Cohance Lifesciences Ltd.
•2026-08-21
PROS
- Company is almost debt free
- Promoters have been increasing their shareholding - up 7.4pp over 2 years
- Company has a healthy return on capital (ROCE) of 24.4%
- Company has consistently been profitable over the last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.16x)
CONS
- Receivables are growing faster than sales - a possible quality concern
- Recent results are weak - TTM profit is down 90.2% versus prior year
- Total debt has risen sharply - up 102.5% year on year
- Operating margins have contracted to 31.3% from 51.0%
- Company has delivered a poor profit growth of -3.5% over past five years
- Stock is trading at 17.6x its book value
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | SUNPHARMA | 1898.00 | 37.65 | 455393.78 | 0.84 | 2901.23 | 26.53 | 15299.88 | 10.98 | 19.11 | 28.81 |
| 2. | DIVISLAB | 8525.00 | 77.37 | 226311.96 | 0.35 | 902.00 | 65.50 | 3080.00 | 27.80 | 21.51 | 40.75 |
| 3. | TORNTPHARM | 5013.00 | 87.43 | 190678.41 | 0.76 | 566.00 | 3.28 | 4921.00 | 57.32 | 19.27 | 33.81 |
| 4. | CIPLA | 1416.00 | 33.94 | 114392.01 | 0.92 | 785.55 | -39.18 | 7119.28 | 4.13 | 16.00 | 16.73 |
| 5. | ZYDUSLIFE | 1105.00 | 24.42 | 110224.17 | 0.09 | 990.20 | -34.90 | 8017.00 | 23.97 | 21.39 | 24.54 |
| 6. | LUPIN | 2220.00 | 18.36 | 101506.15 | 0.81 | 1416.98 | 16.01 | 8276.89 | 34.28 | 28.86 | 29.59 |
| 7. | MANKIND | 2391.00 | 48.34 | 98747.34 | 0.04 | 574.09 | 29.12 | 4030.59 | 12.89 | 13.24 | 26.30 |
| 8. | DRREDDY | 1171.00 | 30.33 | 97740.54 | 0.68 | 435.60 | -69.10 | 8099.80 | -5.21 | 13.75 | 10.63 |
| 9. | LAURUSLABS | 1807.00 | 89.30 | 97634.42 | 0.11 | 362.07 | 123.94 | 2026.31 | 29.10 | 18.20 | 31.50 |
| 10. | AUROPHARMA | 1615.15 | 25.03 | 92932.16 | 0.25 | 1032.03 | 25.22 | 9150.35 | 17.44 | 12.76 | 20.54 |
| 11. | BIOCON | 414.30 | 136.32 | 67518.23 | 0.12 | 136.80 | 53.36 | 4336.00 | 10.89 | 3.26 | 19.54 |
| 12. | COHANCE | 447.60 | 161.21 | 17125.06 | 0.00 | -451.90 | -1073.92 | 4222.60 | 668.71 | 18.44 | 0.27 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 348 | 231 | 220 | 253 | 488 | 604 | 676 | 840 | 549 | 556 | 545 | 619 | 4,223 | |
| 180 | 132 | 154 | 180 | 363 | 398 | 439 | 611 | 437 | 435 | 449 | 520 | 4,774 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 11 | 20 | 14 | 17 | 19 | 16 | 22 | 12 | 14 | 16 | 6 | -2 | 122 |
| Interest | 2 | 1 | 2 | 2 | 10 | 10 | 11 | 10 | 10 | 9 | 9 | 9 | 67 |
| Depreciation | 13 | 12 | 13 | 17 | 31 | 38 | 44 | 54 | 45 | 44 | 47 | 51 | 495 |
| 164 | 105 | 65 | 71 | 103 | 174 | 205 | 161 | 63 | 84 | 41 | 20 | -429 | |
| Tax % | 26.44% | 24.52% | 28.59% | 24.67% | 26.85% | 20.62% | 24.97% | 27.18% | 26.07% | 20.75% | 28.52% | 58.26% | -5.41% |
| Net Profit | 0 | 0 | 0 | 0 | 61 | 820 | 833 | 387 | 46 | 66 | 29 | 8 | -452 |
| 5 | 3 | 2 | 2 | 2 | 4 | 4 | 3 | 1 | 2 | 1 | 1 | -1 | |
| Equity Capital | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 38 | 38 | 38 | 38 | 383 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 38 | 38 | 38 | 38 | 383 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
- 348
- 180
- Operating Profit
- —
- OPM %
- —
- Other Income
- 11
- Interest
- 2
- Depreciation
- 13
- 164
- Tax %
- 26.44%
- Net Profit
- 0
- 5
- Equity Capital
