4	3	3	33	11	17
Trade Payables	3	3	4	3	3	4	3	3	1	3
	21	24	27	27	31	36	60	62	60	58
Total Liabilities	62	75	78	89	98	112	151	202	189	218
ASSETS	-	-	-	-	-	-	-	-	-	-
	29	29	34	33	41	38	60	99	105	106
Capital Work in Progress	0	5	0	1	0	0	4	3	2	0
	0	0	0	0	1	3	3	3	3	4
	17	17	19	20	24	24	24	44	43	46
	0	0	0	0	0	0	0	0	12	13
Cash & Bank	0	6	0	0	6	14	16	19	5	29
	16	18	25	35	25	33	43	34	17	19
Total Assets	62	75	78	89	98	112	151	202	189	218
Total Debt	18	24	15	12	18	16	28	66	47	48
Net Working Capital	8	11	14	23	33	32	29	33	36	59
Contingent Liabilities	0	0	0	0	0	0	0	2	3	3
Book Value per Share	592.28	681.04	824.60	1044.21	1233.74	1407.76	1745.57	2116.21	2391.80	2772.14
Face Value	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00
Total Debt	18	24	15	12	18	16	28	66	47	48
Net Working Capital	8	11	14	23	33	32	29	33	36	59
Contingent Liabilities	0	0	0	0	0	0	0	2	3	3
Book Value per Share	592.28	681.04	824.60	1044.21	1233.74	1407.76	1745.57	2116.21	2391.80	2772.14
Face Value	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00

Mar 2016

Equity Capital: 5
: 24
: 9
Trade Payables: 3
: 21
Total Liabilities: 62
: 29
Capital Work in Progress: 0
: 0
: 17
: 0
Cash & Bank: 0
: 16
Total Assets: 62
Total Debt: 18
Net Working Capital: 8
Contingent Liabilities: 0
Book Value per Share: 592.28
Face Value: 100.00
Total Debt: 18
Net Working Capital: 8
Contingent Liabilities: 0
Book Value per Share: 592.28
Face Value: 100.00

Mar 2017

Equity Capital: 5
: 28
: 14
Trade Payables: 3
: 24
Total Liabilities: 75
: 29
Capital Work in Progress: 5
: 0
: 17
: 0
Cash & Bank: 6
: 18
Total Assets: 75
Total Debt: 24
Net Working Capital: 11
Contingent Liabilities: 0
Book Value per Share: 681.04
Face Value: 100.00
Total Debt: 24
Net Working Capital: 11
Contingent Liabilities: 0
Book Value per Share: 681.04
Face Value: 100.00

Mar 2018

Equity Capital: 5
: 35
: 7
Trade Payables: 4
: 27
Total Liabilities: 78
: 34
Capital Work in Progress: 0
: 0
: 19
: 0
Cash & Bank: 0
: 25
Total Assets: 78
Total Debt: 15
Net Working Capital: 14
Contingent Liabilities: 0
Book Value per Share: 824.60
Face Value: 100.00
Total Debt: 15
Net Working Capital: 14
Contingent Liabilities: 0
Book Value per Share: 824.60
Face Value: 100.00

Mar 2019

Equity Capital: 5
: 46
: 7
Trade Payables: 3
: 27
Total Liabilities: 89
: 33
Capital Work in Progress: 1
: 0
: 20
: 0
Cash & Bank: 0
: 35
Total Assets: 89
Total Debt: 12
Net Working Capital: 23
Contingent Liabilities: 0
Book Value per Share: 1044.21
Face Value: 100.00
Total Debt: 12
Net Working Capital: 23
Contingent Liabilities: 0
Book Value per Share: 1044.21
Face Value: 100.00

Mar 2020

Equity Capital: 5
: 55
: 4
Trade Payables: 3
: 31
Total Liabilities: 98
: 41
Capital Work in Progress: 0
: 1
: 24
: 0
Cash & Bank: 6
: 25
Total Assets: 98
Total Debt: 18
Net Working Capital: 33
Contingent Liabilities: 0
Book Value per Share: 1233.74
Face Value: 100.00
Total Debt: 18
Net Working Capital: 33
Contingent Liabilities: 0
Book Value per Share: 1233.74
Face Value: 100.00

