Crown Lifters Ltd.
•₹ 105.070.86%
2026-08-21
PROS
- Company has a good return on equity (ROE) track record: 3 Years ROE 27.0%
- Company has a healthy return on capital (ROCE) of 21.4%
- Operating margins have improved to 58.5% from 28.3%
- Company has delivered good sales growth of 19.5% CAGR over last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 4.02x)
CONS
- Recent results are weak - TTM profit is down 21.6% versus prior year
- Total debt has risen sharply - up 62.9% year on year
- Recurring exceptional / one-off items are inflating headline profit
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | PFOCUS | 279.00 | 187.99 | 21727.79 | 0.00 | -457.78 | -514.43 | 12668.15 | 1196.88 | 2.74 | 23.76 |
| 2. | SAGILITY | 42.46 | 20.02 | 19876.92 | 0.35 | 216.81 | 45.94 | 1963.48 | 27.59 | 13.82 | 22.32 |
| 3. | SYNGENE | 397.10 | 72.53 | 16029.70 | 0.31 | -9.00 | -110.38 | 736.00 | -15.84 | 9.48 | 12.34 |
| 4. | IGIL | 338.55 | 24.00 | 14630.77 | 1.48 | 165.74 | 30.98 | 370.78 | 23.22 | 77.00 | 60.35 |
| 5. | INDGN | 564.25 | 33.91 | 13592.86 | 0.40 | 1162.00 | 898.28 | 10631.00 | 1297.34 | 18.92 | 16.39 |
| 6. | NESCO | 1032.45 | 17.63 | 7274.64 | 0.68 | 93.05 | 5.00 | 251.62 | 31.05 | 19.23 | 46.86 |
| 7. | LEAPIND | 160.55 | 113.45 | 7072.81 | 0.00 | — | — | — | — | 9.32 | — |
| 8. | SPARC | 193.15 | 3.96 | 6268.13 | 0.00 | -20.78 | 59.94 | 39.92 | 314.11 | 163.94 | -85.17 |
| 9. | SMARTWORKS | 500.70 | 205.47 | 5727.06 | 0.00 | 13.15 | 413.27 | 546.25 | 44.05 | 52.26 | 63.33 |
| 10. | LATENTVIEW | 276.50 | 29.28 | 5721.48 | 0.00 | 47.10 | -6.84 | 286.88 | 21.55 | 16.69 | 19.76 |
| 11. | JUSTDIAL | 659.80 | 15.46 | 5611.54 | 0.00 | 115.74 | 38.44 | 270.27 | 16.23 | 12.88 | 26.17 |
| 12. | CROWN | 103.68 | 0.00 | 120.17 | 0.00 | 2.94 | 4.45 | 13.02 | 29.27 | 33.10 | 55.91 |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 5 | 7 | 11 | 8 | 8 | 9 | 11 | 10 | 10 | 8 | 12 | 13 | |
| 3 | 3 | 3 | 4 | 4 | 3 | 3 | 5 | 4 | 5 | 5 | 5 | 10 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Interest | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Depreciation | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 2 | 2 |
| 1 | 1 | 1 | 4 | 15 | 3 | 4 | 4 | 4 | 3 | 2 | 3 | 4 | |
| Tax % | 0.00% | 0.00% | 0.00% | 49.87% | 25.03% | 25.26% | 25.21% | 27.29% | 25.46% | 25.42% | 20.85% | 29.39% | 25.73% |
| Net Profit | 1 | 1 | 1 | 2 | 11 | 2 | 3 | 3 | 3 | 2 | 2 | 2 | 3 |
| 1 | 1 | 1 | 2 | 10 | 2 | 2 | 3 | 2 | 2 | 1 | 2 | 0 | |
| Equity Capital | 10 | 10 | 10 | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 12 | 12 | 12 |
| Reserves | 12 | 13 | 14 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 10 | 10 | 10 | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 12 | 12 | 12 |
| Reserves | 12 | 13 | 14 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 5
- 3
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 1
- 1
- Tax %
- 0.00%
- Net Profit
- 1
- 1
- Equity Capital
- 10
- Reserves
- 12
- Promoter Pledge %
- 0.00%
- Equity Capital
- 10
- Reserves
- 12
- Promoter Pledge %
- 0.00%
Sep 2023
- 5
- 3
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 1
- 1
- Tax %
- 0.00%
- Net Profit
- 1
- 1
- Equity Capital
- 10
- Reserves
- 13
- Promoter Pledge %