- 25
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 25
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 231
- 132
- Operating Profit
- —
- OPM %
- —
- Other Income
- 20
- Interest
- 1
- Depreciation
- 12
- 105
- Tax %
- 24.52%
- Net Profit
- 0
- 3
- Equity Capital
- 25
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 25
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 220
- 154
- Operating Profit
- —
- OPM %
- —
- Other Income
- 14
- Interest
- 2
- Depreciation
- 13
- 65
- Tax %
- 28.59%
- Net Profit
- 0
- 2
- Equity Capital
- 25
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 25
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 253
- 180
- Operating Profit
- —
- OPM %
- —
- Other Income
- 17
- Interest
- 2
- Depreciation
- 17
- 71
- Tax %
- 24.67%
- Net Profit
- 0
- 2
- Equity Capital
- 25
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 25
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 488
- 363
- Operating Profit
- —
- OPM %
- —
- Other Income
- 19
- Interest
- 10
- Depreciation
- 31
- 103
- Tax %
- 26.85%
- Net Profit
- 61
- 2
- Equity Capital
- 25
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 25
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 604
- 398
- Operating Profit
- —
- OPM %
- —
- Other Income
- 16
- Interest
- 10
- Depreciation
- 38
- 174
- Tax %
- 20.62%
- Net Profit
- 820
- 4
- Equity Capital
- 25
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 25
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 676
- 439
- Operating Profit
- —
- OPM %
- —
- Other Income
- 22
- Interest
- 11
- Depreciation
- 44
- 205
- Tax %
- 24.97%
- Net Profit
- 833
- 4
- Equity Capital
- 25
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 25
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 840
- 611
- Operating Profit
- —
- OPM %
- —
- Other Income
- 12
- Interest
- 10
- Depreciation
- 54
- 161
- Tax %
- 27.18%
- Net Profit
- 387
- 3
- Equity Capital
- 25
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 25
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 549
- 437
- Operating Profit
- —
- OPM %
- —
- Other Income
- 14
- Interest
- 10
- Depreciation
- 45
- 63
- Tax %
- 26.07%
- Net Profit
- 46
- 1
- Equity Capital
- 38
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 38
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 556
- 435
- Operating Profit
- —
- OPM %
- —
- Other Income
- 16
- Interest
- 9
- Depreciation
- 44
- 84
- Tax %
- 20.75%
- Net Profit
- 66
- 2
- Equity Capital
- 38
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 38
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 545
- 449
- Operating Profit
- —
- OPM %
- —
- Other Income
- 6
- Interest
- 9
- Depreciation
- 47
- 41
- Tax %
- 28.52%
- Net Profit
- 29
- 1
- Equity Capital
- 38
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 38
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 619
- 520
- Operating Profit
- —
- OPM %
- —
- Other Income
- -2
- Interest
- 9
- Depreciation
- 51
- 20
- Tax %
- 58.26%
- Net Profit
- 8
- 1
- Equity Capital
- 38
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 38
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 4,223
- 4,774
- Operating Profit
- —
- OPM %
- —
- Other Income
- 122
