CORONA Remedies Ltd.

2,142.6-1.07%

2026-08-21

coronaremedies.comBSE: 544644NSE: CORONA
Market Cap₹ 12,989 Cr.
Current Price₹ 2,166
High / Low₹ 2,270 / 1,337
Stock P/E0.0
Book Value₹ 132
Price to Book12.76
Dividend Yield0.47 %
ROCE31.7 %
ROE27.4 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Company has delivered good profit growth of 21.5% CAGR over last 5 years
  • Company has a healthy return on capital (ROCE) of 30.1%
  • Company has a good return on equity (ROE) track record: 3 Years ROE 25.1%
  • Latest quarter profit grew 29.5% YoY, showing strong momentum
  • Company has delivered good sales growth of 19.5% CAGR over last 5 years
  • Operating margins have improved to 20.6% from 15.0%

CONS

  • Total debt has risen sharply - up 127.8% year on year
  • Stock is trading at 12.8x its book value
  • Rich enterprise valuation - EV/EBITDA of 31.6x

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.SUNPHARMA1898.0037.65455393.780.842901.2326.5315299.8810.9819.1128.81
2.DIVISLAB8525.0077.37226311.960.35902.0065.503080.0027.8021.5140.75
3.TORNTPHARM5013.0087.43190678.410.76566.003.284921.0057.3219.2733.81
4.CIPLA1416.0033.94114392.010.92785.55-39.187119.284.1316.0016.73
5.ZYDUSLIFE1105.0024.42110224.170.09990.20-34.908017.0023.9721.3924.54
6.LUPIN2220.0018.36101506.150.811416.9816.018276.8934.2828.8629.59
7.MANKIND2391.0048.3498747.340.04574.0929.124030.5912.8913.2426.30
8.DRREDDY1171.0030.3397740.540.68435.60-69.108099.80-5.2113.7510.63
9.LAURUSLABS1807.0089.3097634.420.11362.07123.942026.3129.1018.2031.50
10.AUROPHARMA1615.1525.0392932.160.251032.0325.229150.3517.4412.7620.54
11.BIOCON414.30136.3267518.230.12136.8053.364336.0010.893.2619.54
12.CORONA2123.8565.2612989.490.47601.101201.084224.301118.9931.7422.05
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2024
314
247
Operating Profit
OPM %
Other Income
2
Interest
3
Depreciation
9
57
Tax %
25.07%
Net Profit
43
7
Equity Capital
61
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
61
Reserves
0
Promoter Pledge %
0.00%
Dec 2024
298
228
Operating Profit
OPM %
Other Income
1
Interest
2
Depreciation
10
58
Tax %
22.94%
Net Profit
45
7
Equity Capital
61
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
61
Reserves
0
Promoter Pledge %
0.00%
Mar 2025
294
239
Operating Profit
OPM %
Other Income
1
Interest
2
Depreciation
10
43
Tax %
27.79%
Net Profit
31
5
Equity Capital
61
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
61
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
347
288
Operating Profit
OPM %
Other Income
2
Interest
2
Depreciation
9
61
Tax %
23.80%
Net Profit
46
1
Equity Capital
61
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
61
Reserves
0
Promoter Pledge %
0.00%
Sep 2025
361
283
Operating Profit
OPM %
Other Income
2
Interest
2
Depreciation
9
70
Tax %
25.08%
Net Profit
52
9
Equity Capital
61
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
61
Reserves
0
Promoter Pledge %
0.00%
Dec 2025
342
259
Operating Profit
OPM %
Other Income
2
Interest
2
Depreciation
9
55
Tax %
25.26%
Net Profit
41
7
Equity Capital
61
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
61
Reserves
0
Promoter Pledge %
0.00%
Mar 2026
353
291
Operating Profit
OPM %
Other Income
4
Interest
1
Depreciation
10
54
Tax %
17.28%
Net Profit
45
7
Equity Capital
61
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
61
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
422
345
Operating Profit
OPM %
Other Income
3
Interest
3
Depreciation
13
80
Tax %
25.20%
Net Profit
60
1
Equity Capital
61
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
61
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021
576
471
Operating Profit
110
OPM %
19
Other Income
5
Interest
2
Depreciation
16
92
Tax %
24
Net Profit
70
EPS
11
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
14
Minority Interest
0
Share of Associates
0
Adjusted EPS
14
Mar 2022
617
600
Operating Profit
24
OPM %
4
Other Income
7
Interest
5
Depreciation
20
-1
Tax %
50
Net Profit
-0
EPS
-0
Dividend Payout %
-375
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Mar 2023
884
756
Operating Profit
135
OPM %
15
Other Income
7
Interest
4
Depreciation
20
111
Tax %
23
Net Profit
85
EPS
15
Dividend Payout %
20
Minority Interest
0
Share of Associates
0
Adjusted EPS
14
Minority Interest
0
Share of Associates
0
Adjusted EPS
14
Mar 2024
1,014
860
Operating Profit
161
OPM %
16
Other Income
6
Interest
14
Depreciation
28
118
Tax %
24
Net Profit
90
EPS
15
Dividend Payout %
25
Minority Interest
0
Share of Associates
0
Adjusted EPS
15
Minority Interest
0
Share of Associates
0
Adjusted EPS
15
Mar 2025
1,196
956
Operating Profit
246
OPM %
21
Other Income
6
Interest
11
Depreciation
37
198
Tax %
25
Net Profit
149
EPS
24
Dividend Payout %
30
Minority Interest
0
Share of Associates
0
Adjusted EPS
24
Minority Interest
0
Share of Associates
0
Adjusted EPS
24
Mar 2026
1,403
1,110
Operating Profit
304
OPM %
22
Other Income
11
Interest
7
Depreciation
38
240
Tax %
23
Net Profit
185
EPS
30
Dividend Payout %
33
Minority Interest
0
Share of Associates
0
Adjusted EPS
30
Minority Interest
0
Share of Associates
0
Adjusted EPS
30
TTM
1,479
1,178
Operating Profit
OPM %
Other Income
12
Interest
8
Depreciation
42
260
Tax %
24
Net Profit
199
EPS
Dividend Payout %
Minority Interest
0
Share of Associates
0
Adjusted EPS
Minority Interest
0
Share of Associates
0
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
19%
3 Years:
17%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
21%
3 Years:
30%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
1 Year:

