Cohance Lifesciences Ltd.

463-2.64%

2026-08-21

cohance.comBSE: 543064NSE: COHANCE
Market Cap₹ 17,125 Cr.
Current Price₹ 476
High / Low₹ 1,039 / 267
Stock P/E161.2
Book Value₹ 101
Price to Book17.58
Dividend Yield0.00 %
ROCE18.4 %
ROE14.2 %
Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Company is almost debt free
  • Promoters have been increasing their shareholding - up 7.4pp over 2 years
  • Company has a healthy return on capital (ROCE) of 24.4%
  • Company has consistently been profitable over the last 5 years
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.16x)

CONS

  • Receivables are growing faster than sales - a possible quality concern
  • Recent results are weak - TTM profit is down 90.2% versus prior year
  • Total debt has risen sharply - up 102.5% year on year
  • Operating margins have contracted to 31.3% from 51.0%
  • Company has delivered a poor profit growth of -3.5% over past five years
  • Stock is trading at 17.6x its book value

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.SUNPHARMA1898.0037.65455393.780.842901.2326.5315299.8810.9819.1128.81
2.DIVISLAB8525.0077.37226311.960.35902.0065.503080.0027.8021.5140.75
3.TORNTPHARM5013.0087.43190678.410.76566.003.284921.0057.3219.2733.81
4.CIPLA1416.0033.94114392.010.92785.55-39.187119.284.1316.0016.73
5.ZYDUSLIFE1105.0024.42110224.170.09990.20-34.908017.0023.9721.3924.54
6.LUPIN2220.0018.36101506.150.811416.9816.018276.8934.2828.8629.59
7.MANKIND2391.0048.3498747.340.04574.0929.124030.5912.8913.2426.30
8.DRREDDY1171.0030.3397740.540.68435.60-69.108099.80-5.2113.7510.63
9.LAURUSLABS1807.0089.3097634.420.11362.07123.942026.3129.1018.2031.50
10.AUROPHARMA1615.1525.0392932.160.251032.0325.229150.3517.4412.7620.54
11.BIOCON414.30136.3267518.230.12136.8053.364336.0010.893.2619.54
12.COHANCE447.60161.2117125.060.00-451.90-1073.924222.60668.7118.440.27
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023
348
180
Operating Profit
OPM %
Other Income
11
Interest
2
Depreciation
13
164
Tax %
26.44%
Net Profit
0
5
Equity Capital
25
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
25
Reserves
0
Promoter Pledge %
0.00%
Sep 2023
231
132
Operating Profit
OPM %
Other Income
20
Interest
1
Depreciation
12
105
Tax %
24.52%
Net Profit
0
3
Equity Capital
25
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
25
Reserves
0
Promoter Pledge %
0.00%
Dec 2023
220
154
Operating Profit
OPM %
Other Income
14
Interest
2
Depreciation
13
65
Tax %
28.59%
Net Profit
0
2
Equity Capital
25
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
25
Reserves
0
Promoter Pledge %
0.00%
Mar 2024
253
180
Operating Profit
OPM %
Other Income
17
Interest
2
Depreciation
17
71
Tax %
24.67%
Net Profit
0
2
Equity Capital
25
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
25
Reserves
0
Promoter Pledge %
0.00%
Jun 2024
488
363
Operating Profit
OPM %
Other Income
19
Interest
10
Depreciation
31
103
Tax %
26.85%
Net Profit
61
2
Equity Capital
25
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
25
Reserves
0
Promoter Pledge %
0.00%
Sep 2024
604
398
Operating Profit
OPM %
Other Income
16
Interest
10
Depreciation
38
174
Tax %
20.62%
Net Profit
820
4
Equity Capital
25
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
25
Reserves
0
Promoter Pledge %
0.00%
Dec 2024
676
439
Operating Profit
OPM %
Other Income
22
Interest
11
Depreciation
44
205
Tax %
24.97%
Net Profit
833
4
Equity Capital
25
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
25
Reserves
0
Promoter Pledge %
0.00%
Mar 2025
840
611
Operating Profit
OPM %
Other Income