- Interest
- 67
- Depreciation
- 495
- -429
- Tax %
- -5.41%
- Net Profit
- -452
- -1
- Equity Capital
- 383
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 383
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 378 | 834 | 1,010 | 1,320 | 1,340 | 1,051 | 1,198 | 2,142 | |
| 206 | 449 | 567 | 739 | 766 | 646 | 822 | 1,882 | |
| Operating Profit | 172 | 403 | 457 | 674 | 621 | 468 | 434 | — |
| OPM % | 46 | 48 | 45 | 51 | 46 | 44 | 36 | — |
| Other Income | 1 | 18 | 14 | 92 | 46 | 62 | 59 | 32 |
| Interest | 3 | 23 | 12 | 9 | 13 | 7 | 12 | 34 |
| Depreciation | 11 | 24 | 32 | 39 | 48 | 55 | 77 | 192 |
| 158 | 405 | 468 | 668 | 560 | 406 | 344 | 101 | |
| Tax % | 31 | 22 | 23 | 32 | 27 | 26 | 23 | 42 |
| Net Profit | 109 | 317 | 362 | 454 | 411 | 300 | 265 | 59 |
| EPS | 0 | 12 | 14 | 18 | 16 | 12 | 11 | — |
| Dividend Payout % | — | 20 | 14 | 28 | 37 | 0 | 0 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 3 | -29 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 0 | 12 | 14 | 18 | 16 | 12 | 11 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 3 | -29 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 0 | 12 | 14 | 18 | 16 | 12 | 11 | — |
- 378
- 206
- Operating Profit
- 172
- OPM %
- 46
- Other Income
- 1
- Interest
- 3
- Depreciation
- 11
- 158
- Tax %
- 31
- Net Profit
- 109
- EPS
- 0
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- 834
- 449
- Operating Profit
- 403
- OPM %
- 48
- Other Income
- 18
- Interest
- 23
- Depreciation
- 24
- 405
- Tax %
- 22
- Net Profit
- 317
- EPS
- 12
- Dividend Payout %
- 20
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 12
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 12
- 1,010
- 567
- Operating Profit
- 457
- OPM %
- 45
- Other Income
- 14
- Interest
- 12
- Depreciation
- 32
- 468
- Tax %
- 23
- Net Profit
- 362
- EPS
- 14
- Dividend Payout %
- 14
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 14
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 14
- 1,320
- 739
- Operating Profit
- 674
- OPM %
- 51
- Other Income
- 92
- Interest
- 9
- Depreciation
- 39
- 668
- Tax %
- 32
- Net Profit
- 454
- EPS
- 18
- Dividend Payout %
- 28
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 18
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 18
- 1,340
- 766
- Operating Profit
- 621
- OPM %
- 46
- Other Income
- 46
- Interest
- 13
- Depreciation
- 48
- 560
- Tax %
- 27
- Net Profit
- 411
- EPS
- 16
- Dividend Payout %
- 37
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 16
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 16
- 1,051
- 646
- Operating Profit
- 468
- OPM %
- 44
- Other Income
- 62
- Interest
- 7
- Depreciation
- 55
- 406
- Tax %
- 26
- Net Profit
- 300
- EPS
- 12
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 12
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 12
- 1,198
- 822
- Operating Profit
- 434
- OPM %
- 36
- Other Income
- 59
- Interest
- 12
- Depreciation
- 77
- 344
- Tax %
- 23
- Net Profit
- 265
- EPS
- 11
- Dividend Payout %
- 0
- Minority Interest
- 3
- Share of Associates
- 0
- Adjusted EPS
- 11
- Minority Interest
- 3
- Share of Associates
- 0
- Adjusted EPS
- 11
- 2,142
- 1,882
- Operating Profit
- —
- OPM %
- —
- Other Income
- 32
- Interest
- 34