- 0.00%
- Equity Capital
- 10
- Reserves
- 13
- Promoter Pledge %
- 0.00%
Dec 2023
- 7
- 3
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 2
- 1
- Tax %
- 0.00%
- Net Profit
- 1
- 1
- Equity Capital
- 10
- Reserves
- 14
- Promoter Pledge %
- 0.00%
- Equity Capital
- 10
- Reserves
- 14
- Promoter Pledge %
- 0.00%
Mar 2024
- 11
- 4
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 1
- Depreciation
- 2
- 4
- Tax %
- 49.87%
- Net Profit
- 2
- 2
- Equity Capital
- 11
- Reserves
- 25
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 25
- Promoter Pledge %
- 0.00%
Jun 2024
- 8
- 4
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 1
- Depreciation
- 1
- 15
- Tax %
- 25.03%
- Net Profit
- 11
- 10
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2024
- 8
- 3
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 1
- Depreciation
- 1
- 3
- Tax %
- 25.26%
- Net Profit
- 2
- 2
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2024
- 9
- 3
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 1
- Depreciation
- 2
- 4
- Tax %
- 25.21%
- Net Profit
- 3
- 2
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 11
- 5
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 1
- Depreciation
- 2
- 4
- Tax %
- 27.29%
- Net Profit
- 3
- 3
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 10
- 4
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 1
- Depreciation
- 2
- 4
- Tax %
- 25.46%
- Net Profit
- 3
- 2
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 10
- 5
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 1
- Depreciation
- 2
- 3
- Tax %
- 25.42%
- Net Profit
- 2
- 2
- Equity Capital
- 12
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 12
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 8
- 5
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 1
- Depreciation
- 1
- 2
- Tax %
- 20.85%
- Net Profit
- 2
- 1
- Equity Capital
- 12
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 12
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 12
- 5
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 1
- Depreciation
- 2
- 3
- Tax %
- 29.39%
- Net Profit
- 2
- 2
- Equity Capital
- 12
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 12
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 13
- 10
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 2
- Depreciation
- 2
- 4
- Tax %
- 25.73%
- Net Profit
- 3
- 0
- Equity Capital
- 12
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 12
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 20 | 24 | 15 | 18 | 14 | 12 | 20 | 19 | 28 | 35 | 43 | |
| 14 | 10 | 10 | 10 | 8 | 7 | 14 | 15 | 13 | 15 | 24 | |
| Operating Profit | 8 | 15 | 6 | 9 | 7 | 6 | 6 | 5 | 16 | 22 | — |
| OPM % | 41 | 63 | 39 | 47 | 46 | 46 | 28 | 26 | 57 | 64 | — |
| Other Income | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 |
| Interest | 2 | 4 | 4 | 4 | 4 | 3 | 1 | 0 | 2 | 3 | 5 |
| Depreciation | 4 | 7 | 8 | 7 | 7 | 5 | 3 | 3 | 7 | 6 | 8 |
| 4 | 4 | -6 | -3 | -4 | 2 | 5 | 3 | 7 | 25 | 12 | |
| Tax % | 37 | 28 | 5 | 9 | 7 | -28 | 133 | -27 | 25 | 25 | 26 |
| Net Profit | 2 | 3 | -6 | -3 | -4 | 3 | -2 | 4 | 6 | 19 | 9 |
| EPS | 0 | 0 | 0 | 0 | -17 | 12 | -2 | 4 | 5 | 17 | — |