12
Interest
10
Depreciation
54
161
Tax %
27.18%
Net Profit
387
3
Equity Capital
25
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
25
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
549
437
Operating Profit
OPM %
Other Income
14
Interest
10
Depreciation
45
63
Tax %
26.07%
Net Profit
46
1
Equity Capital
38
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
38
Reserves
0
Promoter Pledge %
0.00%
Sep 2025
556
435
Operating Profit
OPM %
Other Income
16
Interest
9
Depreciation
44
84
Tax %
20.75%
Net Profit
66
2
Equity Capital
38
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
38
Reserves
0
Promoter Pledge %
0.00%
Dec 2025
545
449
Operating Profit
OPM %
Other Income
6
Interest
9
Depreciation
47
41
Tax %
28.52%
Net Profit
29
1
Equity Capital
38
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
38
Reserves
0
Promoter Pledge %
0.00%
Mar 2026
619
520
Operating Profit
OPM %
Other Income
-2
Interest
9
Depreciation
51
20
Tax %
58.26%
Net Profit
8
1
Equity Capital
38
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
38
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
4,223
4,774
Operating Profit
OPM %
Other Income
122
Interest
67
Depreciation
495
-429
Tax %
-5.41%
Net Profit
-452
-1
Equity Capital
383
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
383
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019
378
206
Operating Profit
172
OPM %
46
Other Income
1
Interest
3
Depreciation
11
158
Tax %
31
Net Profit
109
EPS
0
Dividend Payout %
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Mar 2020
834
449
Operating Profit
403
OPM %
48
Other Income
18
Interest
23
Depreciation
24
405
Tax %
22
Net Profit
317
EPS
12
Dividend Payout %
20
Minority Interest
0
Share of Associates
0
Adjusted EPS
12
Minority Interest
0
Share of Associates
0
Adjusted EPS
12
Mar 2021
1,010
567
Operating Profit
457
OPM %
45
Other Income
14
Interest
12
Depreciation
32
468
Tax %
23
Net Profit
362
EPS
14
Dividend Payout %
14
Minority Interest
0
Share of Associates
0
Adjusted EPS
14
Minority Interest
0
Share of Associates
0
Adjusted EPS
14
Mar 2022
1,320
739
Operating Profit
674
OPM %
51
Other Income
92
Interest
9
Depreciation
39
668
Tax %
32
Net Profit
454
EPS
18
Dividend Payout %
28
Minority Interest
0
Share of Associates
0
Adjusted EPS
18
Minority Interest
0
Share of Associates
0
Adjusted EPS
18
Mar 2023
1,340
766
Operating Profit
621
OPM %
46
Other Income
46
Interest
13
Depreciation
48
560
Tax %
27
Net Profit
411
EPS
16
Dividend Payout %
37
Minority Interest
0
Share of Associates
0
Adjusted EPS
16
Minority Interest
0
Share of Associates
0
Adjusted EPS
16
Mar 2024
1,051
646
Operating Profit
468
OPM %
44
Other Income
62
Interest
7
Depreciation
55
406
Tax %
26
Net Profit
300
EPS
12
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
12
Minority Interest
0
Share of Associates
0
Adjusted EPS
12
Mar 2025
1,198
822
Operating Profit
434
OPM %
36
Other Income
59
Interest
12
Depreciation
77
344
Tax %
23
Net Profit
265
EPS
11
Dividend Payout %
0
Minority Interest
3
Share of Associates
0
Adjusted EPS
11
Minority Interest
3
Share of Associates
0
Adjusted EPS
11
TTM
2,142
1,882
Operating Profit
OPM %
Other Income
32
Interest
34
Depreciation
192
101
Tax %
42
Net Profit
59
EPS
Dividend Payout %
Minority Interest
-29
Share of Associates
0
Adjusted EPS
Minority Interest
-29
Share of Associates
0
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
8%
3 Years:
-3%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
-3%
3 Years:
-16%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
1 Year:
-47%