- Depreciation
- 192
- 101
- Tax %
- 42
- Net Profit
- 59
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- -29
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- -29
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 8%
- 3 Years:
- -3%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- -3%
- 3 Years:
- -16%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- -47%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- 25%
- 3 Years:
- 18%
- Last Year:
- 14%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - |
| Equity Capital | 0 | 13 | 25 | 25 | 25 | 25 | 25 |
| 578 | 832 | 1,155 | 1,502 | 1,710 | 2,023 | 1,654 | |
| 83 | 94 | 106 | 67 | 65 | 39 | 70 | |
| Trade Payables | 54 | 71 | 83 | 106 | 70 | 42 | 80 |
| 102 | 282 | 207 | 267 | 240 | 124 | 1,201 | |
| Total Liabilities | 816 | 1,292 | 1,576 | 1,967 | 2,110 | 2,254 | 3,031 |
| ASSETS | - | - | - | - | - | - | - |
| 271 | 357 | 441 | 534 | 663 | 670 | 1,713 | |
| Capital Work in Progress | 111 | 102 | 96 | 30 | 165 | 179 | 255 |
| 7 | 338 | 542 | 598 | 536 | 904 | 337 | |
| 157 | 175 | 201 | 283 | 313 | 231 | 167 | |
| 0 | 0 | 0 | 0 | 0 | 134 | 284 | |
| Cash & Bank | 13 | 14 | 10 | 47 | 68 | 50 | 89 |
| 257 | 307 | 286 | 474 | 365 | 86 | 187 | |
| Total Assets | 816 | 1,292 | 1,576 | 1,967 | 2,110 | 2,254 | 3,031 |
| Total Debt | 83 | 185 | 141 | 96 | 69 | 39 | 78 |
| Net Working Capital | 232 | 191 | 345 | 918 | 852 | 1,136 | 488 |
| Contingent Liabilities | 11 | 10 | 6 | 6 | 6 | 18 | 19 |
| Book Value per Share | 0.00 | 66.37 | 46.39 | 59.99 | 68.16 | 80.47 | 65.97 |
| Face Value | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Total Debt | 83 | 185 | 141 | 96 | 69 | 39 | 78 |
| Net Working Capital | 232 | 191 | 345 | 918 | 852 | 1,136 | 488 |
| Contingent Liabilities | 11 | 10 | 6 | 6 | 6 | 18 | 19 |
| Book Value per Share | 0.00 | 66.37 | 46.39 | 59.99 | 68.16 | 80.47 | 65.97 |
| Face Value | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
- Equity Capital
- 0
- 578
- 83
- Trade Payables
- 54
- 102
- Total Liabilities
- 816
- 271
- Capital Work in Progress
- 111
- 7
- 157
- 0
- Cash & Bank
- 13
- 257
- Total Assets
- 816
- Total Debt
- 83
- Net Working Capital
- 232
- Contingent Liabilities
- 11
- Book Value per Share
- 0.00
- Face Value
- 0.00
- Total Debt
- 83
- Net Working Capital
- 232
- Contingent Liabilities
- 11
- Book Value per Share
- 0.00
- Face Value
- 0.00
- Equity Capital
- 13
- 832
- 94
- Trade Payables
- 71
- 282
- Total Liabilities
- 1,292
- 357
- Capital Work in Progress
- 102
- 338
- 175
- 0
- Cash & Bank
- 14
- 307
- Total Assets
- 1,292
- Total Debt
- 185
- Net Working Capital
- 191
- Contingent Liabilities
- 10
- Book Value per Share
- 66.37
- Face Value
- 1.00
- Total Debt
- 185
- Net Working Capital
- 191
- Contingent Liabilities
- 10
- Book Value per Share
- 66.37
- Face Value
- 1.00
- Equity Capital
- 25
- 1,155
- 106
- Trade Payables
- 83
- 207
- Total Liabilities
- 1,576
- 441
- Capital Work in Progress
- 96
- 542
- 201
- 0
- Cash & Bank
- 10
- 286
- Total Assets
- 1,576
- Total Debt
- 141
- Net Working Capital
- 345
- Contingent Liabilities
- 6
- Book Value per Share
- 46.39
- Face Value
- 1.00
- Total Debt
- 141
- Net Working Capital
- 345
- Contingent Liabilities
- 6