| Dividend Payout % | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 5 | 8 | 0 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 3 | 3 | -6 | -3 | -3 | 2 | -2 | 4 | 5 | 17 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 3 | 3 | -6 | -3 | -3 | 2 | -2 | 4 | 5 | 17 | — |
Mar 2016
- 20
- 14
- Operating Profit
- 8
- OPM %
- 41
- Other Income
- 2
- Interest
- 2
- Depreciation
- 4
- 4
- Tax %
- 37
- Net Profit
- 2
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2017
- 24
- 10
- Operating Profit
- 15
- OPM %
- 63
- Other Income
- 1
- Interest
- 4
- Depreciation
- 7
- 4
- Tax %
- 28
- Net Profit
- 3
- EPS
- 0
- Dividend Payout %
- 7
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2018
- 15
- 10
- Operating Profit
- 6
- OPM %
- 39
- Other Income
- 1
- Interest
- 4
- Depreciation
- 8
- -6
- Tax %
- 5
- Net Profit
- -6
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -6
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -6
Mar 2019
- 18
- 10
- Operating Profit
- 9
- OPM %
- 47
- Other Income
- 0
- Interest
- 4
- Depreciation
- 7
- -3
- Tax %
- 9
- Net Profit
- -3
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -3
Mar 2020
- 14
- 8
- Operating Profit
- 7
- OPM %
- 46
- Other Income
- 0
- Interest
- 4
- Depreciation
- 7
- -4
- Tax %
- 7
- Net Profit
- -4
- EPS
- -17
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -3
Mar 2021
- 12
- 7
- Operating Profit
- 6
- OPM %
- 46
- Other Income
- 0
- Interest
- 3
- Depreciation
- 5
- 2
- Tax %
- -28
- Net Profit
- 3
- EPS
- 12
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2022
- 20
- 14
- Operating Profit
- 6
- OPM %
- 28
- Other Income
- 0
- Interest
- 1
- Depreciation
- 3
- 5
- Tax %
- 133
- Net Profit
- -2
- EPS
- -2
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -2
Mar 2023
- 19
- 15
- Operating Profit
- 5
- OPM %
- 26
- Other Income
- 0
- Interest
- 0
- Depreciation
- 3
- 3
- Tax %
- -27
- Net Profit
- 4
- EPS
- 4
- Dividend Payout %
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
Mar 2024
- 28
- 13
- Operating Profit
- 16
- OPM %
- 57
- Other Income
- 1
- Interest
- 2
- Depreciation
- 7
- 7
- Tax %
- 25
- Net Profit
- 6
- EPS
- 5
- Dividend Payout %
- 8
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
Mar 2025
- 35
- 15
- Operating Profit
- 22
- OPM %
- 64
- Other Income
- 2
- Interest
- 3
- Depreciation
- 6
- 25
- Tax %
- 25
- Net Profit
- 19
- EPS
- 17
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 17
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 17
TTM
- 43
- 24
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 5
- Depreciation
- 8
- 12
- Tax %
- 26
- Net Profit
- 9
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- 8%
- 5 Years:
- 20%
- 3 Years:
- 21%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 32%
- 5 Years:
- —
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- 44%
- 3 Years:
- 30%
- 1 Year:
- -34%
RETURN ON EQUITY
- 10 Years:
- 6%
- 5 Years:
- 17%
- 3 Years:
- 27%
- Last Year:
- 41%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 1 | 2 | 2 | 2 | 2 | 2 | 10 | 10 | 11 | 11 |
| 19 | 27 | 21 | 18 | 14 | 17 | 7 | 11 | 25 | 44 | |
| 0 | 0 | 0 | 1 | 7 | 15 | 0 | 3 | 8 | 17 | |
| Trade Payables | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 28 |
