DIC India Ltd.

•

₹ 593.90.73%

2026-08-21

dic.co.inBSE: 500089NSE: DICIND

Market Cap₹ 531 Cr.

Current Price₹ 590

High / Low₹ 631 / 450

Stock P/E24.0

Book Value—

Price to Book0.87

Dividend Yield0.52 %

ROCE15.2 %

ROE10.9 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

PROS

Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.24x)
Company comfortably covers its interest (9.8x coverage)
Company generates healthy free cash flow
Company maintains a comfortable, low leverage position

CONS

Valuation is stretched - P/E of 24.0 is well above its own 5-year median (8.3)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS

ChemicalsChemicalsChemicals

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name	CMP Rs.	P/E	Mar Cap Rs.Cr.	Div Yld %	NP Qtr Rs.Cr.	Qtr Profit Var %	Sales Qtr Rs.Cr.	Qtr Sales Var %	ROCE %	OPM %
1.	SOLARINDS	19800.00	89.97	179170.31	0.06	666.37	88.98	3668.20	70.26	38.16	27.91
2.	PIDILITIND	1650.00	63.40	167935.41	1.30	8835.10	1202.86	45515.50	1112.74	32.38	26.28
3.	SRF	2575.00	35.31	76329.39	0.35	758.87	75.53	5033.26	34.63	14.21	24.57
4.	FLUOROCHEM	4679.55	83.59	51404.86	0.06	219.00	19.02	1588.00	23.97	10.02	26.83
5.	NAVINFLUOR	8281.50	53.80	42484.11	0.18	243.31	107.67	1045.08	44.07	21.39	34.17
6.	GODREJIND	1217.10	34.87	40998.14	0.00	523.36	-27.85	5448.09	22.16	10.64	12.82
7.	DEEPAKNTR	1767.85	30.78	24112.24	0.42	345.01	207.36	2577.60	36.39	11.58	20.96
8.	AETHER	1639.40	92.52	21759.40	0.00	62.75	33.45	326.56	27.49	11.65	31.47
9.	ATUL	6581.75	24.36	19377.83	0.46	253.93	91.85	1847.95	25.03	15.05	21.41
10.	AARTIIND	526.90	35.99	19112.07	0.19	155.00	260.47	2387.00	42.42	6.39	16.00
11.	DEEPAKFERT	1474.65	18.98	18678.34	0.68	490.04	100.95	3256.26	22.47	12.12	25.96
12.	DICIND	578.00	24.04	530.54	0.52	14.27	227.25	283.96	25.76	5.94	7.90

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

No quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2007	Dec 2008	Dec 2009
	444	515	504
	412	477	462
Operating Profit	37	41	47
OPM %	8	8	9
Other Income	5	4	5
Interest	7	6	4
Depreciation	7	8	9
	22	28	34
Tax %	36	35	35
Net Profit	14	18	22
EPS	21	20	24
Dividend Payout %	17	18	17
Minority Interest	0	0	0
Share of Associates	0	0	0
Adjusted EPS	21	20	24
Minority Interest	0	0	0
Share of Associates	0	0	0
Adjusted EPS	21	20	24

Dec 2007

: 444
: 412
Operating Profit: 37
OPM %: 8
Other Income: 5
Interest: 7
Depreciation: 7
: 22
Tax %: 36
Net Profit: 14
EPS: 21
Dividend Payout %: 17
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 21
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 21

Dec 2008

: 515
: 477
Operating Profit: 41
OPM %: 8
Other Income: 4
Interest: 6
Depreciation: 8
: 28
Tax %: 35
Net Profit: 18
EPS: 20
Dividend Payout %: 18
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 20
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 20

Dec 2009

: 504
: 462
Operating Profit: 47
OPM %: 9
Other Income: 5
Interest: 4
Depreciation: 9
: 34
Tax %: 35
Net Profit: 22
EPS: 24
Dividend Payout %: 17
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 24
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 24