- Book Value per Share
- 46.39
- Face Value
- 1.00
- Equity Capital
- 25
- 1,502
- 67
- Trade Payables
- 106
- 267
- Total Liabilities
- 1,967
- 534
- Capital Work in Progress
- 30
- 598
- 283
- 0
- Cash & Bank
- 47
- 474
- Total Assets
- 1,967
- Total Debt
- 96
- Net Working Capital
- 918
- Contingent Liabilities
- 6
- Book Value per Share
- 59.99
- Face Value
- 1.00
- Total Debt
- 96
- Net Working Capital
- 918
- Contingent Liabilities
- 6
- Book Value per Share
- 59.99
- Face Value
- 1.00
- Equity Capital
- 25
- 1,710
- 65
- Trade Payables
- 70
- 240
- Total Liabilities
- 2,110
- 663
- Capital Work in Progress
- 165
- 536
- 313
- 0
- Cash & Bank
- 68
- 365
- Total Assets
- 2,110
- Total Debt
- 69
- Net Working Capital
- 852
- Contingent Liabilities
- 6
- Book Value per Share
- 68.16
- Face Value
- 1.00
- Total Debt
- 69
- Net Working Capital
- 852
- Contingent Liabilities
- 6
- Book Value per Share
- 68.16
- Face Value
- 1.00
- Equity Capital
- 25
- 2,023
- 39
- Trade Payables
- 42
- 124
- Total Liabilities
- 2,254
- 670
- Capital Work in Progress
- 179
- 904
- 231
- 134
- Cash & Bank
- 50
- 86
- Total Assets
- 2,254
- Total Debt
- 39
- Net Working Capital
- 1,136
- Contingent Liabilities
- 18
- Book Value per Share
- 80.47
- Face Value
- 1.00
- Total Debt
- 39
- Net Working Capital
- 1,136
- Contingent Liabilities
- 18
- Book Value per Share
- 80.47
- Face Value
- 1.00
- Equity Capital
- 25
- 1,654
- 70
- Trade Payables
- 80
- 1,201
- Total Liabilities
- 3,031
- 1,713
- Capital Work in Progress
- 255
- 337
- 167
- 284
- Cash & Bank
- 89
- 187
- Total Assets
- 3,031
- Total Debt
- 78
- Net Working Capital
- 488
- Contingent Liabilities
- 19
- Book Value per Share
- 65.97
- Face Value
- 1.00
- Total Debt
- 78
- Net Working Capital
- 488
- Contingent Liabilities
- 19
- Book Value per Share
- 65.97
- Face Value
- 1.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 50 | 407 | 383 | 330 | 457 | 385 | 288 | |
| Cash from Investing | -65 | -413 | -311 | -136 | -195 | -362 | -255 |
| Cash from Financing | 26 | 7 | -76 | -156 | -242 | -40 | 3 |
| 11 | 1 | -5 | 37 | 20 | -18 | 36 | |
| Free Cash Flow | 50 | 307 | 275 | 272 | 140 | 317 | -904 |
| OCF / Net Profit | 0.46 | 1.28 | 1.06 | 0.73 | 1.11 | 1.28 | 1.09 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | 1,312 | 100 |
| OCF / Net Profit | 0.46 | 1.28 | 1.06 | 0.73 | 1.11 | 1.28 | 1.09 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | 1,312 | 100 |
- 50
- Cash from Investing
- -65
- Cash from Financing
- 26
- 11
- Free Cash Flow
- 50
- OCF / Net Profit
- 0.46
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.46
- Cumulative 5-Year FCF
- 0
- 407
- Cash from Investing
- -413
- Cash from Financing
- 7
- 1
- Free Cash Flow
- 307
- OCF / Net Profit
- 1.28
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.28
- Cumulative 5-Year FCF
- 0
- 383
- Cash from Investing
- -311
- Cash from Financing
- -76
- -5
- Free Cash Flow
- 275
- OCF / Net Profit
- 1.06
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.06
- Cumulative 5-Year FCF
- 0
- 330
- Cash from Investing
- -136
- Cash from Financing
- -156
- 37
- Free Cash Flow
- 272
- OCF / Net Profit
- 0.73
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.73
- Cumulative 5-Year FCF