RETURN ON EQUITY

10 Years:
5 Years:
25%
3 Years:
18%
Last Year:
14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2020

Sep 25

1:1

Employees Stock Option Plan & Bonus issue & Increase in Authorised Capital Inter alia, approved : 1. Issue of Bonus Shares The Board of Directors has considered, approved and recommended issue of (1:1) one Bonus Share for every one equity share held by the equity shareholders of the Company. The bonus issue of equity shares is subject to the approval of the shareholders in the ensuing annual general meeting and any other applicable statutory and regulatory approvals, as may be required. 2. The Second Annual General Meeting of the Company will be held on Monday the 14th day of September, 2020 at 11.30 a.m. IST. The Bonus shares once allotted shall rank pari-passu in all respects and carry the same rights of the existing Equity Shares and shall be entitled to participate in full in any dividend and other corporate action, recommended and declared, if any, after the issue and allotment of such Bonus Shares. 3. The Board of Directors has considered and approved increase in the Authorized Share Capital from Rs. 20.10 crores divided into 20.10 crores equity shares of Rs. 1/- each to Rs. 40.00 crores divided into 40.00 crores equity shares of Rs. 1/- each and consequential alteration in the Memorandum of Association of the Company, subject to the approval of shareholders of the Company. 4. The Board of Directors also approved granting of 10,00,000 (ten lakh only) Employee Stock options of Rs.1/- each under Suven Pharma Employee Stock Option Scheme 2020 (SPLESOP 2020) to the eligible employees of the Company and recommended to the members for their approval in the ensuing Annual General Meeting.