Mar 2021

Equity Capital: 5
: 64
: 3
Trade Payables: 4
: 36
Total Liabilities: 112
: 38
Capital Work in Progress: 0
: 3
: 24
: 0
Cash & Bank: 14
: 33
Total Assets: 112
Total Debt: 16
Net Working Capital: 32
Contingent Liabilities: 0
Book Value per Share: 1407.76
Face Value: 100.00
Total Debt: 16
Net Working Capital: 32
Contingent Liabilities: 0
Book Value per Share: 1407.76
Face Value: 100.00

Mar 2022

Equity Capital: 5
: 81
: 3
Trade Payables: 3
: 60
Total Liabilities: 151
: 60
Capital Work in Progress: 4
: 3
: 24
: 0
Cash & Bank: 16
: 43
Total Assets: 151
Total Debt: 28
Net Working Capital: 29
Contingent Liabilities: 0
Book Value per Share: 1745.57
Face Value: 100.00
Total Debt: 28
Net Working Capital: 29
Contingent Liabilities: 0
Book Value per Share: 1745.57
Face Value: 100.00

Mar 2023

Equity Capital: 5
: 99
: 33
Trade Payables: 3
: 62
Total Liabilities: 202
: 99
Capital Work in Progress: 3
: 3
: 44
: 0
Cash & Bank: 19
: 34
Total Assets: 202
Total Debt: 66
Net Working Capital: 33
Contingent Liabilities: 2
Book Value per Share: 2116.21
Face Value: 100.00
Total Debt: 66
Net Working Capital: 33
Contingent Liabilities: 2
Book Value per Share: 2116.21
Face Value: 100.00

Mar 2024

Equity Capital: 5
: 112
: 11
Trade Payables: 1
: 60
Total Liabilities: 189
: 105
Capital Work in Progress: 2
: 3
: 43
: 12
Cash & Bank: 5
: 17
Total Assets: 189
Total Debt: 47
Net Working Capital: 36
Contingent Liabilities: 3
Book Value per Share: 2391.80
Face Value: 100.00
Total Debt: 47
Net Working Capital: 36
Contingent Liabilities: 3
Book Value per Share: 2391.80
Face Value: 100.00

Mar 2025

Equity Capital: 5
: 135
: 17
Trade Payables: 3
: 58
Total Liabilities: 218
: 106
Capital Work in Progress: 0
: 4
: 46
: 13
Cash & Bank: 29
: 19
Total Assets: 218
Total Debt: 48
Net Working Capital: 59
Contingent Liabilities: 3
Book Value per Share: 2772.14
Face Value: 100.00
Total Debt: 48
Net Working Capital: 59
Contingent Liabilities: 3
Book Value per Share: 2772.14
Face Value: 100.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	1	10	1	4	8	20	25	12	25	27
Cash from Investing	-2	-7	-3	-3	-10	-9	-33	-44	-14	-1
Cash from Financing	-2	3	-4	-2	8	-4	9	34	-24	-3
	-3	6	-6	-0	6	8	2	2	-13	23
Free Cash Flow	-1	3	-2	2	-2	20	-3	-30	15	22
OCF / Net Profit	0.19	2.22	0.11	0.41	0.86	2.40	1.54	0.62	1.88	1.25
Cumulative 5-Year FCF	0	0	0	0	0	22	15	-13	0	25
OCF / Net Profit	0.19	2.22	0.11	0.41	0.86	2.40	1.54	0.62	1.88	1.25
Cumulative 5-Year FCF	0	0	0	0	0	22	15	-13	0	25

Mar 2016

: 1
Cash from Investing: -2
Cash from Financing: -2
: -3
Free Cash Flow: -1
OCF / Net Profit: 0.19
Cumulative 5-Year FCF: 0
OCF / Net Profit: 0.19
Cumulative 5-Year FCF: 0