| 37 | 42 | 37 | 35 | 25 | -2 | 23 | 13 | 66 | 83 | |
| Total Liabilities | 58 | 72 | 61 | 57 | 49 | 32 | 41 | 40 | 111 | 182 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 29 | 59 | 51 | 46 | 40 | 21 | 13 | 20 | 73 | 124 | |
| Capital Work in Progress | 20 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 2 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 11 | |
| Cash & Bank | 1 | 2 | 0 | 0 | 0 | 2 | 1 | 12 | 19 | 30 |
| 8 | 9 | 7 | 10 | 9 | 9 | 26 | 8 | 10 | 17 | |
| Total Assets | 58 | 72 | 61 | 57 | 49 | 32 | 41 | 40 | 111 | 182 |
| Total Debt | 39 | 43 | 39 | 37 | 34 | 15 | 0 | 12 | 29 | 47 |
| Net Working Capital | -2 | 4 | -5 | -6 | 1 | -8 | 7 | 11 | 26 | 10 |
| Contingent Liabilities | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Book Value per Share | 3788.24 | 138.05 | 108.67 | 95.90 | 79.05 | 91.47 | 16.76 | 20.30 | 32.14 | 49.50 |
| Face Value | 100.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 39 | 43 | 39 | 37 | 34 | 15 | 0 | 12 | 29 | 47 |
| Net Working Capital | -2 | 4 | -5 | -6 | 1 | -8 | 7 | 11 | 26 | 10 |
| Contingent Liabilities | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Book Value per Share | 3788.24 | 138.05 | 108.67 | 95.90 | 79.05 | 91.47 | 16.76 | 20.30 | 32.14 | 49.50 |
| Face Value | 100.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2016
- Equity Capital
- 1
- 19
- 0
- Trade Payables
- 1
- 37
- Total Liabilities
- 58
- 29
- Capital Work in Progress
- 20
- 0
- 0
- Cash & Bank
- 1
- 8
- Total Assets
- 58
- Total Debt
- 39
- Net Working Capital
- -2
- Contingent Liabilities
- 1
- Book Value per Share
- 3788.24
- Face Value
- 100.00
- Total Debt
- 39
- Net Working Capital
- -2
- Contingent Liabilities
- 1
- Book Value per Share
- 3788.24
- Face Value
- 100.00
Mar 2017
- Equity Capital
- 2
- 27
- 0
- Trade Payables
- 1
- 42
- Total Liabilities
- 72
- 59
- Capital Work in Progress
- 0
- 2
- 0
- Cash & Bank
- 2
- 9
- Total Assets
- 72
- Total Debt
- 43
- Net Working Capital
- 4
- Contingent Liabilities
- 1
- Book Value per Share
- 138.05
- Face Value
- 10.00
- Total Debt
- 43
- Net Working Capital
- 4
- Contingent Liabilities
- 1
- Book Value per Share
- 138.05
- Face Value
- 10.00
Mar 2018
- Equity Capital
- 2
- 21
- 0
- Trade Payables
- 1
- 37
- Total Liabilities
- 61
- 51
- Capital Work in Progress
- 3
- 0
- 0
- Cash & Bank
- 0
- 7
- Total Assets
- 61
- Total Debt
- 39
- Net Working Capital
- -5
- Contingent Liabilities
- 1
- Book Value per Share
- 108.67
- Face Value
- 10.00
- Total Debt
- 39
- Net Working Capital
- -5
- Contingent Liabilities
- 1
- Book Value per Share
- 108.67
- Face Value
- 10.00
Mar 2019
- Equity Capital
- 2
- 18
- 1
- Trade Payables
- 1
- 35
- Total Liabilities
- 57
- 46
- Capital Work in Progress
- 0
- 0
- 0
- Cash & Bank
- 0
- 10
- Total Assets
- 57
- Total Debt
- 37
- Net Working Capital
- -6
- Contingent Liabilities
- 1
- Book Value per Share
- 95.90
- Face Value
- 10.00
- Total Debt
- 37
- Net Working Capital
- -6
- Contingent Liabilities
- 1
- Book Value per Share
- 95.90
- Face Value
- 10.00
Mar 2020
- Equity Capital
- 2
- 14
- 7
- Trade Payables
- 1
- 25
- Total Liabilities
- 49
- 40
- Capital Work in Progress
- 0
- 0
- 0
- Cash & Bank
- 0
- 9
- Total Assets
