Concord Biotech Ltd.

1,571.3-0.34%

2026-08-21

concordbiotech.comBSE: 543960NSE: CONCORDBIO
Market Cap₹ 16,583 Cr.
Current Price₹ 1,577
High / Low₹ 1,802 / 987
Stock P/E60.2
Book Value₹ 198
Price to Book5.27
Dividend Yield0.48 %
ROCE18.0 %
ROE13.5 %
Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Company is almost debt free
  • Company has a healthy return on capital (ROCE) of 25.6%
  • Company has consistently been profitable over the last 5 years
  • Latest quarter profit grew 31.0% YoY, showing strong momentum
  • Company has been maintaining a healthy dividend payout of 30.3%

CONS

  • Recent results are weak - TTM profit is down 26.0% versus prior year
  • Company has delivered a poor profit growth of 2.0% over past five years
  • Operating margins have contracted to 34.9% from 45.0%
  • Stock is trading at 5.3x its book value
  • Expensive relative to growth - PEG of 23.2
  • Inventory has been piling up - inventory days up from 68 to 98

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.SUNPHARMA1898.0037.65455393.780.842901.2326.5315299.8810.9819.1128.81
2.DIVISLAB8525.0077.37226311.960.35902.0065.503080.0027.8021.5140.75
3.TORNTPHARM5013.0087.43190678.410.76566.003.284921.0057.3219.2733.81
4.CIPLA1416.0033.94114392.010.92785.55-39.187119.284.1316.0016.73
5.ZYDUSLIFE1105.0024.42110224.170.09990.20-34.908017.0023.9721.3924.54
6.LUPIN2220.0018.36101506.150.811416.9816.018276.8934.2828.8629.59
7.MANKIND2391.0048.3498747.340.04574.0929.124030.5912.8913.2426.30
8.DRREDDY1171.0030.3397740.540.68435.60-69.108099.80-5.2113.7510.63
9.LAURUSLABS1807.0089.3097634.420.11362.07123.942026.3129.1018.2031.50
10.AUROPHARMA1615.1525.0392932.160.251032.0325.229150.3517.4412.7620.54
11.BIOCON414.30136.3267518.230.12136.8053.364336.0010.893.2619.54
12.CONCORDBIO1585.1060.2216582.710.4857.7030.96257.4926.2318.0432.49
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023
195
123
Operating Profit
OPM %
Other Income
7
Interest
1
Depreciation
13
65
Tax %
25.44%
Net Profit
0
5
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%
Sep 2023
262
143
Operating Profit
OPM %
Other Income
8
Interest
1
Depreciation
13
113
Tax %
25.35%
Net Profit
0
8
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%
Dec 2023
241
135
Operating Profit
OPM %
Other Income
8
Interest
0
Depreciation
14
100
Tax %
25.51%
Net Profit
0
7
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%
Mar 2024
319
185
Operating Profit
OPM %
Other Income
11
Interest
0
Depreciation
14
131
Tax %
25.74%
Net Profit
0
9
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%
Jun 2024
216
135
Operating Profit
OPM %
Other Income
10
Interest
0
Depreciation
13
78
Tax %
25.50%
Net Profit
60
6
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%
Sep 2024
310
174
Operating Profit
OPM %
Other Income
10
Interest
0
Depreciation
13
133
Tax %
25.95%
Net Profit
96
9
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%
Dec 2024
244
146
Operating Profit
OPM %
Other Income
15
Interest
0
Depreciation
13
99
Tax %
25.40%
Net Profit
76
7
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%
Mar 2025
430
239
Operating Profit
OPM %
Other Income
9
Interest
0
Depreciation
15
185
Tax %