- 0
- 457
- Cash from Investing
- -195
- Cash from Financing
- -242
- 20
- Free Cash Flow
- 140
- OCF / Net Profit
- 1.11
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.11
- Cumulative 5-Year FCF
- 0
- 385
- Cash from Investing
- -362
- Cash from Financing
- -40
- -18
- Free Cash Flow
- 317
- OCF / Net Profit
- 1.28
- Cumulative 5-Year FCF
- 1,312
- OCF / Net Profit
- 1.28
- Cumulative 5-Year FCF
- 1,312
- 288
- Cash from Investing
- -255
- Cash from Financing
- 3
- 36
- Free Cash Flow
- -904
- OCF / Net Profit
- 1.09
- Cumulative 5-Year FCF
- 100
- OCF / Net Profit
- 1.09
- Cumulative 5-Year FCF
- 100
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - |
| EPS (₹) | 0.00 | 24.91 | 14.23 | 17.83 | 16.16 | 11.79 | 10.52 |
| Book Value (₹) | 0.00 | 66.37 | 46.39 | 59.99 | 68.16 | 80.47 | 65.97 |
| Dividend per Share (₹) | 0.00 | 5.00 | 2.00 | 5.00 | 6.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 0.00 | 13.38 | 15.48 | 19.36 | 18.04 | 13.94 | 13.44 |
| PROFITABILITY | - | - | - | - | - | - | - |
| Operating Margin % | 45.56% | 48.32% | 45.28% | 51.03% | 46.26% | 38.60% | 31.33% |
| Net Margin % | 28.92% | 38.02% | 35.89% | 34.35% | 30.66% | 28.56% | 22.11% |
| ROE % | 18.92% | 44.58% | 35.78% | 33.52% | 25.21% | 15.87% | 14.20% |
| ROCE % | 23.87% | 50.21% | 40.76% | 45.92% | 33.41% | 21.22% | 18.44% |
| 13.39% | 30.07% | 25.26% | 25.62% | 20.18% | 13.76% | 10.02% | |
| EFFICIENCY | - | - | - | - | - | - | - |
| Debtor Days | 142 | 58 | 40 | 47 | 47 | 42 | 64 |
| Inventory Days | 152 | 73 | 68 | 67 | 81 | 94 | 61 |
| Payable Days | 193 | 101 | 94 | 87 | 80 | 66 | 74 |
| 102 | 30 | 13 | 26 | 49 | 71 | 50 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.14x | 0.22x | 0.12x | 0.06x | 0.04x | 0.02x | 0.05x |
| Interest Coverage (x) | 57.60x | 18.54x | 41.09x | 79.29x | 44.69x | 55.45x | 28.85x |
| 2.22x | 1.60x | 2.07x | 3.64x | 3.81x | 10.67x | 2.34x | |
| GROWTH | - | - | - | - | - | - | - |
| Revenue Growth % | 0.00% | 120.68% | 21.10% | 30.75% | 1.52% | -21.56% | 13.91% |
| Operating Profit Growth % | 0.00% | 134.02% | 13.49% | 47.43% | -7.95% | -24.63% | -7.26% |
| Net Profit Growth % | 0.00% | 190.10% | 14.30% | 25.24% | -9.37% | -26.99% | -11.83% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -27.00% | -10.79% | |
| VALUATION | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 57.37x | 110.23x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 8.41x | 17.58x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 36.80x | 68.05x |
- EPS (₹)
- 0.00
- Book Value (₹)
- 0.00
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.00
- Operating Margin %
- 45.56%
- Net Margin %
- 28.92%
- ROE %
- 18.92%
- ROCE %
- 23.87%
- 13.39%
- Debtor Days
- 142
- Inventory Days
- 152
- Payable Days
- 193
- 102
- Debt to Equity (x)
- 0.14x
- Interest Coverage (x)
- 57.60x
- 2.22x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 24.91
- Book Value (₹)
- 66.37
- Dividend per Share (₹)
- 5.00
- Cash EPS (₹)
- 13.38
- Operating Margin %
- 48.32%
- Net Margin %
- 38.02%
- ROE %
- 44.58%
- ROCE %
- 50.21%
- 30.07%
- Debtor Days
- 58
- Inventory Days
- 73
- Payable Days
- 101
- 30
- Debt to Equity (x)
- 0.22x
- Interest Coverage (x)
- 18.54x
- 1.60x
- Revenue Growth %