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

STOCK PRICE CAGR

10 Years:: 1%
5 Years:: 6%
3 Years:: 9%
1 Year:: 0%

RETURN ON EQUITY

10 Years:: —
5 Years:: —
3 Years:: 11%
Last Year:: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2007	Dec 2008	Dec 2009
LIABILITIES	-	-	-
Equity Capital	7	9	9
	122	186	203
Trade Payables	60	62	52
	109	133	127
Total Liabilities	298	391	390
ASSETS	-	-	-
	55	75	73
Capital Work in Progress	18	6	9
	49	69	63
	126	145	138
Cash & Bank	26	23	33
	24	74	75
Total Assets	298	391	390
Total Debt	21	49	43
Net Working Capital	134	169	180
Contingent Liabilities	15	35	16
Book Value per Share	187.23	212.36	230.79
Face Value	10.00	10.00	10.00
Total Debt	21	49	43
Net Working Capital	134	169	180
Contingent Liabilities	15	35	16
Book Value per Share	187.23	212.36	230.79
Face Value	10.00	10.00	10.00

Dec 2007

Equity Capital: 7
: 122
Trade Payables: 60
: 109
Total Liabilities: 298
: 55
Capital Work in Progress: 18
: 49
: 126
Cash & Bank: 26
: 24
Total Assets: 298
Total Debt: 21
Net Working Capital: 134
Contingent Liabilities: 15
Book Value per Share: 187.23
Face Value: 10.00
Total Debt: 21
Net Working Capital: 134
Contingent Liabilities: 15
Book Value per Share: 187.23
Face Value: 10.00

Dec 2008

Equity Capital: 9
: 186
Trade Payables: 62
: 133
Total Liabilities: 391
: 75
Capital Work in Progress: 6
: 69
: 145
Cash & Bank: 23
: 74
Total Assets: 391
Total Debt: 49
Net Working Capital: 169
Contingent Liabilities: 35
Book Value per Share: 212.36
Face Value: 10.00
Total Debt: 49
Net Working Capital: 169
Contingent Liabilities: 35
Book Value per Share: 212.36
Face Value: 10.00

Dec 2009

Equity Capital: 9
: 203
Trade Payables: 52
: 127
Total Liabilities: 390
: 73
Capital Work in Progress: 9
: 63
: 138
Cash & Bank: 33
: 75
Total Assets: 390
Total Debt: 43
Net Working Capital: 180
Contingent Liabilities: 16
Book Value per Share: 230.79
Face Value: 10.00
Total Debt: 43
Net Working Capital: 180
Contingent Liabilities: 16
Book Value per Share: 230.79
Face Value: 10.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2007	Dec 2008	Dec 2009
	40	-7	35
Cash from Investing	-22	-14	-9
Cash from Financing	-8	18	-15
	10	-3	11
Free Cash Flow	40	-20	26
OCF / Net Profit	2.78	-0.37	1.58
Cumulative 5-Year FCF	0	0	0
OCF / Net Profit	2.78	-0.37	1.58
Cumulative 5-Year FCF	0	0	0

Dec 2007

: 40
Cash from Investing: -22
Cash from Financing: -8
: 10
Free Cash Flow: 40
OCF / Net Profit: 2.78
Cumulative 5-Year FCF: 0
OCF / Net Profit: 2.78
Cumulative 5-Year FCF: 0

Dec 2008

: -7
Cash from Investing: -14
Cash from Financing: 18
: -3
Free Cash Flow: -20
OCF / Net Profit: -0.37
Cumulative 5-Year FCF: 0
OCF / Net Profit: -0.37
Cumulative 5-Year FCF: 0