23.32%
Net Profit
140
13
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
204
143
Operating Profit
OPM %
Other Income
14
Interest
0
Depreciation
18
57
Tax %
25.63%
Net Profit
44
4
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%
Sep 2025
247
159
Operating Profit
OPM %
Other Income
13
Interest
0
Depreciation
18
83
Tax %
27.13%
Net Profit
63
6
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%
Dec 2025
278
179
Operating Profit
OPM %
Other Income
10
Interest
0
Depreciation
19
87
Tax %
25.92%
Net Profit
64
6
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%
Mar 2026
326
208
Operating Profit
OPM %
Other Income
15
Interest
0
Depreciation
20
114
Tax %
22.42%
Net Profit
88
8
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
257
193
Operating Profit
OPM %
Other Income
13
Interest
0
Depreciation
18
78
Tax %
26.35%
Net Profit
58
1
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020
512
308
Operating Profit
236
OPM %
46
Other Income
31
Interest
1
Depreciation
21
213
Tax %
21
Net Profit
169
EPS
178
Dividend Payout %
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
16
Minority Interest
0
Share of Associates
0
Adjusted EPS
16
Mar 2021
617
289
Operating Profit
342
OPM %
55
Other Income
14
Interest
1
Depreciation
28
313
Tax %
25
Net Profit
235
EPS
22
Dividend Payout %
30
Minority Interest
0
Share of Associates
0
Adjusted EPS
22
Minority Interest
0
Share of Associates
0
Adjusted EPS
22
Mar 2022
713
439
Operating Profit
297
OPM %
42
Other Income
23
Interest
6
Depreciation
50
238
Tax %
26
Net Profit
175
EPS
17
Dividend Payout %
28
Minority Interest
0
Share of Associates
0
Adjusted EPS
17
Minority Interest
0
Share of Associates
0
Adjusted EPS
17
Mar 2023
853
505
Operating Profit
384
OPM %
45
Other Income
35
Interest
10
Depreciation
54
322
Tax %
25
Net Profit
240
EPS
23
Dividend Payout %
30
Minority Interest
0
Share of Associates
0
Adjusted EPS
23
Minority Interest
0
Share of Associates
0
Adjusted EPS
23
Mar 2024
1,017
585
Operating Profit
466
OPM %
46
Other Income
34
Interest
3
Depreciation
54
413
Tax %
25
Net Profit
308
EPS
29
Dividend Payout %
30
Minority Interest
0
Share of Associates
0
Adjusted EPS
29
Minority Interest
0
Share of Associates
0
Adjusted EPS
29
Mar 2025
1,200
693
Operating Profit
551
OPM %
46
Other Income
44
Interest
1
Depreciation
54
495
Tax %
25
Net Profit
372
EPS
36
Dividend Payout %
30
Minority Interest
0
Share of Associates
0
Adjusted EPS
36
Minority Interest
0
Share of Associates
0
Adjusted EPS
36
Mar 2026
1,055
687
Operating Profit
420
OPM %
40
Other Income
52
Interest
1
Depreciation
74
345
Tax %
25
Net Profit
259
EPS
25
Dividend Payout %
30
Minority Interest
2
Share of Associates
0
Adjusted EPS
25
Minority Interest
2
Share of Associates
0
Adjusted EPS
25
TTM
1,108
738
Operating Profit
OPM %
Other Income
52
Interest
0
Depreciation
75
363
Tax %
25
Net Profit
271
EPS
Dividend Payout %
Minority Interest
-1
Share of Associates
3
Adjusted EPS
Minority Interest
-1
Share of Associates
3
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
11%
3 Years:
7%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
2%
3 Years:
3%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
18%
1 Year:
-7%

