Canara Robeco Asset Management Co Ltd.

264.70.15%

2026-08-21

canararobeco.comBSE: 544580NSE: CRAMC
Market Cap₹ 5,013 Cr.
Current Price₹ 264
High / Low₹ 353 / 214
Stock P/E0.0
Book Value₹ 41
Price to Book5.84
Dividend Yield1.59 %
ROCE41.1 %
ROE30.3 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Company has delivered good profit growth of 41.2% CAGR over last 5 years
  • Company has a healthy return on capital (ROCE) of 46.9%
  • Solid return on assets for a lender - ROA of 27.3%
  • Company has a good return on equity (ROE) track record: 3 Years ROE 35.0%
  • Company has delivered good sales growth of 32.4% CAGR over last 5 years
  • Operating margins have improved to 62.4% from 55.3%

CONS

  • Promoter holding has decreased over last 2 years: -25.0pp
  • Equity base is being diluted - shares outstanding up 300.0%
  • Stock is trading at 5.8x its book value

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.ICICIAMC3262.05236.03161229.603.139646.301130.9615642.201075.51115.1072.41
2.SBIFUNDS553.7536.77112789.3314.378802.5511527.2956.5080.51
3.HDFCAMC2538.0036.92108826.092.138371.301019.8310997.201035.9042.8977.33
4.NAM-INDIA1210.1047.2977412.281.78503.7027.16766.8726.4244.6166.30
5.ABSLAMC1002.3028.7929002.402.54309.4911.68462.963.4832.7155.65
6.UTIAMC893.4524.9011484.304.482938.601057.575835.10966.9614.6165.56
7.CRAMC251.400.005013.351.59756.031139.861162.011097.3641.1062.65
8.IVC8.2552.62259.088.4812.125239.2181.721309.697.18-18.65
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2024
104
37
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
1
66
Tax %
24.48%
Net Profit
50
3
Equity Capital
199
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
199
Reserves
0
Promoter Pledge %
0.00%
Dec 2024
96
31
Operating Profit
OPM %
Other Income
1
Interest
0
Depreciation
1
64
Tax %
25.58%
Net Profit
48
2
Equity Capital
199
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
199
Reserves
0
Promoter Pledge %
0.00%
Mar 2025
101
41
Operating Profit
OPM %
Other Income
-0
Interest
0
Depreciation
1
58
Tax %
28.43%
Net Profit
42
2
Equity Capital
199
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
199
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
97
41
Operating Profit
OPM %
Other Income
24
Interest
0
Depreciation
2
80
Tax %
23.66%
Net Profit
61
0
Equity Capital
199
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
199
Reserves
0
Promoter Pledge %
0.00%
Sep 2025
108
40
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
2
66
Tax %
26.25%
Net Profit
49
2
Equity Capital
199
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
199
Reserves
0
Promoter Pledge %
0.00%
Dec 2025
110
49
Operating Profit
OPM %
Other Income
12
Interest
1
Depreciation
2
70
Tax %
25.15%
Net Profit
53
3
Equity Capital
199
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
199
Reserves
0
Promoter Pledge %
0.00%
Mar 2026
114
43
Operating Profit
OPM %
Other Income
-10
Interest
0
Depreciation
2
58
Tax %
28.95%
Net Profit
41
2
Equity Capital
199
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
199
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
116
46
Operating Profit
OPM %
Other Income
30
Interest
1
Depreciation
2
99
Tax %
23.90%
Net Profit
76
0
Equity Capital
199
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
199
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017
87
69
Operating Profit
24
OPM %
27
Other Income
6
Interest
0
Depreciation
1
23
Tax %
29
Net Profit
16
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2018
103
76
Operating Profit
33
OPM %
32
Other Income
6
Interest
0
Depreciation
1
32
Tax %
30
Net Profit
23
EPS
0
Dividend Payout %
22
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2019
100
75
Operating Profit
35
OPM %
35
Other Income
9
Interest
0
Depreciation
1
34
Tax %
27
Net Profit
25
EPS
0
Dividend Payout %
20
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2020
96
73
Operating Profit
33
OPM %
34
Other Income
10
Interest
0
Depreciation
1
32
Tax %
27
Net Profit
23
EPS
5
Dividend Payout %
21
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2021
112
70
Operating Profit
50
OPM %
45
Other Income
9
Interest
0
Depreciation
1
49
Tax %
25
Net Profit
36
EPS
7
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Mar 2022
164
77
Operating Profit
88
OPM %
53
Other Income
0
Interest
2
Depreciation
4
81
Tax %
26
Net Profit
60
EPS
3
Dividend Payout %
33
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Mar 2023
205
92
Operating Profit
113
OPM %
55
Other Income
0
Interest
2
Depreciation
4
107
Tax %
26
Net Profit
79
EPS
4
Dividend Payout %
32
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Mar 2024
318
117
Operating Profit
202
OPM %
63
Other Income
1
Interest
2
Depreciation
5
195
Tax %
23
Net Profit
151
EPS
30
Dividend Payout %
25
Minority Interest
0
Share of Associates
0
Adjusted EPS
8
Minority Interest
0
Share of Associates
0
Adjusted EPS
8
Mar 2025
404
140
Operating Profit
264
OPM %
65
Other Income
0
Interest
2
Depreciation
5
258
Tax %
26
Net Profit
191
EPS
10
Dividend Payout %
26
Minority Interest
0
Share of Associates
0
Adjusted EPS
10
Minority Interest
0
Share of Associates
0
Adjusted EPS
10
Mar 2026
454
171
Operating Profit
284
OPM %
63
Other Income
1
Interest
2
Depreciation
7
275
Tax %
26
Net Profit
204
EPS
10
Dividend Payout %
39
Minority Interest
0
Share of Associates
0
Adjusted EPS
10
Minority Interest
0
Share of Associates
0
Adjusted EPS
10
TTM
448
178
Operating Profit
OPM %
Other Income
31
Interest
2
Depreciation
8
294
Tax %
26
Net Profit
218
EPS
Dividend Payout %
Minority Interest
0
Share of Associates
0
Adjusted EPS
Minority Interest
0
Share of Associates
0
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
19%
5 Years:
32%
3 Years:
30%

