SBI Funds Management Ltd.
•₹ 549.55-1.07%
2026-08-21
PROS
- Company has delivered good profit growth of 28.9% CAGR over last 5 years
- Solid return on assets for a lender - ROA of 40.4%
- Company has a healthy return on capital (ROCE) of 49.5%
- Promoters have been increasing their shareholding - up 25.2pp over 2 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 37.9%
CONS
- Equity base is being diluted - shares outstanding up 304.8%
- Dividend payout exceeds earnings (528.6%) - may be unsustainable
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | ICICIAMC | 3262.05 | 236.03 | 161229.60 | 3.13 | 9646.30 | 1130.96 | 15642.20 | 1075.51 | 115.10 | 72.41 |
| 2. | SBIFUNDS | 553.75 | 36.77 | 112789.33 | 14.37 | 8802.55 | — | 11527.29 | — | 56.50 | 80.51 |
| 3. | HDFCAMC | 2538.00 | 36.92 | 108826.09 | 2.13 | 8371.30 | 1019.83 | 10997.20 | 1035.90 | 42.89 | 77.33 |
| 4. | NAM-INDIA | 1210.10 | 47.29 | 77412.28 | 1.78 | 503.70 | 27.16 | 766.87 | 26.42 | 44.61 | 66.30 |
| 5. | ABSLAMC | 1002.30 | 28.79 | 29002.40 | 2.54 | 309.49 | 11.68 | 462.96 | 3.48 | 32.71 | 55.65 |
| 6. | UTIAMC | 893.45 | 24.90 | 11484.30 | 4.48 | 2938.60 | 1057.57 | 5835.10 | 966.96 | 14.61 | 65.56 |
| 7. | CRAMC | 251.40 | 0.00 | 5013.35 | 1.59 | 756.03 | 1139.86 | 1162.01 | 1097.36 | 41.10 | 62.65 |
| 8. | IVC | 8.25 | 52.62 | 259.08 | 8.48 | 12.12 | 5239.21 | 81.72 | 1309.69 | 7.18 | -18.65 |
Detailed Comparison with:
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2025 | Jun 2026 | |
|---|---|---|
| 1,001 | 11,527 | |
| 226 | 2,445 | |
| Operating Profit | — | — |
| OPM % | — | — |
| Other Income | 327 | 2,372 |
| Interest | 2 | 24 |
| Depreciation | 11 | 122 |
| 1,106 | 11,506 | |
| Tax % | 23.23% | 23.50% |
| Net Profit | 849 | 8,803 |
| 0 | 4 | |
| Equity Capital | 51 | 2,037 |
| Reserves | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% |
| Equity Capital | 51 | 2,037 |
| Reserves | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% |
Jun 2025
- 1,001
- 226
- Operating Profit
- —
- OPM %
- —
- Other Income
- 327
- Interest
- 2
- Depreciation
- 11
- 1,106
- Tax %
- 23.23%
- Net Profit
- 849
- 0
- Equity Capital
- 51
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 51
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 11,527
- 2,445
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2,372
- Interest
- 24
- Depreciation
- 122
- 11,506
- Tax %
- 23.50%
- Net Profit
- 8,803
- 4
- Equity Capital
- 2,037
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 2,037
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 737 | 1,238 | 1,496 | 1,252 | 1,611 | 1,968 | 2,303 | 2,691 | 3,598 | 4,389 | |
| 436 | 755 | 897 | 491 | 446 | 544 | 603 | 707 | 823 | 918 | |
| Operating Profit | 342 | 518 | 665 | 828 | 1,174 | 1,467 | 1,810 | 2,719 | 3,413 | 4,058 |
| OPM % | 46 | 42 | 44 | 66 | 73 | 75 | 79 | 101 | 95 | 92 |
| Other Income | 42 | 35 | 66 | 66 | 9 | 42 | 109 | 736 | 638 | 587 |
| Interest | 0 | 0 | 0 | 4 | 4 | 4 | 5 | 8 | 9 | 9 |
| Depreciation | 13 | 15 | 17 | 30 | 32 | 33 | 34 | 37 | 40 | 44 |
| 330 | 503 | 648 | 794 | 1,139 | 1,439 | 1,782 | 2,686 | 3,379 | 4,020 | |
| Tax % | 32 | 34 | 34 | 24 | 24 | 25 | 25 | 23 | 25 | 24 |
| Net Profit | 224 | 331 | 430 | 605 | 863 | 1,082 | 1,340 | 2,073 | 2,540 | 3,067 |