- 49
- Total Debt
- 34
- Net Working Capital
- 1
- Contingent Liabilities
- 1
- Book Value per Share
- 79.05
- Face Value
- 10.00
- Total Debt
- 34
- Net Working Capital
- 1
- Contingent Liabilities
- 1
- Book Value per Share
- 79.05
- Face Value
- 10.00
Mar 2021
- Equity Capital
- 2
- 17
- 15
- Trade Payables
- 1
- -2
- Total Liabilities
- 32
- 21
- Capital Work in Progress
- 0
- 0
- 0
- Cash & Bank
- 2
- 9
- Total Assets
- 32
- Total Debt
- 15
- Net Working Capital
- -8
- Contingent Liabilities
- 0
- Book Value per Share
- 91.47
- Face Value
- 10.00
- Total Debt
- 15
- Net Working Capital
- -8
- Contingent Liabilities
- 0
- Book Value per Share
- 91.47
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 10
- 7
- 0
- Trade Payables
- 1
- 23
- Total Liabilities
- 41
- 13
- Capital Work in Progress
- 0
- 1
- 0
- Cash & Bank
- 1
- 26
- Total Assets
- 41
- Total Debt
- 0
- Net Working Capital
- 7
- Contingent Liabilities
- 0
- Book Value per Share
- 16.76
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 7
- Contingent Liabilities
- 0
- Book Value per Share
- 16.76
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 10
- 11
- 3
- Trade Payables
- 3
- 13
- Total Liabilities
- 40
- 20
- Capital Work in Progress
- 0
- 0
- 0
- Cash & Bank
- 12
- 8
- Total Assets
- 40
- Total Debt
- 12
- Net Working Capital
- 11
- Contingent Liabilities
- 0
- Book Value per Share
- 20.30
- Face Value
- 10.00
- Total Debt
- 12
- Net Working Capital
- 11
- Contingent Liabilities
- 0
- Book Value per Share
- 20.30
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 11
- 25
- 8
- Trade Payables
- 1
- 66
- Total Liabilities
- 111
- 73
- Capital Work in Progress
- 0
- 0
- 8
- Cash & Bank
- 19
- 10
- Total Assets
- 111
- Total Debt
- 29
- Net Working Capital
- 26
- Contingent Liabilities
- 0
- Book Value per Share
- 32.14
- Face Value
- 10.00
- Total Debt
- 29
- Net Working Capital
- 26
- Contingent Liabilities
- 0
- Book Value per Share
- 32.14
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 11
- 44
- 17
- Trade Payables
- 28
- 83
- Total Liabilities
- 182
- 124
- Capital Work in Progress
- 0
- 0
- 11
- Cash & Bank
- 30
- 17
- Total Assets
- 182
- Total Debt
- 47
- Net Working Capital
- 10
- Contingent Liabilities
- 0
- Book Value per Share
- 49.50
- Face Value
- 10.00
- Total Debt
- 47
- Net Working Capital
- 10
- Contingent Liabilities
- 0
- Book Value per Share
- 49.50
- Face Value
- 10.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 7 | 10 | 13 | 8 | 1 | 13 | 5 | 11 | 56 | 48 | |
| Cash from Investing | -19 | -16 | -3 | -1 | -0 | 11 | 10 | -8 | -59 | -43 |
| Cash from Financing | 12 | 6 | -12 | -7 | -1 | -23 | -16 | 8 | 11 | 6 |
| 0 | 1 | -2 | 0 | 0 | 1 | -1 | 11 | 8 | 11 | |
| Free Cash Flow | -13 | -3 | 10 | 7 | 1 | 13 | 5 | 11 | -4 | 8 |
| OCF / Net Profit | 2.88 | 3.34 | -2.07 | -3.10 | -0.31 | 5.17 | -2.92 | 2.78 | 10.11 | 2.51 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 2 | 29 | 36 | 37 | 26 | 33 |
| OCF / Net Profit | 2.88 | 3.34 | -2.07 | -3.10 | -0.31 | 5.17 | -2.92 | 2.78 | 10.11 | 2.51 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 2 | 29 | 36 | 37 | 26 | 33 |
Mar 2016
- 7
- Cash from Investing
- -19
- Cash from Financing
- 12
- 0
- Free Cash Flow