COMPOUNDED PROFIT GROWTH

10 Years:
30%
5 Years:
41%
3 Years:
37%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
1 Year:

RETURN ON EQUITY

10 Years:
23%
5 Years:
31%
3 Years:
35%
Last Year:
30%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2026

Jul 16

₹ 0.25

Rs.2.5000 per share(25%)Final Dividend

2025

Dec 22

₹ 0.15

Rs.1.5000 per share(15%)Interim Dividend

Mar 2017
Equity Capital
50
93
Trade Payables
0
15
Total Liabilities
158
2
130
0
Cash & Bank
0
26
Total Assets
158
Total Debt
0
Net Working Capital
127
Contingent Liabilities
0
Book Value per Share
28.64
Face Value
10.00
Total Debt
0
Net Working Capital
127
Contingent Liabilities
0
Book Value per Share
28.64
Face Value
10.00
Mar 2018
Equity Capital
50
110
Trade Payables
0
21
Total Liabilities
181
2
156
0
Cash & Bank
0
23
Total Assets
181
Total Debt
0
Net Working Capital
143
Contingent Liabilities
0
Book Value per Share
31.99
Face Value
10.00
Total Debt
0
Net Working Capital
143
Contingent Liabilities
0
Book Value per Share
31.99
Face Value
10.00
Mar 2019
Equity Capital
50
128
Trade Payables
0
19
Total Liabilities
197
3
168
0
Cash & Bank
1
25
Total Assets
197
Total Debt
0
Net Working Capital
159
Contingent Liabilities
0
Book Value per Share
35.72
Face Value
10.00
Total Debt
0
Net Working Capital
159
Contingent Liabilities
0
Book Value per Share
35.72
Face Value
10.00
Mar 2020
Equity Capital
50
145
Trade Payables
4
18
Total Liabilities
217
3
190
0
Cash & Bank
2
22
Total Assets
217
Total Debt
0
Net Working Capital
179
Contingent Liabilities
0
Book Value per Share
39.05
Face Value
10.00
Total Debt
0
Net Working Capital
179
Contingent Liabilities
0
Book Value per Share
39.05
Face Value
10.00
Mar 2021
Equity Capital
50
176
Trade Payables
0
22
Total Liabilities
248
2
223
0
Cash & Bank
2
21
Total Assets
248
Total Debt
0
Net Working Capital
210
Contingent Liabilities
0
Book Value per Share
45.33
Face Value
10.00
Total Debt
0
Net Working Capital
210
Contingent Liabilities
0
Book Value per Share
45.33
Face Value
10.00
Mar 2022
Equity Capital
50
222
Trade Payables
0
43
Total Liabilities
316
20
272
0
Cash & Bank
2
22
Total Assets
316
Total Debt
0
Net Working Capital
246
Contingent Liabilities
3
Book Value per Share
54.60
Face Value
10.00
Total Debt
0
Net Working Capital
246
Contingent Liabilities
3
Book Value per Share
54.60
Face Value
10.00
Mar 2023
Equity Capital
50
279
Trade Payables
0
49
Total Liabilities
378
18
330
0
Cash & Bank
1
29
Total Assets
378
Total Debt
0
Net Working Capital
292
Contingent Liabilities
3
Book Value per Share
65.90
Face Value
10.00
Total Debt
0
Net Working Capital
292
Contingent Liabilities
3
Book Value per Share
65.90
Face Value
10.00
Mar 2024
Equity Capital
50
405
Trade Payables
0
62