| EPS | 449 | 7 | 9 | 12 | 17 | 22 | 27 | 41 | 50 | 15 |
| Dividend Payout % | 31 | 21 | 23 | 25 | 17 | 14 | 13 | 10 | 44 | 529 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 1 | 2 | 2 | 3 | 4 | 5 | 7 | 10 | 13 | 15 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 1 | 2 | 2 | 3 | 4 | 5 | 7 | 10 | 13 | 15 |
Mar 2017
- 737
- 436
- Operating Profit
- 342
- OPM %
- 46
- Other Income
- 42
- Interest
- 0
- Depreciation
- 13
- 330
- Tax %
- 32
- Net Profit
- 224
- EPS
- 449
- Dividend Payout %
- 31
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2018
- 1,238
- 755
- Operating Profit
- 518
- OPM %
- 42
- Other Income
- 35
- Interest
- 0
- Depreciation
- 15
- 503
- Tax %
- 34
- Net Profit
- 331
- EPS
- 7
- Dividend Payout %
- 21
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2019
- 1,496
- 897
- Operating Profit
- 665
- OPM %
- 44
- Other Income
- 66
- Interest
- 0
- Depreciation
- 17
- 648
- Tax %
- 34
- Net Profit
- 430
- EPS
- 9
- Dividend Payout %
- 23
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2020
- 1,252
- 491
- Operating Profit
- 828
- OPM %
- 66
- Other Income
- 66
- Interest
- 4
- Depreciation
- 30
- 794
- Tax %
- 24
- Net Profit
- 605
- EPS
- 12
- Dividend Payout %
- 25
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2021
- 1,611
- 446
- Operating Profit
- 1,174
- OPM %
- 73
- Other Income
- 9
- Interest
- 4
- Depreciation
- 32
- 1,139
- Tax %
- 24
- Net Profit
- 863
- EPS
- 17
- Dividend Payout %
- 17
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
Mar 2022
- 1,968
- 544
- Operating Profit
- 1,467
- OPM %
- 75
- Other Income
- 42
- Interest
- 4
- Depreciation
- 33
- 1,439
- Tax %
- 25
- Net Profit
- 1,082
- EPS
- 22
- Dividend Payout %
- 14
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
Mar 2023
- 2,303
- 603
- Operating Profit
- 1,810
- OPM %
- 79
- Other Income
- 109
- Interest
- 5
- Depreciation
- 34
- 1,782
- Tax %
- 25
- Net Profit
- 1,340
- EPS
- 27
- Dividend Payout %
- 13
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
Mar 2024
- 2,691
- 707
- Operating Profit
- 2,719
- OPM %
- 101
- Other Income
- 736
- Interest
- 8
- Depreciation
- 37
- 2,686
- Tax %
- 23
- Net Profit
- 2,073
- EPS
- 41
- Dividend Payout %
- 10
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 10
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 10
Mar 2025
- 3,598
- 823
- Operating Profit
- 3,413
- OPM %
- 95
- Other Income
- 638
- Interest
- 9
- Depreciation
- 40
- 3,379
- Tax %
- 25
- Net Profit
- 2,540
- EPS
- 50
- Dividend Payout %
- 44
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 13
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 13
Mar 2026
- 4,389
- 918
- Operating Profit
- 4,058
- OPM %
- 92
- Other Income
- 587
- Interest
- 9
- Depreciation
- 44
- 4,020
- Tax %
- 24
- Net Profit
- 3,067
- EPS
- 15
- Dividend Payout %
- 529
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 15
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 15
COMPOUNDED SALES GROWTH
- 10 Years:
- 23%
- 5 Years:
- 22%
- 3 Years:
- 24%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 34%
- 5 Years:
- 29%
- 3 Years:
- 32%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- —
RETURN ON EQUITY
- 10 Years:
- 36%
- 5 Years:
- 36%
- 3 Years:
- 38%
- Last Year:
- 43%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 51 | 51 | 204 |