- -13
- OCF / Net Profit
- 2.88
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 2.88
- Cumulative 5-Year FCF
- 0
Mar 2017
- 10
- Cash from Investing
- -16
- Cash from Financing
- 6
- 1
- Free Cash Flow
- -3
- OCF / Net Profit
- 3.34
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 3.34
- Cumulative 5-Year FCF
- 0
Mar 2018
- 13
- Cash from Investing
- -3
- Cash from Financing
- -12
- -2
- Free Cash Flow
- 10
- OCF / Net Profit
- -2.07
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -2.07
- Cumulative 5-Year FCF
- 0
Mar 2019
- 8
- Cash from Investing
- -1
- Cash from Financing
- -7
- 0
- Free Cash Flow
- 7
- OCF / Net Profit
- -3.10
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -3.10
- Cumulative 5-Year FCF
- 0
Mar 2020
- 1
- Cash from Investing
- -0
- Cash from Financing
- -1
- 0
- Free Cash Flow
- 1
- OCF / Net Profit
- -0.31
- Cumulative 5-Year FCF
- 2
- OCF / Net Profit
- -0.31
- Cumulative 5-Year FCF
- 2
Mar 2021
- 13
- Cash from Investing
- 11
- Cash from Financing
- -23
- 1
- Free Cash Flow
- 13
- OCF / Net Profit
- 5.17
- Cumulative 5-Year FCF
- 29
- OCF / Net Profit
- 5.17
- Cumulative 5-Year FCF
- 29
Mar 2022
- 5
- Cash from Investing
- 10
- Cash from Financing
- -16
- -1
- Free Cash Flow
- 5
- OCF / Net Profit
- -2.92
- Cumulative 5-Year FCF
- 36
- OCF / Net Profit
- -2.92
- Cumulative 5-Year FCF
- 36
Mar 2023
- 11
- Cash from Investing
- -8
- Cash from Financing
- 8
- 11
- Free Cash Flow
- 11
- OCF / Net Profit
- 2.78
- Cumulative 5-Year FCF
- 37
- OCF / Net Profit
- 2.78
- Cumulative 5-Year FCF
- 37
Mar 2024
- 56
- Cash from Investing
- -59
- Cash from Financing
- 11
- 8
- Free Cash Flow
- -4
- OCF / Net Profit
- 10.11
- Cumulative 5-Year FCF
- 26
- OCF / Net Profit
- 10.11
- Cumulative 5-Year FCF
- 26
Mar 2025
- 48
- Cash from Investing
- -43
- Cash from Financing
- 6
- 11
- Free Cash Flow
- 8
- OCF / Net Profit
- 2.51
- Cumulative 5-Year FCF
- 33
- OCF / Net Profit
- 2.51
- Cumulative 5-Year FCF
- 33
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 487.98 | 14.37 | -29.37 | -12.77 | -16.85 | 12.43 | -1.54 | 3.74 | 4.91 | 16.91 |
| Book Value (₹) | 3788.24 | 138.05 | 108.67 | 95.90 | 79.05 | 91.47 | 16.76 | 20.30 | 32.14 | 49.50 |
| Dividend per Share (₹) | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | 0.40 | 0.00 |
| Cash EPS (₹) | 8.76 | 9.79 | 1.94 | 4.63 | 3.11 | 6.83 | 1.05 | 6.28 | 11.04 | 22.25 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 40.83% | 63.02% | 39.16% | 47.29% | 45.99% | 46.47% | 28.30% | 26.42% | 53.84% | 58.53% |
| Net Margin % | 12.50% | 12.73% | -40.83% | -14.69% | -24.40% | 21.25% | -8.04% | 20.21% | 19.60% | 54.18% |
| ROE % | 13.77% | 12.45% | -23.81% | -12.49% | -19.26% | 14.58% | -8.79% | 20.20% | 19.26% | 41.43% |
| ROCE % | 12.25% | 12.56% | -3.40% | 1.81% | -0.21% | 12.06% | 23.01% | 12.88% | 18.36% | 33.10% |
| 4.97% | 4.61% | -9.21% | -4.50% | -6.60% | 6.34% | -4.37% | 9.63% | 7.31% | 12.95% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 102 | 66 | 91 | 117 | 161 | 155 | 93 | 102 | 89 | 98 |
| Inventory Days | 0 | 35 | 28 | 1 | 1 | 1 | 6 | 0 | 0 | 0 |
| Payable Days | 0 | 0 | 105 | 141 | 0 | 965 | 45 | 1072 | 0 | 0 |