Total Liabilities
517
17
457
35
Cash & Bank
2
6
Total Assets
517
Total Debt
0
Net Working Capital
332
Contingent Liabilities
3
Book Value per Share
91.16
Face Value
10.00
Total Debt
0
Net Working Capital
332
Contingent Liabilities
3
Book Value per Share
91.16
Face Value
10.00
Mar 2025
Equity Capital
199
401
Trade Payables
0
74
Total Liabilities
674
16
604
42
Cash & Bank
0
12
Total Assets
674
Total Debt
0
Net Working Capital
456
Contingent Liabilities
3
Book Value per Share
30.09
Face Value
10.00
Total Debt
0
Net Working Capital
456
Contingent Liabilities
3
Book Value per Share
30.09
Face Value
10.00
Mar 2026
Equity Capital
199
545
Trade Payables
0
75
Total Liabilities
819
23
735
45
Cash & Bank
2
14
Total Assets
819
Total Debt
0
Net Working Capital
590
Contingent Liabilities
3
Book Value per Share
37.31
Face Value
10.00
Total Debt
0
Net Working Capital
590
Contingent Liabilities
3
Book Value per Share
37.31
Face Value
10.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017
18
Cash from Investing
-12
Cash from Financing
-6
-0
Free Cash Flow
17
OCF / Net Profit
1.11
Cumulative 5-Year FCF
0
OCF / Net Profit
1.11
Cumulative 5-Year FCF
0
Mar 2018
28
Cash from Investing
-22
Cash from Financing
-6
-0
Free Cash Flow
27
OCF / Net Profit
1.21
Cumulative 5-Year FCF
0
OCF / Net Profit
1.21
Cumulative 5-Year FCF
0
Mar 2019
12
Cash from Investing
-5
Cash from Financing
-6
1
Free Cash Flow
10
OCF / Net Profit
0.48
Cumulative 5-Year FCF
0
OCF / Net Profit
0.48
Cumulative 5-Year FCF
0
Mar 2020
21
Cash from Investing
-13
Cash from Financing
-7
1
Free Cash Flow
20
OCF / Net Profit
0.89
Cumulative 5-Year FCF
0
OCF / Net Profit
0.89
Cumulative 5-Year FCF
0
Mar 2021
30
Cash from Investing
-26
Cash from Financing
-5
-1
Free Cash Flow
29
OCF / Net Profit
0.83
Cumulative 5-Year FCF
103
OCF / Net Profit
0.83
Cumulative 5-Year FCF
103
Mar 2022
53
Cash from Investing
-33
Cash from Financing
-21
0
Free Cash Flow
42
OCF / Net Profit
0.89
Cumulative 5-Year FCF
128
OCF / Net Profit
0.89
Cumulative 5-Year FCF
128
Mar 2023
69
Cash from Investing
-46
Cash from Financing
-23
-1
Free Cash Flow
69
OCF / Net Profit
0.87
Cumulative 5-Year FCF
170
OCF / Net Profit
0.87
Cumulative 5-Year FCF
170
Mar 2024
107
Cash from Investing
-81
Cash from Financing
-26
0
Free Cash Flow
107
OCF / Net Profit
0.71
Cumulative 5-Year FCF
267
OCF / Net Profit
0.71
Cumulative 5-Year FCF
267
Mar 2025
159
Cash from Investing
-113
Cash from Financing
-48
-2
Free Cash Flow
159
OCF / Net Profit
0.84
Cumulative 5-Year FCF
407
OCF / Net Profit
0.84
Cumulative 5-Year FCF
407
Mar 2026
172
Cash from Investing
-108
Cash from Financing
-62
2
Free Cash Flow
156
OCF / Net Profit
0.85
Cumulative 5-Year FCF
534
OCF / Net Profit
0.85
Cumulative 5-Year FCF
534