| 723 | 970 | 1,321 | 1,926 | 2,505 | 3,503 | 4,685 | 6,639 | 8,191 | 5,711 | |
| Trade Payables | 70 | 100 | 27 | 14 | 16 | 17 | 15 | 20 | 20 | 24 |
| 144 | 167 | 238 | 171 | 262 | 228 | 233 | 398 | 509 | 482 | |
| Total Liabilities | 987 | 1,287 | 1,636 | 2,161 | 2,833 | 3,798 | 4,984 | 7,107 | 8,772 | 6,420 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 177 | 176 | 182 | 236 | 224 | 223 | 231 | 259 | 270 | 391 | |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110 | 0 |
| 498 | 612 | 1,093 | 1,749 | 2,408 | 3,395 | 4,609 | 6,645 | 8,111 | 5,704 | |
| 24 | 100 | 28 | 40 | 41 | 48 | 57 | 108 | 123 | 88 | |
| Cash & Bank | 87 | 74 | 109 | 30 | 63 | 9 | 31 | 34 | 72 | 74 |
| 202 | 325 | 224 | 106 | 97 | 122 | 56 | 61 | 85 | 162 | |
| Total Assets | 987 | 1,287 | 1,636 | 2,161 | 2,833 | 3,798 | 4,984 | 7,107 | 8,772 | 6,420 |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Working Capital | 282 | 479 | 431 | 128 | 242 | 106 | 118 | 116 | 423 | 1,573 |
| Contingent Liabilities | 0 | 2 | 3 | 3 | 3 | 3 | 3 | 34 | 166 | 176 |
| Book Value per Share | 1545.86 | 20.40 | 27.42 | 39.52 | 51.01 | 70.60 | 94.11 | 132.26 | 162.29 | 29.04 |
| Face Value | 100.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Working Capital | 282 | 479 | 431 | 128 | 242 | 106 | 118 | 116 | 423 | 1,573 |
| Contingent Liabilities | 0 | 2 | 3 | 3 | 3 | 3 | 3 | 34 | 166 | 176 |
| Book Value per Share | 1545.86 | 20.40 | 27.42 | 39.52 | 51.01 | 70.60 | 94.11 | 132.26 | 162.29 | 29.04 |
| Face Value | 100.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Mar 2017
- Equity Capital
- 50
- 723
- Trade Payables
- 70
- 144
- Total Liabilities
- 987
- 177
- Capital Work in Progress
- 0
- 498
- 24
- Cash & Bank
- 87
- 202
- Total Assets
- 987
- Total Debt
- 0
- Net Working Capital
- 282
- Contingent Liabilities
- 0
- Book Value per Share
- 1545.86
- Face Value
- 100.00
- Total Debt
- 0
- Net Working Capital
- 282
- Contingent Liabilities
- 0
- Book Value per Share
- 1545.86
- Face Value
- 100.00
Mar 2018
- Equity Capital
- 50
- 970
- Trade Payables
- 100
- 167
- Total Liabilities
- 1,287
- 176
- Capital Work in Progress
- 0
- 612
- 100
- Cash & Bank
- 74
- 325
- Total Assets
- 1,287
- Total Debt
- 0
- Net Working Capital
- 479
- Contingent Liabilities
- 2
- Book Value per Share
- 20.40
- Face Value
- 1.00
- Total Debt
- 0
- Net Working Capital
- 479
- Contingent Liabilities
- 2
- Book Value per Share
- 20.40
- Face Value
- 1.00
Mar 2019
- Equity Capital
- 50
- 1,321
- Trade Payables
- 27
- 238
- Total Liabilities
- 1,636
- 182
- Capital Work in Progress
- 0
- 1,093
- 28
- Cash & Bank
- 109
- 224
- Total Assets
- 1,636
- Total Debt
- 0
- Net Working Capital
- 431
- Contingent Liabilities
- 3
- Book Value per Share
- 27.42
- Face Value
- 1.00
- Total Debt
- 0
- Net Working Capital
- 431
- Contingent Liabilities
- 3
- Book Value per Share
- 27.42
- Face Value
- 1.00
Mar 2020
- Equity Capital
- 50
- 1,926
- Trade Payables
- 14
- 171
- Total Liabilities
- 2,161
- 236
- Capital Work in Progress
- 0
- 1,749
- 40
- Cash & Bank
- 30
- 106
- Total Assets
- 2,161
- Total Debt
- 0
- Net Working Capital
- 128
- Contingent Liabilities
- 3
- Book Value per Share
- 39.52
- Face Value
- 1.00
- Total Debt
- 0
- Net Working Capital
- 128