- 120.68%
- Operating Profit Growth %
- 134.02%
- Net Profit Growth %
- 190.10%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 14.23
- Book Value (₹)
- 46.39
- Dividend per Share (₹)
- 2.00
- Cash EPS (₹)
- 15.48
- Operating Margin %
- 45.28%
- Net Margin %
- 35.89%
- ROE %
- 35.78%
- ROCE %
- 40.76%
- 25.26%
- Debtor Days
- 40
- Inventory Days
- 68
- Payable Days
- 94
- 13
- Debt to Equity (x)
- 0.12x
- Interest Coverage (x)
- 41.09x
- 2.07x
- Revenue Growth %
- 21.10%
- Operating Profit Growth %
- 13.49%
- Net Profit Growth %
- 14.30%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 17.83
- Book Value (₹)
- 59.99
- Dividend per Share (₹)
- 5.00
- Cash EPS (₹)
- 19.36
- Operating Margin %
- 51.03%
- Net Margin %
- 34.35%
- ROE %
- 33.52%
- ROCE %
- 45.92%
- 25.62%
- Debtor Days
- 47
- Inventory Days
- 67
- Payable Days
- 87
- 26
- Debt to Equity (x)
- 0.06x
- Interest Coverage (x)
- 79.29x
- 3.64x
- Revenue Growth %
- 30.75%
- Operating Profit Growth %
- 47.43%
- Net Profit Growth %
- 25.24%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 16.16
- Book Value (₹)
- 68.16
- Dividend per Share (₹)
- 6.00
- Cash EPS (₹)
- 18.04
- Operating Margin %
- 46.26%
- Net Margin %
- 30.66%
- ROE %
- 25.21%
- ROCE %
- 33.41%
- 20.18%
- Debtor Days
- 47
- Inventory Days
- 81
- Payable Days
- 80
- 49
- Debt to Equity (x)
- 0.04x
- Interest Coverage (x)
- 44.69x
- 3.81x
- Revenue Growth %
- 1.52%
- Operating Profit Growth %
- -7.95%
- Net Profit Growth %
- -9.37%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 11.79
- Book Value (₹)
- 80.47
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 13.94
- Operating Margin %
- 38.60%
- Net Margin %
- 28.56%
- ROE %
- 15.87%
- ROCE %
- 21.22%
- 13.76%
- Debtor Days
- 42
- Inventory Days
- 94
- Payable Days
- 66
- 71
- Debt to Equity (x)
- 0.02x
- Interest Coverage (x)
- 55.45x
- 10.67x
- Revenue Growth %
- -21.56%
- Operating Profit Growth %
- -24.63%
- Net Profit Growth %
- -26.99%
- -27.00%
- P/E (x)
- 57.37x
- P/B (x)
- 8.41x
- Dividend Yield %
- 0.00%
- 36.80x
- EPS (₹)
- 10.52
- Book Value (₹)
- 65.97
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 13.44
- Operating Margin %
- 31.33%
- Net Margin %
- 22.11%
- ROE %
- 14.20%
- ROCE %
- 18.44%
- 10.02%
- Debtor Days
- 64
- Inventory Days
- 61
- Payable Days
- 74
- 50
- Debt to Equity (x)
- 0.05x
- Interest Coverage (x)
- 28.85x
- 2.34x
- Revenue Growth %
- 13.91%
- Operating Profit Growth %
- -7.26%
- Net Profit Growth %
- -11.83%
- -10.79%
- P/E (x)
- 110.23x
- P/B (x)
- 17.58x
- Dividend Yield %
- 0.00%
- 68.05x
Documents
Announcements
- Credit Rating- Others
2026-08-13 - Cohance Lifesciences Limited has informed the Exchange about Credit Rating- Others
- Analysts/Institutional Investor Meet/Con. Call Updates
2026-08-11 - Cohance Lifesciences Limited has informed the Exchange about Transcript
Annual Reports
Credit Ratings
- Credit Rating- Others
2026-08-13 - Cohance Lifesciences Limited has informed the Exchange about Credit Rating- Others
- Credit Rating
2025-12-03 - Cohance Lifesciences Limited has informed the Exchange about Credit Rating
- Credit Rating
2025-08-27 - Cohance Lifesciences Limited has informed the Exchange about Credit Rating
Concalls
May 2026
Feb 2026
Nov 2025