| 102 | 102 | 14 | -23 | 162 | -809 | 54 | -969 | 89 | 98 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 2.02x | 1.51x | 1.73x | 1.87x | 2.07x | 0.76x | 0.00x | 0.57x | 0.80x | 0.85x |
| Interest Coverage (x) | 2.84x | 2.02x | -0.55x | 0.27x | -0.03x | 1.66x | 5.55x | 17.52x | 5.53x | 8.64x |
| 0.82x | 1.45x | 0.59x | 0.65x | 1.17x | 0.49x | 1.34x | 2.47x | 3.18x | 1.20x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 24.46% | 18.08% | -36.27% | 20.87% | -20.60% | -15.31% | 63.64% | -3.24% | 45.77% | 24.67% |
| Operating Profit Growth % | 16.93% | 82.24% | -60.40% | 45.97% | -22.77% | -14.43% | -0.34% | -9.69% | 212.15% | 41.12% |
| Net Profit Growth % | 107.30% | 20.24% | -304.38% | 56.52% | -31.93% | 173.75% | -161.94% | 343.11% | 41.37% | 244.57% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 31.12% | 244.57% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 43.37x | 10.03x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 6.62x | 3.43x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.19% | 0.00% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 15.64x | 9.24x |
Mar 2016
- EPS (₹)
- 487.98
- Book Value (₹)
- 3788.24
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 8.76
- Operating Margin %
- 40.83%
- Net Margin %
- 12.50%
- ROE %
- 13.77%
- ROCE %
- 12.25%
- 4.97%
- Debtor Days
- 102
- Inventory Days
- 0
- Payable Days
- 0
- 102
- Debt to Equity (x)
- 2.02x
- Interest Coverage (x)
- 2.84x
- 0.82x
- Revenue Growth %
- 24.46%
- Operating Profit Growth %
- 16.93%
- Net Profit Growth %
- 107.30%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2017
- EPS (₹)
- 14.37
- Book Value (₹)
- 138.05
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 9.79
- Operating Margin %
- 63.02%
- Net Margin %
- 12.73%
- ROE %
- 12.45%
- ROCE %
- 12.56%
- 4.61%
- Debtor Days
- 66
- Inventory Days
- 35
- Payable Days
- 0
- 102
- Debt to Equity (x)
- 1.51x
- Interest Coverage (x)
- 2.02x
- 1.45x
- Revenue Growth %
- 18.08%
- Operating Profit Growth %
- 82.24%
- Net Profit Growth %
- 20.24%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2018
- EPS (₹)
- -29.37
- Book Value (₹)
- 108.67
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 1.94
- Operating Margin %
- 39.16%
- Net Margin %
- -40.83%
- ROE %
- -23.81%
- ROCE %
- -3.40%
- -9.21%
- Debtor Days
- 91
- Inventory Days
- 28
- Payable Days
- 105
- 14
- Debt to Equity (x)
- 1.73x
- Interest Coverage (x)
- -0.55x
- 0.59x
- Revenue Growth %
- -36.27%
- Operating Profit Growth %
- -60.40%
- Net Profit Growth %
- -304.38%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- -12.77
- Book Value (₹)
- 95.90
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 4.63
- Operating Margin %
- 47.29%
- Net Margin %
- -14.69%
- ROE %
- -12.49%
- ROCE %
- 1.81%
- -4.50%
- Debtor Days
- 117
- Inventory Days
- 1
- Payable Days
- 141
- -23
- Debt to Equity (x)
- 1.87x
- Interest Coverage (x)
- 0.27x
- 0.65x
- Revenue Growth %
- 20.87%
- Operating Profit Growth %
- 45.97%
- Net Profit Growth %
- 56.52%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- -16.85
- Book Value (₹)
- 79.05
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 3.11
- Operating Margin %
- 45.99%
- Net Margin %
- -24.40%
- ROE %
- -19.26%
- ROCE %
- -0.21%
- -6.60%