- Contingent Liabilities
- 3
- Book Value per Share
- 39.52
- Face Value
- 1.00
Mar 2021
- Equity Capital
- 50
- 2,505
- Trade Payables
- 16
- 262
- Total Liabilities
- 2,833
- 224
- Capital Work in Progress
- 0
- 2,408
- 41
- Cash & Bank
- 63
- 97
- Total Assets
- 2,833
- Total Debt
- 0
- Net Working Capital
- 242
- Contingent Liabilities
- 3
- Book Value per Share
- 51.01
- Face Value
- 1.00
- Total Debt
- 0
- Net Working Capital
- 242
- Contingent Liabilities
- 3
- Book Value per Share
- 51.01
- Face Value
- 1.00
Mar 2022
- Equity Capital
- 50
- 3,503
- Trade Payables
- 17
- 228
- Total Liabilities
- 3,798
- 223
- Capital Work in Progress
- 0
- 3,395
- 48
- Cash & Bank
- 9
- 122
- Total Assets
- 3,798
- Total Debt
- 0
- Net Working Capital
- 106
- Contingent Liabilities
- 3
- Book Value per Share
- 70.60
- Face Value
- 1.00
- Total Debt
- 0
- Net Working Capital
- 106
- Contingent Liabilities
- 3
- Book Value per Share
- 70.60
- Face Value
- 1.00
Mar 2023
- Equity Capital
- 50
- 4,685
- Trade Payables
- 15
- 233
- Total Liabilities
- 4,984
- 231
- Capital Work in Progress
- 0
- 4,609
- 57
- Cash & Bank
- 31
- 56
- Total Assets
- 4,984
- Total Debt
- 0
- Net Working Capital
- 118
- Contingent Liabilities
- 3
- Book Value per Share
- 94.11
- Face Value
- 1.00
- Total Debt
- 0
- Net Working Capital
- 118
- Contingent Liabilities
- 3
- Book Value per Share
- 94.11
- Face Value
- 1.00
Mar 2024
- Equity Capital
- 51
- 6,639
- Trade Payables
- 20
- 398
- Total Liabilities
- 7,107
- 259
- Capital Work in Progress
- 0
- 6,645
- 108
- Cash & Bank
- 34
- 61
- Total Assets
- 7,107
- Total Debt
- 0
- Net Working Capital
- 116
- Contingent Liabilities
- 34
- Book Value per Share
- 132.26
- Face Value
- 1.00
- Total Debt
- 0
- Net Working Capital
- 116
- Contingent Liabilities
- 34
- Book Value per Share
- 132.26
- Face Value
- 1.00
Mar 2025
- Equity Capital
- 51
- 8,191
- Trade Payables
- 20
- 509
- Total Liabilities
- 8,772
- 270
- Capital Work in Progress
- 110
- 8,111
- 123
- Cash & Bank
- 72
- 85
- Total Assets
- 8,772
- Total Debt
- 0
- Net Working Capital
- 423
- Contingent Liabilities
- 166
- Book Value per Share
- 162.29
- Face Value
- 1.00
- Total Debt
- 0
- Net Working Capital
- 423
- Contingent Liabilities
- 166
- Book Value per Share
- 162.29
- Face Value
- 1.00
Mar 2026
- Equity Capital
- 204
- 5,711
- Trade Payables
- 24
- 482
- Total Liabilities
- 6,420
- 391
- Capital Work in Progress
- 0
- 5,704
- 88
- Cash & Bank
- 74
- 162
- Total Assets
- 6,420
- Total Debt
- 0
- Net Working Capital
- 1,573
- Contingent Liabilities
- 176
- Book Value per Share
- 29.04
- Face Value
- 1.00
- Total Debt
- 0
- Net Working Capital
- 1,573
- Contingent Liabilities
- 176
- Book Value per Share
- 29.04
- Face Value
- 1.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 210 | 166 | 472 | 745 | 718 | 1,008 | 1,199 | 1,438 | 1,992 | 2,488 | |
| Cash from Investing | -133 | -85 | -386 | -623 | -484 | -841 | -973 | -1,305 | -938 | 2,974 |
| Cash from Financing | -72 | -84 | -84 | -121 | -232 | -172 | -228 | -132 | -1,043 | -5,458 |
| 5 | -4 | 2 | 2 | 1 | -5 | -2 | 2 | 12 | 4 | |
| Free Cash Flow | 202 | 156 | 472 | 655 | 711 | 962 | 1,164 | 1,381 | 1,835 | 2,442 |