Mar 2019
Equity Capital
0
578
83
Trade Payables
54
102
Total Liabilities
816
271
Capital Work in Progress
111
7
157
0
Cash & Bank
13
257
Total Assets
816
Total Debt
83
Net Working Capital
232
Contingent Liabilities
11
Book Value per Share
0.00
Face Value
0.00
Total Debt
83
Net Working Capital
232
Contingent Liabilities
11
Book Value per Share
0.00
Face Value
0.00
Mar 2020
Equity Capital
13
832
94
Trade Payables
71
282
Total Liabilities
1,292
357
Capital Work in Progress
102
338
175
0
Cash & Bank
14
307
Total Assets
1,292
Total Debt
185
Net Working Capital
191
Contingent Liabilities
10
Book Value per Share
66.37
Face Value
1.00
Total Debt
185
Net Working Capital
191
Contingent Liabilities
10
Book Value per Share
66.37
Face Value
1.00
Mar 2021
Equity Capital
25
1,155
106
Trade Payables
83
207
Total Liabilities
1,576
441
Capital Work in Progress
96
542
201
0
Cash & Bank
10
286
Total Assets
1,576
Total Debt
141
Net Working Capital
345
Contingent Liabilities
6
Book Value per Share
46.39
Face Value
1.00
Total Debt
141
Net Working Capital
345
Contingent Liabilities
6
Book Value per Share
46.39
Face Value
1.00
Mar 2022
Equity Capital
25
1,502
67
Trade Payables
106
267
Total Liabilities
1,967
534
Capital Work in Progress
30
598
283
0
Cash & Bank
47
474
Total Assets
1,967
Total Debt
96
Net Working Capital
918
Contingent Liabilities
6
Book Value per Share
59.99
Face Value
1.00
Total Debt
96
Net Working Capital
918
Contingent Liabilities
6
Book Value per Share
59.99
Face Value
1.00
Mar 2023
Equity Capital
25
1,710
65
Trade Payables
70
240
Total Liabilities
2,110
663
Capital Work in Progress
165
536
313
0
Cash & Bank
68
365
Total Assets
2,110
Total Debt
69
Net Working Capital
852
Contingent Liabilities
6
Book Value per Share
68.16
Face Value
1.00
Total Debt
69
Net Working Capital
852
Contingent Liabilities
6
Book Value per Share
68.16
Face Value
1.00
Mar 2024
Equity Capital
25
2,023
39
Trade Payables
42
124
Total Liabilities
2,254
670
Capital Work in Progress
179
904
231
134
Cash & Bank
50
86
Total Assets
2,254
Total Debt
39
Net Working Capital
1,136
Contingent Liabilities
18
Book Value per Share
80.47
Face Value
1.00
Total Debt
39
Net Working Capital
1,136
Contingent Liabilities
18
Book Value per Share
80.47
Face Value
1.00
Mar 2025
Equity Capital
25
1,654
70
Trade Payables
80
1,201
Total Liabilities
3,031
1,713
Capital Work in Progress
255
337
167
284
Cash & Bank
89
187
Total Assets
3,031
Total Debt
78
Net Working Capital
488
Contingent Liabilities
19
Book Value per Share
65.97
Face Value
1.00
Total Debt
78
Net Working Capital
488
Contingent Liabilities
19
Book Value per Share
65.97
Face Value
1.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019
50
Cash from Investing
-65
Cash from Financing
26
11
Free Cash Flow
50
OCF / Net Profit
0.46
Cumulative 5-Year FCF
0
OCF / Net Profit
0.46
Cumulative 5-Year FCF
0
Mar 2020
407
Cash from Investing
-413
Cash from Financing
7
1
Free Cash Flow
307
OCF / Net Profit
1.28
Cumulative 5-Year FCF
0
OCF / Net Profit
1.28
Cumulative 5-Year FCF
0
Mar 2021
383
Cash from Investing
-311
Cash from Financing
-76
-5
Free Cash Flow
275
OCF / Net Profit
1.06
Cumulative 5-Year FCF
0
OCF / Net Profit
1.06
Cumulative 5-Year FCF
0
Mar 2022
330
Cash from Investing
-136
Cash from Financing
-156
37
Free Cash Flow
272
OCF / Net Profit
0.73
Cumulative 5-Year FCF
0
OCF / Net Profit
0.73
Cumulative 5-Year FCF
0
Mar 2023
457
Cash from Investing
-195
Cash from Financing
-242
20
Free Cash Flow
140
OCF / Net Profit
1.11
Cumulative 5-Year FCF
0
OCF / Net Profit
1.11
Cumulative 5-Year FCF
0
Mar 2024
385
Cash from Investing
-362
Cash from Financing
-40
-18
Free Cash Flow
317
OCF / Net Profit
1.28
Cumulative 5-Year FCF
1,312
OCF / Net Profit
1.28
Cumulative 5-Year FCF
1,312
Mar 2025
288
Cash from Investing
-255
Cash from Financing
3
36
Free Cash Flow
-904
OCF / Net Profit
1.09
Cumulative 5-Year FCF
100
OCF / Net Profit
1.09
Cumulative 5-Year FCF
100