- Debtor Days
- 161
- Inventory Days
- 1
- Payable Days
- 0
- 162
- Debt to Equity (x)
- 2.07x
- Interest Coverage (x)
- -0.03x
- 1.17x
- Revenue Growth %
- -20.60%
- Operating Profit Growth %
- -22.77%
- Net Profit Growth %
- -31.93%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 12.43
- Book Value (₹)
- 91.47
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 6.83
- Operating Margin %
- 46.47%
- Net Margin %
- 21.25%
- ROE %
- 14.58%
- ROCE %
- 12.06%
- 6.34%
- Debtor Days
- 155
- Inventory Days
- 1
- Payable Days
- 965
- -809
- Debt to Equity (x)
- 0.76x
- Interest Coverage (x)
- 1.66x
- 0.49x
- Revenue Growth %
- -15.31%
- Operating Profit Growth %
- -14.43%
- Net Profit Growth %
- 173.75%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- -1.54
- Book Value (₹)
- 16.76
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 1.05
- Operating Margin %
- 28.30%
- Net Margin %
- -8.04%
- ROE %
- -8.79%
- ROCE %
- 23.01%
- -4.37%
- Debtor Days
- 93
- Inventory Days
- 6
- Payable Days
- 45
- 54
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 5.55x
- 1.34x
- Revenue Growth %
- 63.64%
- Operating Profit Growth %
- -0.34%
- Net Profit Growth %
- -161.94%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 3.74
- Book Value (₹)
- 20.30
- Dividend per Share (₹)
- 0.20
- Cash EPS (₹)
- 6.28
- Operating Margin %
- 26.42%
- Net Margin %
- 20.21%
- ROE %
- 20.20%
- ROCE %
- 12.88%
- 9.63%
- Debtor Days
- 102
- Inventory Days
- 0
- Payable Days
- 1072
- -969
- Debt to Equity (x)
- 0.57x
- Interest Coverage (x)
- 17.52x
- 2.47x
- Revenue Growth %
- -3.24%
- Operating Profit Growth %
- -9.69%
- Net Profit Growth %
- 343.11%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 4.91
- Book Value (₹)
- 32.14
- Dividend per Share (₹)
- 0.40
- Cash EPS (₹)
- 11.04
- Operating Margin %
- 53.84%
- Net Margin %
- 19.60%
- ROE %
- 19.26%
- ROCE %
- 18.36%
- 7.31%
- Debtor Days
- 89
- Inventory Days
- 0
- Payable Days
- 0
- 89
- Debt to Equity (x)
- 0.80x
- Interest Coverage (x)
- 5.53x
- 3.18x
- Revenue Growth %
- 45.77%
- Operating Profit Growth %
- 212.15%
- Net Profit Growth %
- 41.37%
- 31.12%
- P/E (x)
- 43.37x
- P/B (x)
- 6.62x
- Dividend Yield %
- 0.19%
- 15.64x
Mar 2025
- EPS (₹)
- 16.91
- Book Value (₹)
- 49.50
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 22.25
- Operating Margin %
- 58.53%
- Net Margin %
- 54.18%
- ROE %
- 41.43%
- ROCE %
- 33.10%
- 12.95%
- Debtor Days
- 98
- Inventory Days
- 0
- Payable Days
- 0
- 98
- Debt to Equity (x)
- 0.85x
- Interest Coverage (x)
- 8.64x
- 1.20x
- Revenue Growth %
- 24.67%
- Operating Profit Growth %
- 41.12%
- Net Profit Growth %
- 244.57%
- 244.57%
- P/E (x)
- 10.03x
- P/B (x)
- 3.43x
- Dividend Yield %
- 0.00%
- 9.24x
Documents
Announcements
- Copy of Newspaper Publication
2026-07-24 - Crown Lifters Limited has informed the Exchange about Copy of Newspaper Publication Unaudited Financial Results of the Company for the first quarter ended on 30th June, 2026
- Press Release
2026-07-23 - Crown Lifters Limited has informed the Exchange regarding a press release dated July 23, 2026, titled "CMD Statement Q1 FY 2026 27 Business Update".
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Feb 2025
Oct 2024
Mar 2024