RETURN ON EQUITY

10 Years:
5 Years:
19%
3 Years:
19%
Last Year:
14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2026

Jul 24

₹ 7.55

Rs.7.5500 per share(755%)Final Dividend

2025

Sep 3

₹ 10.70

Rs.10.7000 per share(1070%)Final Dividend

2024

Jun 21

₹ 8.75

Rs.8.7500 per share(875%)Dividend

Mar 2020
Equity Capital
10
761
12
Trade Payables
71
195
Total Liabilities
1,049
240
Capital Work in Progress
141
199
111
0
Cash & Bank
3
355
Total Assets
1,049
Total Debt
48
Net Working Capital
315
Contingent Liabilities
4
Book Value per Share
809.87
Face Value
10.00
Total Debt
48
Net Working Capital
315
Contingent Liabilities
4
Book Value per Share
809.87
Face Value
10.00
Mar 2021
Equity Capital
10
990
30
Trade Payables
46
237
Total Liabilities
1,313
546
Capital Work in Progress
18
141
154
0
Cash & Bank
61
393
Total Assets
1,313
Total Debt
86
Net Working Capital
371
Contingent Liabilities
4
Book Value per Share
1050.75
Face Value
10.00
Total Debt
86
Net Working Capital
371
Contingent Liabilities
4
Book Value per Share
1050.75
Face Value
10.00
Mar 2022
Equity Capital
10
1,094
29
Trade Payables
83
286
Total Liabilities
1,502
573
Capital Work in Progress
74
74
195
0
Cash & Bank
89
497
Total Assets
1,502
Total Debt
61
Net Working Capital
288
Contingent Liabilities
13
Book Value per Share
1159.94
Face Value
10.00
Total Debt
61
Net Working Capital
288
Contingent Liabilities
13
Book Value per Share
1159.94
Face Value
10.00
Mar 2023
Equity Capital
10
1,280
25
Trade Payables
94
105
Total Liabilities
1,514
593
Capital Work in Progress
173
137
212
0
Cash & Bank
43
355
Total Assets
1,514
Total Debt
31
Net Working Capital
536
Contingent Liabilities
14
Book Value per Share
123.31
Face Value
1.00
Total Debt
31
Net Working Capital
536
Contingent Liabilities
14
Book Value per Share
123.31
Face Value
1.00
Mar 2024
Equity Capital
10
1,516
0
Trade Payables
94
80
Total Liabilities
1,701
575
Capital Work in Progress
211
246
208
350
Cash & Bank
47
64
Total Assets
1,701
Total Debt
6
Net Working Capital
754
Contingent Liabilities
14
Book Value per Share
145.93
Face Value
1.00
Total Debt
6
Net Working Capital
754
Contingent Liabilities
14
Book Value per Share
145.93
Face Value
1.00
Mar 2025
Equity Capital
10
1,802
0
Trade Payables
113
108
Total Liabilities
2,034
795
Capital Work in Progress
50
335
240
522
Cash & Bank
1
92
Total Assets
2,034
Total Debt
0
Net Working Capital
951
Contingent Liabilities
4
Book Value per Share
173.27
Face Value
1.00
Total Debt
0
Net Working Capital
951
Contingent Liabilities
4
Book Value per Share
173.27
Face Value
1.00
Mar 2026
Equity Capital
10
2,007
0
Trade Payables
102
113
Total Liabilities
2,232
789
Capital Work in Progress
78
491
326
460
Cash & Bank
14
74
Total Assets
2,232
Total Debt
0
Net Working Capital
1,081
Contingent Liabilities
4
Book Value per Share
192.81
Face Value
1.00
Total Debt
0
Net Working Capital
1,081
Contingent Liabilities
4
Book Value per Share
192.81
Face Value
1.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020
155
Cash from Investing
-113
Cash from Financing
-43
-1
Free Cash Flow
155
OCF / Net Profit
0.92
Cumulative 5-Year FCF
0
OCF / Net Profit
0.92
Cumulative 5-Year FCF
0
Mar 2021
167
Cash from Investing
-195
Cash from Financing
31
3
Free Cash Flow
-44
OCF / Net Profit
0.71
Cumulative 5-Year FCF
0
OCF / Net Profit
0.71
Cumulative 5-Year FCF
0
Mar 2022
207
Cash from Investing
-112
Cash from Financing
-100
-4
Free Cash Flow
77
OCF / Net Profit
1.19
Cumulative 5-Year FCF
0
OCF / Net Profit
1.19
Cumulative 5-Year FCF
0
Mar 2023
246
Cash from Investing
-158
Cash from Financing
-85
3
Free Cash Flow
75
OCF / Net Profit
1.02
Cumulative 5-Year FCF
0
OCF / Net Profit
1.02
Cumulative 5-Year FCF
0
Mar 2024
265
Cash from Investing
-155
Cash from Financing
-99
12
Free Cash Flow
191
OCF / Net Profit
0.86
Cumulative 5-Year FCF
0
OCF / Net Profit
0.86
Cumulative 5-Year FCF
0
Mar 2025
245
Cash from Investing
-160
Cash from Financing
-99
-14
Free Cash Flow
137
OCF / Net Profit
0.66
Cumulative 5-Year FCF
436
OCF / Net Profit
0.66
Cumulative 5-Year FCF
436
Mar 2026
267
Cash from Investing
-143
Cash from Financing
-113
11
Free Cash Flow
173
OCF / Net Profit
1.03
Cumulative 5-Year FCF
653
OCF / Net Profit
1.03
Cumulative 5-Year FCF
653