| OCF / Net Profit | 0.94 | 0.50 | 1.10 | 1.23 | 0.83 | 0.93 | 0.90 | 0.69 | 0.78 | 0.81 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 2,196 | 2,956 | 3,964 | 4,873 | 6,054 | 7,784 |
| OCF / Net Profit | 0.94 | 0.50 | 1.10 | 1.23 | 0.83 | 0.93 | 0.90 | 0.69 | 0.78 | 0.81 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 2,196 | 2,956 | 3,964 | 4,873 | 6,054 | 7,784 |
Mar 2017
- 210
- Cash from Investing
- -133
- Cash from Financing
- -72
- 5
- Free Cash Flow
- 202
- OCF / Net Profit
- 0.94
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.94
- Cumulative 5-Year FCF
- 0
Mar 2018
- 166
- Cash from Investing
- -85
- Cash from Financing
- -84
- -4
- Free Cash Flow
- 156
- OCF / Net Profit
- 0.50
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.50
- Cumulative 5-Year FCF
- 0
Mar 2019
- 472
- Cash from Investing
- -386
- Cash from Financing
- -84
- 2
- Free Cash Flow
- 472
- OCF / Net Profit
- 1.10
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.10
- Cumulative 5-Year FCF
- 0
Mar 2020
- 745
- Cash from Investing
- -623
- Cash from Financing
- -121
- 2
- Free Cash Flow
- 655
- OCF / Net Profit
- 1.23
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.23
- Cumulative 5-Year FCF
- 0
Mar 2021
- 718
- Cash from Investing
- -484
- Cash from Financing
- -232
- 1
- Free Cash Flow
- 711
- OCF / Net Profit
- 0.83
- Cumulative 5-Year FCF
- 2,196
- OCF / Net Profit
- 0.83
- Cumulative 5-Year FCF
- 2,196
Mar 2022
- 1,008
- Cash from Investing
- -841
- Cash from Financing
- -172
- -5
- Free Cash Flow
- 962
- OCF / Net Profit
- 0.93
- Cumulative 5-Year FCF
- 2,956
- OCF / Net Profit
- 0.93
- Cumulative 5-Year FCF
- 2,956
Mar 2023
- 1,199
- Cash from Investing
- -973
- Cash from Financing
- -228
- -2
- Free Cash Flow
- 1,164
- OCF / Net Profit
- 0.90
- Cumulative 5-Year FCF
- 3,964
- OCF / Net Profit
- 0.90
- Cumulative 5-Year FCF
- 3,964
Mar 2024
- 1,438
- Cash from Investing
- -1,305
- Cash from Financing
- -132
- 2
- Free Cash Flow
- 1,381
- OCF / Net Profit
- 0.69
- Cumulative 5-Year FCF
- 4,873
- OCF / Net Profit
- 0.69
- Cumulative 5-Year FCF
- 4,873
Mar 2025
- 1,992
- Cash from Investing
- -938
- Cash from Financing
- -1,043
- 12
- Free Cash Flow
- 1,835
- OCF / Net Profit
- 0.78
- Cumulative 5-Year FCF
- 6,054
- OCF / Net Profit
- 0.78
- Cumulative 5-Year FCF
- 6,054
Mar 2026
- 2,488
- Cash from Investing
- 2,974
- Cash from Financing
- -5,458
- 4
- Free Cash Flow
- 2,442
- OCF / Net Profit
- 0.81
- Cumulative 5-Year FCF
- 7,784
- OCF / Net Profit
- 0.81
- Cumulative 5-Year FCF
- 7,784
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 448.61 | 6.63 | 8.61 | 12.12 | 17.22 | 21.51 | 26.62 | 40.98 | 50.02 | 15.06 |
| Book Value (₹) | 1545.86 | 20.40 | 27.42 | 39.52 | 51.01 | 70.60 | 94.11 | 132.26 | 162.29 | 29.04 |
| Dividend per Share (₹) | 140.00 | 1.40 | 2.00 | 3.00 | 3.00 | 3.00 | 3.50 | 4.00 | 22.00 | 79.60 |
| Cash EPS (₹) | 1.18 | 1.73 | 2.23 | 3.18 | 4.46 | 5.54 | 6.82 | 10.43 | 12.70 | 15.27 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 40.83% | 39.02% | 40.00% | 60.80% | 72.30% | 72.38% | 73.84% | 73.71% | 77.12% | 79.09% |
| Net Margin % | 30.42% | 26.74% | 28.76% | 48.34% | 53.55% | 54.99% | 58.17% | 77.04% | 70.60% | 69.88% |
| ROE % | 31.88% | 36.92% | 35.98% | 36.17% | 38.08% | 35.44% | 32.32% | 36.28% | 34.02% | 43.34% |
| ROCE % | 46.90% | 56.10% | 54.02% | 47.36% | 50.03% | 46.84% | 42.86% | 46.85% | 45.03% | 56.50% |