Mar 2017

: 10
Cash from Investing: -7
Cash from Financing: 3
: 6
Free Cash Flow: 3
OCF / Net Profit: 2.22
Cumulative 5-Year FCF: 0
OCF / Net Profit: 2.22
Cumulative 5-Year FCF: 0

Mar 2018

: 1
Cash from Investing: -3
Cash from Financing: -4
: -6
Free Cash Flow: -2
OCF / Net Profit: 0.11
Cumulative 5-Year FCF: 0
OCF / Net Profit: 0.11
Cumulative 5-Year FCF: 0

Mar 2019

: 4
Cash from Investing: -3
Cash from Financing: -2
: -0
Free Cash Flow: 2
OCF / Net Profit: 0.41
Cumulative 5-Year FCF: 0
OCF / Net Profit: 0.41
Cumulative 5-Year FCF: 0

Mar 2020

: 8
Cash from Investing: -10
Cash from Financing: 8
: 6
Free Cash Flow: -2
OCF / Net Profit: 0.86
Cumulative 5-Year FCF: 0
OCF / Net Profit: 0.86
Cumulative 5-Year FCF: 0

Mar 2021

: 20
Cash from Investing: -9
Cash from Financing: -4
: 8
Free Cash Flow: 20
OCF / Net Profit: 2.40
Cumulative 5-Year FCF: 22
OCF / Net Profit: 2.40
Cumulative 5-Year FCF: 22

Mar 2022

: 25
Cash from Investing: -33
Cash from Financing: 9
: 2
Free Cash Flow: -3
OCF / Net Profit: 1.54
Cumulative 5-Year FCF: 15
OCF / Net Profit: 1.54
Cumulative 5-Year FCF: 15

Mar 2023

: 12
Cash from Investing: -44
Cash from Financing: 34
: 2
Free Cash Flow: -30
OCF / Net Profit: 0.62
Cumulative 5-Year FCF: -13
OCF / Net Profit: 0.62
Cumulative 5-Year FCF: -13

Mar 2024

: 25
Cash from Investing: -14
Cash from Financing: -24
: -13
Free Cash Flow: 15
OCF / Net Profit: 1.88
Cumulative 5-Year FCF: 0
OCF / Net Profit: 1.88
Cumulative 5-Year FCF: 0

Mar 2025

: 27
Cash from Investing: -1
Cash from Financing: -3
: 23
Free Cash Flow: 22
OCF / Net Profit: 1.25
Cumulative 5-Year FCF: 25
OCF / Net Profit: 1.25
Cumulative 5-Year FCF: 25

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
PER SHARE	-	-	-	-	-	-	-	-	-	-
EPS (₹)	86.66	89.96	143.56	219.61	189.53	174.02	337.81	403.99	275.99	429.09
Book Value (₹)	592.28	681.04	824.60	1044.21	1233.74	1407.76	1745.57	2116.21	2391.80	2772.14
Dividend per Share (₹)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash EPS (₹)	4.35	4.51	6.46	9.16	8.43	7.98	13.51	16.28	13.26	18.27
PROFITABILITY	-	-	-	-	-	-	-	-	-	-
Operating Margin %	17.41%	16.81%	19.88%	20.38%	22.05%	23.58%	25.27%	24.29%	19.79%	24.02%
Net Margin %	6.91%	6.56%	9.24%	11.57%	10.63%	11.49%	14.43%	13.60%	9.28%	14.26%
ROE %	15.79%	14.13%	19.07%	23.50%	16.64%	13.18%	21.43%	31.80%	12.24%	16.86%
ROCE %	18.08%	17.02%	21.71%	27.18%	22.45%	17.44%	25.83%	29.87%	14.63%	18.77%
	7.07%	6.42%	9.17%	12.89%	9.95%	8.12%	12.56%	15.54%	6.91%	10.65%
EFFICIENCY	-	-	-	-	-	-	-	-	-	-
Debtor Days	41	47	51	48	52	67	46	31	35	31
Inventory Days	89	92	86	76	92	118	77	69	110	108
Payable Days	59	62	78	59	64	64	45	51	21	18
	71	77	60	66	81	121	77	49	124	121
FINANCIAL HEALTH	-	-	-	-	-	-	-	-	-	-
Debt to Equity (x)	0.64x	0.73x	0.37x	0.23x	0.31x	0.23x	0.33x	0.64x	0.40x	0.34x
Interest Coverage (x)	4.23x	4.86x	6.97x	11.26x	8.83x	8.78x	13.83x	8.24x	4.78x	7.36x
	1.34x	1.36x	1.46x	1.72x	2.52x	2.13x	1.69x	1.54x	2.08x	2.32x
GROWTH	-	-	-	-	-	-	-	-	-	-
Revenue Growth %	8.52%	9.65%	23.77%	24.51%	-6.08%	-15.04%	54.57%	0.00%	0.07%	4.48%
Operating Profit Growth %	10.96%	5.64%	34.02%	25.24%	1.58%	-9.15%	65.64%	357.49%	-14.05%	28.54%
Net Profit Growth %	3.31%	3.80%	59.59%	52.97%	-13.70%	-8.18%	94.12%	312.81%	-31.68%	60.45%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-31.68%	55.47%
VALUATION	-	-	-	-	-	-	-	-	-	-
P/E (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x
P/B (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	1.53x	0.62x