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017
EPS (₹)
3.25
Book Value (₹)
28.64
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.86
Operating Margin %
27.44%
Net Margin %
18.72%
ROE %
12.04%
ROCE %
16.93%
10.73%
Debtor Days
47
Inventory Days
0
Payable Days
0
47
Debt to Equity (x)
0.00x
Interest Coverage (x)
0.00x
9.29x
Revenue Growth %
9.34%
Operating Profit Growth %
22.02%
Net Profit Growth %
6.68%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2018
EPS (₹)
4.55
Book Value (₹)
31.99
Dividend per Share (₹)
1.00
Cash EPS (₹)
1.19
Operating Margin %
32.48%
Net Margin %
22.12%
ROE %
15.02%
ROCE %
21.44%
13.40%
Debtor Days
45
Inventory Days
0
Payable Days
0
45
Debt to Equity (x)
0.00x
Interest Coverage (x)
0.00x
7.52x
Revenue Growth %
18.56%
Operating Profit Growth %
40.35%
Net Profit Growth %
40.05%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2019
EPS (₹)
4.94
Book Value (₹)
35.72
Dividend per Share (₹)
1.00
Cash EPS (₹)
1.29
Operating Margin %
34.73%
Net Margin %
24.50%
ROE %
14.58%
ROCE %
20.05%
13.02%
Debtor Days
44
Inventory Days
0
Payable Days
0
44
Debt to Equity (x)
0.00x
Interest Coverage (x)
0.00x
9.37x
Revenue Growth %
-2.17%
Operating Profit Growth %
4.61%
Net Profit Growth %
8.37%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2020
EPS (₹)
4.66
Book Value (₹)
39.05
Dividend per Share (₹)
1.00
Cash EPS (₹)
1.23
Operating Margin %
34.49%
Net Margin %
24.14%
ROE %
12.47%
ROCE %
17.10%
11.23%
Debtor Days
45
Inventory Days
0
Payable Days
0
45
Debt to Equity (x)
0.00x
Interest Coverage (x)
0.00x
8.99x
Revenue Growth %
-4.18%
Operating Profit Growth %
-4.85%
Net Profit Growth %
-5.57%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2021
EPS (₹)
7.28
Book Value (₹)
45.33
Dividend per Share (₹)
0.00
Cash EPS (₹)
1.89
Operating Margin %
44.94%
Net Margin %
32.51%
ROE %
17.25%
ROCE %
23.15%
15.63%
Debtor Days
43
Inventory Days
0
Payable Days
0
43
Debt to Equity (x)
0.00x
Interest Coverage (x)
0.00x
10.66x
Revenue Growth %
15.97%
Operating Profit Growth %
51.13%
Net Profit Growth %
56.17%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
12.07
Book Value (₹)
54.60
Dividend per Share (₹)
4.00
Cash EPS (₹)
3.24
Operating Margin %
53.49%
Net Margin %
36.64%
ROE %
24.15%
ROCE %
33.48%
21.36%
Debtor Days
36
Inventory Days
0
Payable Days
0
36
Debt to Equity (x)
0.00x
Interest Coverage (x)
40.49x
10.46x