| 25.30% | 29.11% | 29.43% | 31.88% | 34.54% | 32.65% | 30.51% | 34.29% | 31.99% | 40.38% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 12 | 18 | 16 | 10 | 9 | 8 | 8 | 11 | 12 | 9 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 12 | 18 | 16 | 10 | 9 | 8 | 8 | 11 | 12 | 9 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Interest Coverage (x) | 0.00x | 0.00x | 0.00x | 219.36x | 286.61x | 325.09x | 340.05x | 349.35x | 393.77x | 441.91x |
| 2.38x | 3.03x | 2.83x | 2.25x | 2.50x | 1.84x | 1.95x | 1.76x | 3.42x | 9.14x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 35.97% | 68.04% | 20.84% | -16.28% | 28.65% | 22.17% | 17.02% | 16.81% | 33.72% | 22.01% |
| Operating Profit Growth % | 31.28% | 51.40% | 28.23% | 24.55% | 41.82% | 24.96% | 23.40% | 50.21% | 25.53% | 18.91% |
| Net Profit Growth % | 35.91% | 47.70% | 29.95% | 40.73% | 42.51% | 25.47% | 23.78% | 54.72% | 22.55% | 20.76% |
| 35.97% | -98.52% | 29.95% | 40.71% | 42.14% | 24.88% | 23.80% | 53.92% | 22.06% | -69.89% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| -0.11x | -0.05x | -0.09x | 0.02x | -0.01x | 0.03x | 0.01x | 0.01x | -0.01x | 0.03x |
Mar 2017
- EPS (₹)
- 448.61
- Book Value (₹)
- 1545.86
- Dividend per Share (₹)
- 140.00
- Cash EPS (₹)
- 1.18
- Operating Margin %
- 40.83%
- Net Margin %
- 30.42%
- ROE %
- 31.88%
- ROCE %
- 46.90%
- 25.30%
- Debtor Days
- 12
- Inventory Days
- 0
- Payable Days
- 0
- 12
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 0.00x
- 2.38x
- Revenue Growth %
- 35.97%
- Operating Profit Growth %
- 31.28%
- Net Profit Growth %
- 35.91%
- 35.97%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- -0.11x
Mar 2018
- EPS (₹)
- 6.63
- Book Value (₹)
- 20.40
- Dividend per Share (₹)
- 1.40
- Cash EPS (₹)
- 1.73
- Operating Margin %
- 39.02%
- Net Margin %
- 26.74%
- ROE %
- 36.92%
- ROCE %
- 56.10%
- 29.11%
- Debtor Days
- 18
- Inventory Days
- 0
- Payable Days
- 0
- 18
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 0.00x
- 3.03x
- Revenue Growth %
- 68.04%
- Operating Profit Growth %
- 51.40%
- Net Profit Growth %
- 47.70%
- -98.52%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- -0.05x
Mar 2019
- EPS (₹)
- 8.61
- Book Value (₹)
- 27.42
- Dividend per Share (₹)
- 2.00
- Cash EPS (₹)
- 2.23
- Operating Margin %
- 40.00%
- Net Margin %
- 28.76%
- ROE %
- 35.98%
- ROCE %
- 54.02%
- 29.43%
- Debtor Days
- 16
- Inventory Days
- 0
- Payable Days
- 0
- 16
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 0.00x
- 2.83x
- Revenue Growth %
- 20.84%
- Operating Profit Growth %
- 28.23%
- Net Profit Growth %
- 29.95%
- 29.95%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- -0.09x
Mar 2020
- EPS (₹)
- 12.12
- Book Value (₹)
- 39.52
- Dividend per Share (₹)
- 3.00
- Cash EPS (₹)
- 3.18
- Operating Margin %
- 60.80%
- Net Margin %
- 48.34%
- ROE %
- 36.17%
- ROCE %
- 47.36%
- 31.88%
- Debtor Days
- 10
- Inventory Days
- 0
- Payable Days
- 0
- 10
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 219.36x
- 2.25x
- Revenue Growth %
- -16.28%
- Operating Profit Growth %
- 24.55%
- Net Profit Growth %
- 40.73%
- 40.71%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.02x
Mar 2021
- EPS (₹)
- 17.22
- Book Value (₹)
- 51.01
- Dividend per Share (₹)
- 3.00
- Cash EPS (₹)