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019
EPS (₹)
0.00
Book Value (₹)
0.00
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.00
Operating Margin %
45.56%
Net Margin %
28.92%
ROE %
18.92%
ROCE %
23.87%
13.39%
Debtor Days
142
Inventory Days
152
Payable Days
193
102
Debt to Equity (x)
0.14x
Interest Coverage (x)
57.60x
2.22x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2020
EPS (₹)
24.91
Book Value (₹)
66.37
Dividend per Share (₹)
5.00
Cash EPS (₹)
13.38
Operating Margin %
48.32%
Net Margin %
38.02%
ROE %
44.58%
ROCE %
50.21%
30.07%
Debtor Days
58
Inventory Days
73
Payable Days
101
30
Debt to Equity (x)
0.22x
Interest Coverage (x)
18.54x
1.60x
Revenue Growth %
120.68%
Operating Profit Growth %
134.02%
Net Profit Growth %
190.10%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2021
EPS (₹)
14.23
Book Value (₹)
46.39
Dividend per Share (₹)
2.00
Cash EPS (₹)
15.48
Operating Margin %
45.28%
Net Margin %
35.89%
ROE %
35.78%
ROCE %
40.76%
25.26%
Debtor Days
40
Inventory Days
68
Payable Days
94
13
Debt to Equity (x)
0.12x
Interest Coverage (x)
41.09x
2.07x
Revenue Growth %
21.10%
Operating Profit Growth %
13.49%
Net Profit Growth %
14.30%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
17.83
Book Value (₹)
59.99
Dividend per Share (₹)
5.00
Cash EPS (₹)
19.36
Operating Margin %
51.03%
Net Margin %
34.35%
ROE %
33.52%
ROCE %
45.92%
25.62%
Debtor Days
47
Inventory Days
67
Payable Days
87
26
Debt to Equity (x)
0.06x
Interest Coverage (x)
79.29x
3.64x
Revenue Growth %
30.75%
Operating Profit Growth %
47.43%
Net Profit Growth %
25.24%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
16.16
Book Value (₹)
68.16
Dividend per Share (₹)
6.00
Cash EPS (₹)
18.04
Operating Margin %
46.26%
Net Margin %
30.66%
ROE %
25.21%
ROCE %
33.41%
20.18%
Debtor Days
47
Inventory Days
81
Payable Days
80
49
Debt to Equity (x)
0.04x
Interest Coverage (x)
44.69x
3.81x
Revenue Growth %
1.52%
Operating Profit Growth %
-7.95%
Net Profit Growth %
-9.37%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
11.79
Book Value (₹)
80.47
Dividend per Share (₹)
0.00
Cash EPS (₹)
13.94
Operating Margin %
38.60%
Net Margin %
28.56%
ROE %
15.87%
ROCE %
21.22%
13.76%
Debtor Days
42
Inventory Days
94
Payable Days
66
71
Debt to Equity (x)
0.02x
Interest Coverage (x)
55.45x
10.67x
Revenue Growth %
-21.56%
Operating Profit Growth %
-24.63%
Net Profit Growth %
-26.99%
-27.00%
P/E (x)
57.37x
P/B (x)
8.41x
Dividend Yield %
0.00%
36.80x
Mar 2025
EPS (₹)
10.52
Book Value (₹)
65.97
Dividend per Share (₹)
0.00
Cash EPS (₹)
13.44
Operating Margin %
31.33%
Net Margin %
22.11%
ROE %
14.20%
ROCE %
18.44%
10.02%
Debtor Days
64
Inventory Days
61
Payable Days
74
50
Debt to Equity (x)
0.05x
Interest Coverage (x)
28.85x
2.34x
Revenue Growth %
13.91%
Operating Profit Growth %
-7.26%
Net Profit Growth %
-11.83%
-10.79%
P/E (x)
110.23x
P/B (x)
17.58x
Dividend Yield %
0.00%
68.05x

Shareholding Pattern

Numbers in percentages

TRADES
Jun 2024
50.10
9.80
17.42
0.01
22.67
Sep 2024
50.10
10.70
16.95
0.01
22.25
Dec 2024
50.10
10.84
16.67
0.01
22.37
Mar 2025
50.10
11.05
16.60
0.01
22.23
Jun 2025
66.41
7.23
11.40
0.01
14.95
Sep 2025
57.49
6.51
20.81
0.01
15.17
Dec 2025
57.49
6.01
21.57
0.01
14.92
Mar 2026
57.49
5.59
21.79
0.01
15.12
Jun 2026
57.49
6.50
20.09
0.01
15.92

Documents

Announcements

Credit Ratings

  • Credit Rating- Others

    2026-08-13 - Cohance Lifesciences Limited has informed the Exchange about Credit Rating- Others

  • Credit Rating

    2025-12-03 - Cohance Lifesciences Limited has informed the Exchange about Credit Rating

  • Credit Rating

    2025-08-27 - Cohance Lifesciences Limited has informed the Exchange about Credit Rating

Concalls