RETURN ON EQUITY

10 Years:
5 Years:
20%
3 Years:
25%
Last Year:
27%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2026

Jun 19

₹ 1

Rs.10.0000 per share(100%)Final Dividend

Mar 2021
Equity Capital
5
333
5
Trade Payables
72
170
Total Liabilities
584
164
Capital Work in Progress
0
37
31
0
Cash & Bank
43
309
Total Assets
584
Total Debt
50
Net Working Capital
191
Contingent Liabilities
0
Book Value per Share
727.08
Face Value
10.00
Total Debt
50
Net Working Capital
191
Contingent Liabilities
0
Book Value per Share
727.08
Face Value
10.00
Mar 2022
Equity Capital
51
270
2
Trade Payables
85
146
Total Liabilities
554
162
Capital Work in Progress
14
14
74
0
Cash & Bank
101
189
Total Assets
554
Total Debt
34
Net Working Capital
136
Contingent Liabilities
0
Book Value per Share
62.86
Face Value
10.00
Total Debt
34
Net Working Capital
136
Contingent Liabilities
0
Book Value per Share
62.86
Face Value
10.00
Mar 2023
Equity Capital
61
347
2
Trade Payables
94
158
Total Liabilities
662
185
Capital Work in Progress
65
31
105
0
Cash & Bank
77
200
Total Assets
662
Total Debt
2
Net Working Capital
154
Contingent Liabilities
0
Book Value per Share
66.70
Face Value
10.00
Total Debt
2
Net Working Capital
154
Contingent Liabilities
0
Book Value per Share
66.70
Face Value
10.00
Mar 2024
Equity Capital
61
419
31
Trade Payables
114
249
Total Liabilities
875
384
Capital Work in Progress
121
25
98
100
Cash & Bank
70
77
Total Assets
875
Total Debt
134
Net Working Capital
66
Contingent Liabilities
0
Book Value per Share
78.51
Face Value
10.00
Total Debt
134
Net Working Capital
66
Contingent Liabilities
0
Book Value per Share
78.51
Face Value
10.00
Mar 2025
Equity Capital
61
545
11
Trade Payables
144
257
Total Liabilities
1,017
370
Capital Work in Progress
186
25
129
118
Cash & Bank
69
119
Total Assets
1,017
Total Debt
63
Net Working Capital
99
Contingent Liabilities
0
Book Value per Share
99.04
Face Value
10.00
Total Debt
63
Net Working Capital
99
Contingent Liabilities
0
Book Value per Share
99.04
Face Value
10.00
Mar 2026
Equity Capital
61
685
127
Trade Payables
147
278
Total Liabilities
1,298
554
Capital Work in Progress
143
25
125
146
Cash & Bank
44
260
Total Assets
1,298
Total Debt
143
Net Working Capital
-13
Contingent Liabilities
1
Book Value per Share
121.97
Face Value
10.00
Total Debt
143
Net Working Capital
-13
Contingent Liabilities
1
Book Value per Share
121.97
Face Value
10.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021
79
Cash from Investing
-102
Cash from Financing
0
-23
Free Cash Flow
79
OCF / Net Profit
1.13
Cumulative 5-Year FCF
0
OCF / Net Profit
1.13
Cumulative 5-Year FCF
0
Mar 2022
98
Cash from Investing
-66
Cash from Financing
-30
2
Free Cash Flow
66
OCF / Net Profit
-244.26
Cumulative 5-Year FCF
0
OCF / Net Profit
-244.26
Cumulative 5-Year FCF
0
Mar 2023
103
Cash from Investing
-50
Cash from Financing
-45
8
Free Cash Flow
10
OCF / Net Profit
1.21
Cumulative 5-Year FCF
0
OCF / Net Profit
1.21
Cumulative 5-Year FCF
0
Mar 2024
157
Cash from Investing
-267
Cash from Financing
99
-11
Free Cash Flow
-126
OCF / Net Profit
1.73
Cumulative 5-Year FCF
0
OCF / Net Profit
1.73
Cumulative 5-Year FCF
0
Mar 2025
190
Cash from Investing
-84
Cash from Financing
-107
0
Free Cash Flow
106
OCF / Net Profit
1.28
Cumulative 5-Year FCF
0
OCF / Net Profit
1.28
Cumulative 5-Year FCF
0
Mar 2026
229
Cash from Investing
-256
Cash from Financing
25
-1
Free Cash Flow
51
OCF / Net Profit
1.24
Cumulative 5-Year FCF
106
OCF / Net Profit
1.24
Cumulative 5-Year FCF
106