Dec 2009

: 35
Cash from Investing: -9
Cash from Financing: -15
: 11
Free Cash Flow: 26
OCF / Net Profit: 1.58
Cumulative 5-Year FCF: 0
OCF / Net Profit: 1.58
Cumulative 5-Year FCF: 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2007	Dec 2008	Dec 2009
PER SHARE	-	-	-
EPS (₹)	20.69	19.77	24.05
Book Value (₹)	187.23	212.36	230.79
Dividend per Share (₹)	3.50	3.50	4.00
Cash EPS (₹)	31.41	28.45	33.97
PROFITABILITY	-	-	-
Operating Margin %	6.27%	6.47%	7.68%
Net Margin %	2.80%	3.11%	4.05%
ROE %	11.51%	11.21%	10.85%
ROCE %	15.12%	15.02%	15.23%
	5.02%	5.27%	5.65%
EFFICIENCY	-	-	-
Debtor Days	88	85	95
Inventory Days	38	37	44
Payable Days	60	57	57
	65	64	82
FINANCIAL HEALTH	-	-	-
Debt to Equity (x)	0.16x	0.25x	0.20x
Interest Coverage (x)	4.14x	5.86x	9.77x
	2.49x	2.20x	2.40x
GROWTH	-	-	-
Revenue Growth %	18.21%	15.99%	-2.09%
Operating Profit Growth %	13.45%	12.73%	13.66%
Net Profit Growth %	-4.18%	27.40%	21.61%
	-4.18%	-4.43%	21.61%
VALUATION	-	-	-
P/E (x)	11.52x	5.69x	8.35x
P/B (x)	1.27x	0.53x	0.87x
Dividend Yield %	1.47%	3.11%	1.99%
	4.34x	3.12x	4.12x

Dec 2007

EPS (₹): 20.69
Book Value (₹): 187.23
Dividend per Share (₹): 3.50
Cash EPS (₹): 31.41
Operating Margin %: 6.27%
Net Margin %: 2.80%
ROE %: 11.51%
ROCE %: 15.12%
: 5.02%
Debtor Days: 88
Inventory Days: 38
Payable Days: 60
: 65
Debt to Equity (x): 0.16x
Interest Coverage (x): 4.14x
: 2.49x
Revenue Growth %: 18.21%
Operating Profit Growth %: 13.45%
Net Profit Growth %: -4.18%
: -4.18%
P/E (x): 11.52x
P/B (x): 1.27x
Dividend Yield %: 1.47%
: 4.34x

Dec 2008

EPS (₹): 19.77
Book Value (₹): 212.36
Dividend per Share (₹): 3.50
Cash EPS (₹): 28.45
Operating Margin %: 6.47%
Net Margin %: 3.11%
ROE %: 11.21%
ROCE %: 15.02%
: 5.27%
Debtor Days: 85
Inventory Days: 37
Payable Days: 57
: 64
Debt to Equity (x): 0.25x
Interest Coverage (x): 5.86x
: 2.20x
Revenue Growth %: 15.99%
Operating Profit Growth %: 12.73%
Net Profit Growth %: 27.40%
: -4.43%
P/E (x): 5.69x
P/B (x): 0.53x
Dividend Yield %: 3.11%
: 3.12x

Dec 2009

EPS (₹): 24.05
Book Value (₹): 230.79
Dividend per Share (₹): 4.00
Cash EPS (₹): 33.97
Operating Margin %: 7.68%
Net Margin %: 4.05%
ROE %: 10.85%
ROCE %: 15.23%
: 5.65%
Debtor Days: 95
Inventory Days: 44
Payable Days: 57
: 82
Debt to Equity (x): 0.20x
Interest Coverage (x): 9.77x
: 2.40x
Revenue Growth %: -2.09%
Operating Profit Growth %: 13.66%
Net Profit Growth %: 21.61%
: 21.61%
P/E (x): 8.35x
P/B (x): 0.87x
Dividend Yield %: 1.99%
: 4.12x

Shareholding Pattern

Numbers in percentages

TRADES

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	71.75	71.75	71.75	71.75	71.75	71.75	71.75	71.75	71.75
FIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	28.24	28.24	28.25	28.25	28.25	28.25	28.25	28.25	28.25

Jun 2024

: 71.75
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 28.24

Sep 2024

: 71.75
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 28.24

Dec 2024

: 71.75
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 28.25

Mar 2025

: 71.75
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 28.25

Jun 2025

: 71.75
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 28.25

Sep 2025

: 71.75
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 28.25

Dec 2025

: 71.75
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 28.25

Mar 2026

: 71.75
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 28.25

Jun 2026

: 71.75
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 28.25

Documents

Announcements

Copy of Newspaper Publication
2026-08-14 - DIC India Limited has informed the Exchange about Copy of Newspaper Publication
Outcome of Board Meeting
2026-08-12 - DIC India Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.

Annual Reports

Credit Ratings

Nothing filed yet.

Concalls

Nothing filed yet.