Mar 2016

EPS (₹): 86.66
Book Value (₹): 592.28
Dividend per Share (₹): 0.00
Cash EPS (₹): 4.35
Operating Margin %: 17.41%
Net Margin %: 6.91%
ROE %: 15.79%
ROCE %: 18.08%
: 7.07%
Debtor Days: 41
Inventory Days: 89
Payable Days: 59
: 71
Debt to Equity (x): 0.64x
Interest Coverage (x): 4.23x
: 1.34x
Revenue Growth %: 8.52%
Operating Profit Growth %: 10.96%
Net Profit Growth %: 3.31%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2017

EPS (₹): 89.96
Book Value (₹): 681.04
Dividend per Share (₹): 0.00
Cash EPS (₹): 4.51
Operating Margin %: 16.81%
Net Margin %: 6.56%
ROE %: 14.13%
ROCE %: 17.02%
: 6.42%
Debtor Days: 47
Inventory Days: 92
Payable Days: 62
: 77
Debt to Equity (x): 0.73x
Interest Coverage (x): 4.86x
: 1.36x
Revenue Growth %: 9.65%
Operating Profit Growth %: 5.64%
Net Profit Growth %: 3.80%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2018

EPS (₹): 143.56
Book Value (₹): 824.60
Dividend per Share (₹): 0.00
Cash EPS (₹): 6.46
Operating Margin %: 19.88%
Net Margin %: 9.24%
ROE %: 19.07%
ROCE %: 21.71%
: 9.17%
Debtor Days: 51
Inventory Days: 86
Payable Days: 78
: 60
Debt to Equity (x): 0.37x
Interest Coverage (x): 6.97x
: 1.46x
Revenue Growth %: 23.77%
Operating Profit Growth %: 34.02%
Net Profit Growth %: 59.59%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2019

EPS (₹): 219.61
Book Value (₹): 1044.21
Dividend per Share (₹): 0.00
Cash EPS (₹): 9.16
Operating Margin %: 20.38%
Net Margin %: 11.57%
ROE %: 23.50%
ROCE %: 27.18%
: 12.89%
Debtor Days: 48
Inventory Days: 76
Payable Days: 59
: 66
Debt to Equity (x): 0.23x
Interest Coverage (x): 11.26x
: 1.72x
Revenue Growth %: 24.51%
Operating Profit Growth %: 25.24%
Net Profit Growth %: 52.97%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2020