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020
EPS (₹)
177.66
Book Value (₹)
809.87
Dividend per Share (₹)
6.00
Cash EPS (₹)
18.18
Operating Margin %
45.14%
Net Margin %
32.33%
ROE %
21.94%
ROCE %
26.23%
16.11%
Debtor Days
128
Inventory Days
78
Payable Days
200
6
Debt to Equity (x)
0.06x
Interest Coverage (x)
183.92x
2.41x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2021
EPS (₹)
246.92
Book Value (₹)
1050.75
Dividend per Share (₹)
74.15
Cash EPS (₹)
25.08
Operating Margin %
54.34%
Net Margin %
37.35%
ROE %
26.55%
ROCE %
32.96%
19.89%
Debtor Days
105
Inventory Days
77
Payable Days
192
-11
Debt to Equity (x)
0.09x
Interest Coverage (x)
299.68x
2.57x
Revenue Growth %
20.42%
Operating Profit Growth %
44.86%
Net Profit Growth %
39.02%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
183.92
Book Value (₹)
1159.94
Dividend per Share (₹)
51.20
Cash EPS (₹)
21.50
Operating Margin %
40.96%
Net Margin %
24.10%
ROE %
16.64%
ROCE %
21.66%
12.43%
Debtor Days
103
Inventory Days
88
Payable Days
144
47
Debt to Equity (x)
0.05x
Interest Coverage (x)
39.72x
1.84x
Revenue Growth %
15.56%
Operating Profit Growth %
-12.99%
Net Profit Growth %
-25.53%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
22.95
Book Value (₹)
123.31
Dividend per Share (₹)
6.83
Cash EPS (₹)
28.11
Operating Margin %
45.00%
Net Margin %
28.14%
ROE %
20.06%
ROCE %
26.70%
15.92%
Debtor Days
108
Inventory Days
87
Payable Days
179
16
Debt to Equity (x)
0.02x
Interest Coverage (x)
33.85x
3.79x
Revenue Growth %
19.67%
Operating Profit Growth %
29.11%
Net Profit Growth %
37.25%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
29.45
Book Value (₹)
145.93
Dividend per Share (₹)
8.75
Cash EPS (₹)
34.57
Operating Margin %
42.50%
Net Margin %
30.30%
ROE %
21.88%
ROCE %
29.13%
19.17%
Debtor Days
112
Inventory Days
75
Payable Days
150
37
Debt to Equity (x)
0.00x
Interest Coverage (x)
130.57x
6.30x
Revenue Growth %
19.20%
Operating Profit Growth %
21.38%
Net Profit Growth %
28.33%
28.33%
P/E (x)
51.68x
P/B (x)
10.43x
Dividend Yield %
0.57%
34.08x
Mar 2025
EPS (₹)
35.52
Book Value (₹)
173.27
Dividend per Share (₹)
10.70
Cash EPS (₹)
40.72
Operating Margin %
42.23%
Net Margin %
30.97%
ROE %
22.26%
ROCE %
29.62%
19.90%
Debtor Days
132
Inventory Days
68
Payable Days
124
77
Debt to Equity (x)
0.00x
Interest Coverage (x)
475.76x
6.17x
Revenue Growth %
18.01%
Operating Profit Growth %
18.31%
Net Profit Growth %
20.62%
20.62%
P/E (x)
47.19x
P/B (x)
9.67x
Dividend Yield %
0.64%
31.81x
Mar 2026
EPS (₹)
24.94
Book Value (₹)
192.81
Dividend per Share (₹)
7.55
Cash EPS (₹)
31.90
Operating Margin %
34.88%
Net Margin %
24.57%
ROE %
13.54%
ROCE %
18.04%
12.15%
Debtor Days
170
Inventory Days
98
Payable Days
160
108
Debt to Equity (x)
0.00x
Interest Coverage (x)
419.57x
7.39x
Revenue Growth %
-12.10%
Operating Profit Growth %
-23.76%
Net Profit Growth %
-30.25%
-29.80%
P/E (x)
40.73x
P/B (x)
5.27x
Dividend Yield %
0.74%
25.25x

Shareholding Pattern

Numbers in percentages

TRADES
Jun 2024
44.08
7.11
10.35
Government
0.00
38.46
Sep 2024
44.08
8.10
9.82
Government
0.00
38.00
Dec 2024
44.08
8.33
9.58
Government
0.00
38.00
Mar 2025
44.08
9.35
9.15
Government
0.00
37.42
Jun 2025
44.08
9.10
8.84
Government
0.00
37.96
Sep 2025
44.08
8.03
9.54
Government
0.00
38.34
Dec 2025
44.08
7.58
9.57
Government
0.00
38.77
Mar 2026
44.08
7.79
9.22
Government
0.00
38.90
Jun 2026
44.08
7.53
9.37
Government
0.00
39.03

Documents

Announcements

Credit Ratings

Nothing filed yet.

Concalls