- 4.46
- Operating Margin %
- 72.30%
- Net Margin %
- 53.55%
- ROE %
- 38.08%
- ROCE %
- 50.03%
- 34.54%
- Debtor Days
- 9
- Inventory Days
- 0
- Payable Days
- 0
- 9
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 286.61x
- 2.50x
- Revenue Growth %
- 28.65%
- Operating Profit Growth %
- 41.82%
- Net Profit Growth %
- 42.51%
- 42.14%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- -0.01x
Mar 2022
- EPS (₹)
- 21.51
- Book Value (₹)
- 70.60
- Dividend per Share (₹)
- 3.00
- Cash EPS (₹)
- 5.54
- Operating Margin %
- 72.38%
- Net Margin %
- 54.99%
- ROE %
- 35.44%
- ROCE %
- 46.84%
- 32.65%
- Debtor Days
- 8
- Inventory Days
- 0
- Payable Days
- 0
- 8
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 325.09x
- 1.84x
- Revenue Growth %
- 22.17%
- Operating Profit Growth %
- 24.96%
- Net Profit Growth %
- 25.47%
- 24.88%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.03x
Mar 2023
- EPS (₹)
- 26.62
- Book Value (₹)
- 94.11
- Dividend per Share (₹)
- 3.50
- Cash EPS (₹)
- 6.82
- Operating Margin %
- 73.84%
- Net Margin %
- 58.17%
- ROE %
- 32.32%
- ROCE %
- 42.86%
- 30.51%
- Debtor Days
- 8
- Inventory Days
- 0
- Payable Days
- 0
- 8
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 340.05x
- 1.95x
- Revenue Growth %
- 17.02%
- Operating Profit Growth %
- 23.40%
- Net Profit Growth %
- 23.78%
- 23.80%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.01x
Mar 2024
- EPS (₹)
- 40.98
- Book Value (₹)
- 132.26
- Dividend per Share (₹)
- 4.00
- Cash EPS (₹)
- 10.43
- Operating Margin %
- 73.71%
- Net Margin %
- 77.04%
- ROE %
- 36.28%
- ROCE %
- 46.85%
- 34.29%
- Debtor Days
- 11
- Inventory Days
- 0
- Payable Days
- 0
- 11
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 349.35x
- 1.76x
- Revenue Growth %
- 16.81%
- Operating Profit Growth %
- 50.21%
- Net Profit Growth %
- 54.72%
- 53.92%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.01x
Mar 2025
- EPS (₹)
- 50.02
- Book Value (₹)
- 162.29
- Dividend per Share (₹)
- 22.00
- Cash EPS (₹)
- 12.70
- Operating Margin %
- 77.12%
- Net Margin %
- 70.60%
- ROE %
- 34.02%
- ROCE %
- 45.03%
- 31.99%
- Debtor Days
- 12
- Inventory Days
- 0
- Payable Days
- 0
- 12
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 393.77x
- 3.42x
- Revenue Growth %
- 33.72%
- Operating Profit Growth %
- 25.53%
- Net Profit Growth %
- 22.55%
- 22.06%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- -0.01x
Mar 2026
- EPS (₹)
- 15.06
- Book Value (₹)
- 29.04
- Dividend per Share (₹)
- 79.60
- Cash EPS (₹)
- 15.27
- Operating Margin %
- 79.09%
- Net Margin %
- 69.88%
- ROE %
- 43.34%
- ROCE %
- 56.50%
- 40.38%
- Debtor Days
- 9
- Inventory Days
- 0
- Payable Days
- 0
- 9
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 441.91x
- 9.14x
- Revenue Growth %
- 22.01%
- Operating Profit Growth %
- 18.91%
- Net Profit Growth %
- 20.76%
- -69.89%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.03x
Documents
Announcements
- Change in Management
2026-08-20 - SBI Funds Management Limited has informed the Exchange about change in Management
- Analysts/Institutional Investor Meet/Con. Call Updates
2026-08-12 - SBI Funds Management Limited has informed the Exchange about Schedule of meet
Annual Reports
Nothing filed yet.
Credit Ratings
Nothing filed yet.
Concalls
Aug 2026