Revenue Growth %
47.14%
Operating Profit Growth %
75.11%
Net Profit Growth %
65.79%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
15.85
Book Value (₹)
65.90
Dividend per Share (₹)
5.00
Cash EPS (₹)
4.17
Operating Margin %
55.28%
Net Margin %
38.61%
ROE %
26.30%
ROCE %
36.27%
22.78%
Debtor Days
36
Inventory Days
0
Payable Days
0
36
Debt to Equity (x)
0.00x
Interest Coverage (x)
56.65x
10.11x
Revenue Growth %
24.59%
Operating Profit Growth %
28.75%
Net Profit Growth %
31.32%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
30.29
Book Value (₹)
91.16
Dividend per Share (₹)
7.50
Cash EPS (₹)
7.81
Operating Margin %
63.23%
Net Margin %
47.47%
ROE %
38.57%
ROCE %
50.33%
33.75%
Debtor Days
33
Inventory Days
0
Payable Days
0
33
Debt to Equity (x)
0.00x
Interest Coverage (x)
105.27x
8.50x
Revenue Growth %
55.47%
Operating Profit Growth %
78.47%
Net Profit Growth %
91.13%
91.13%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.24x
Mar 2025
EPS (₹)
9.56
Book Value (₹)
30.09
Dividend per Share (₹)
2.50
Cash EPS (₹)
9.82
Operating Margin %
65.42%
Net Margin %
47.24%
ROE %
36.17%
ROCE %
49.19%
32.03%
Debtor Days
34
Inventory Days
0
Payable Days
0
34
Debt to Equity (x)
0.00x
Interest Coverage (x)
151.40x
9.33x
Revenue Growth %
26.91%
Operating Profit Growth %
30.99%
Net Profit Growth %
26.30%
-68.43%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.75x
Mar 2026
EPS (₹)
10.22
Book Value (₹)
37.31
Dividend per Share (₹)
4.00
Cash EPS (₹)
10.59
Operating Margin %
62.38%
Net Margin %
44.92%
ROE %
30.33%
ROCE %
41.10%
27.31%
Debtor Days
35
Inventory Days
0
Payable Days
0
35
Debt to Equity (x)
0.00x
Interest Coverage (x)
141.37x
12.07x
Revenue Growth %
12.38%
Operating Profit Growth %
7.42%
Net Profit Growth %
6.87%
6.87%
P/E (x)
21.32x
P/B (x)
5.84x
Dividend Yield %
1.84%
15.29x

Shareholding Pattern

Numbers in percentages

TRADES
Aug 2020
100.00
0.00
0.00
Government
0.00
0.00
Mar 2021
100.00
0.00
0.00
Government
0.00
0.00
Mar 2022
100.00
0.00
0.00
Government
0.00
0.00
Mar 2023
100.00
0.00
0.00
Government
0.00
0.00
Mar 2024
100.00
0.00
0.00
Government
0.00
0.00
Oct 2025
75.00
3.63
8.63
Government
0.00
12.74
Dec 2025
75.00
1.38
12.49
Government
0.00
11.14
Mar 2026
75.00
1.72
10.18
Government
0.00
13.10
Jun 2026
75.00
1.28
9.35
Government
0.00
14.38

Documents

Announcements

Annual Reports

Credit Ratings

Nothing filed yet.

Concalls