EPS (₹): 189.53
Book Value (₹): 1233.74
Dividend per Share (₹): 0.00
Cash EPS (₹): 8.43
Operating Margin %: 22.05%
Net Margin %: 10.63%
ROE %: 16.64%
ROCE %: 22.45%
: 9.95%
Debtor Days: 52
Inventory Days: 92
Payable Days: 64
: 81
Debt to Equity (x): 0.31x
Interest Coverage (x): 8.83x
: 2.52x
Revenue Growth %: -6.08%
Operating Profit Growth %: 1.58%
Net Profit Growth %: -13.70%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2021

EPS (₹): 174.02
Book Value (₹): 1407.76
Dividend per Share (₹): 0.00
Cash EPS (₹): 7.98
Operating Margin %: 23.58%
Net Margin %: 11.49%
ROE %: 13.18%
ROCE %: 17.44%
: 8.12%
Debtor Days: 67
Inventory Days: 118
Payable Days: 64
: 121
Debt to Equity (x): 0.23x
Interest Coverage (x): 8.78x
: 2.13x
Revenue Growth %: -15.04%
Operating Profit Growth %: -9.15%
Net Profit Growth %: -8.18%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2022

EPS (₹): 337.81
Book Value (₹): 1745.57
Dividend per Share (₹): 0.00
Cash EPS (₹): 13.51
Operating Margin %: 25.27%
Net Margin %: 14.43%
ROE %: 21.43%
ROCE %: 25.83%
: 12.56%
Debtor Days: 46
Inventory Days: 77
Payable Days: 45
: 77
Debt to Equity (x): 0.33x
Interest Coverage (x): 13.83x
: 1.69x
Revenue Growth %: 54.57%
Operating Profit Growth %: 65.64%
Net Profit Growth %: 94.12%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2023

EPS (₹): 403.99
Book Value (₹): 2116.21
Dividend per Share (₹): 0.00
Cash EPS (₹): 16.28
Operating Margin %: 24.29%
Net Margin %: 13.60%
ROE %: 31.80%
ROCE %: 29.87%
: 15.54%
Debtor Days: 31
Inventory Days: 69
Payable Days: 51
: 49
Debt to Equity (x): 0.64x
Interest Coverage (x): 8.24x
: 1.54x
Revenue Growth %: 0.00%
Operating Profit Growth %: 357.49%
Net Profit Growth %: 312.81%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2024

EPS (₹): 275.99
Book Value (₹): 2391.80
Dividend per Share (₹): 0.00
Cash EPS (₹): 13.26
Operating Margin %: 19.79%
Net Margin %: 9.28%
ROE %: 12.24%
ROCE %: 14.63%
: 6.91%
Debtor Days: 35
Inventory Days: 110
Payable Days: 21
: 124
Debt to Equity (x): 0.40x
Interest Coverage (x): 4.78x
: 2.08x
Revenue Growth %: 0.07%
Operating Profit Growth %: -14.05%
Net Profit Growth %: -31.68%
: -31.68%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 1.53x

Mar 2025

EPS (₹): 429.09
Book Value (₹): 2772.14
Dividend per Share (₹): 0.00
Cash EPS (₹): 18.27
Operating Margin %: 24.02%
Net Margin %: 14.26%
ROE %: 16.86%
ROCE %: 18.77%
: 10.65%
Debtor Days: 31
Inventory Days: 108
Payable Days: 18
: 121
Debt to Equity (x): 0.34x
Interest Coverage (x): 7.36x
: 2.32x
Revenue Growth %: 4.48%
Operating Profit Growth %: 28.54%
Net Profit Growth %: 60.45%
: 55.47%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.62x

Shareholding Pattern

Numbers in percentages

TRADES

	Mar 2013	Sep 2014
	0.00	33.73
FIIs	0.00	0.00
DIIs	0.00	0.00
Government	0.00	0.00
Public	100.00	66.27

Mar 2013

: 0.00
FIIs: 0.00
DIIs: 0.00
Government: 0.00
Public: 100.00

Sep 2014

: 33.73
FIIs: 0.00
DIIs: 0.00
Government: 0.00
Public: 66.27

Documents

Announcements

Nothing filed yet.

Annual Reports

Nothing filed yet.

Credit Ratings

Nothing filed yet.

Concalls

Nothing filed yet.