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021
EPS (₹)
150.71
Book Value (₹)
727.08
Dividend per Share (₹)
0.00
Cash EPS (₹)
16.81
Operating Margin %
18.11%
Net Margin %
11.48%
ROE %
20.73%
ROCE %
24.36%
11.97%
Debtor Days
124
Inventory Days
18
Payable Days
182
-40
Debt to Equity (x)
0.15x
Interest Coverage (x)
47.03x
2.00x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
-0.30
Book Value (₹)
62.86
Dividend per Share (₹)
1.14
Cash EPS (₹)
3.93
Operating Margin %
3.76%
Net Margin %
-0.06%
ROE %
-0.12%
ROCE %
1.11%
-0.07%
Debtor Days
42
Inventory Days
42
Payable Days
211
-127
Debt to Equity (x)
0.11x
Interest Coverage (x)
0.83x
1.70x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
13.85
Book Value (₹)
66.70
Dividend per Share (₹)
2.77
Cash EPS (₹)
17.14
Operating Margin %
14.96%
Net Margin %
9.38%
ROE %
23.24%
ROCE %
30.04%
13.93%
Debtor Days
33
Inventory Days
36
Payable Days
155
-86
Debt to Equity (x)
0.01x
Interest Coverage (x)
26.93x
1.74x
Revenue Growth %
43.21%
Operating Profit Growth %
453.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
14.80
Book Value (₹)
78.51
Dividend per Share (₹)
3.70
Cash EPS (₹)
19.42
Operating Margin %
14.92%
Net Margin %
8.73%
ROE %
20.38%
ROCE %
25.94%
11.77%
Debtor Days
33
Inventory Days
36
Payable Days
168
-99
Debt to Equity (x)
0.28x
Interest Coverage (x)
9.21x
1.24x
Revenue Growth %
14.75%
Operating Profit Growth %
19.37%
Net Profit Growth %
6.84%
6.84%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.78x
Mar 2025
EPS (₹)
24.37
Book Value (₹)
99.04
Dividend per Share (₹)
7.31
Cash EPS (₹)
30.45
Operating Margin %
19.71%
Net Margin %
12.24%
ROE %
27.45%
ROCE %
32.55%
15.76%
Debtor Days
33
Inventory Days
34
Payable Days
199
-132
Debt to Equity (x)
0.10x
Interest Coverage (x)
19.69x
1.30x
Revenue Growth %
17.93%
Operating Profit Growth %
52.56%
Net Profit Growth %
64.70%
64.70%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.22x
Mar 2026
EPS (₹)
30.22
Book Value (₹)
121.97
Dividend per Share (₹)
10.00
Cash EPS (₹)
36.42
Operating Margin %
20.56%
Net Margin %
12.95%
ROE %
27.35%
ROCE %
31.74%
15.97%
Debtor Days
34
Inventory Days
33
Payable Days
203
-137
Debt to Equity (x)
0.19x
Interest Coverage (x)
35.45x
0.97x
Revenue Growth %
17.28%
Operating Profit Growth %
23.66%
Net Profit Growth %
24.02%
24.02%
P/E (x)
51.49x
P/B (x)
12.76x
Dividend Yield %
0.64%
31.62x

Shareholding Pattern

Numbers in percentages

TRADES
Dec 2025
69.00
1.84
6.77
Government
0.00
22.40
Mar 2026
69.00
2.25
7.02
Government
0.00
21.74
Jun 2026
69.00
3.63
12.90
Government
0.00
14.48

Documents

Announcements

Annual Reports

Credit Ratings

Nothing filed yet.

Concalls