Elantas Beck India Ltd.
•₹ 11,550-0.43%
2026-08-21
PROS
- Company is almost debt free
- Company has a healthy return on capital (ROCE) of 24.0%
- Latest quarter profit grew 80.4% YoY, showing strong momentum
- Company generates healthy free cash flow
CONS
- Stock is trading at 7.5x its book value
- Though reporting repeated profits, the company pays out little dividend (4.0%)
- Rich enterprise valuation - EV/EBITDA of 34.1x
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | SOLARINDS | 19650.00 | 89.29 | 177812.96 | 0.06 | 666.37 | 88.98 | 3668.20 | 70.26 | 38.16 | 27.91 |
| 2. | PIDILITIND | 1662.05 | 63.86 | 169161.84 | 1.29 | 8835.10 | 1202.86 | 45515.50 | 1112.74 | 32.38 | 26.28 |
| 3. | SRF | 2570.50 | 35.25 | 76196.00 | 0.35 | 758.87 | 75.53 | 5033.26 | 34.63 | 14.21 | 24.57 |
| 4. | FLUOROCHEM | 4678.85 | 83.57 | 51397.17 | 0.06 | 219.00 | 19.02 | 1588.00 | 23.97 | 10.02 | 26.83 |
| 5. | NAVINFLUOR | 8250.30 | 53.60 | 42324.05 | 0.18 | 243.31 | 107.67 | 1045.08 | 44.07 | 21.39 | 34.17 |
| 6. | GODREJIND | 1226.50 | 35.14 | 41314.78 | 0.00 | 523.36 | -27.85 | 5448.09 | 22.16 | 10.64 | 12.82 |
| 7. | DEEPAKNTR | 1749.95 | 30.47 | 23868.10 | 0.43 | 345.01 | 207.36 | 2577.60 | 36.39 | 11.58 | 20.96 |
| 8. | AETHER | 1634.55 | 92.24 | 21695.03 | 0.00 | 62.75 | 33.45 | 326.56 | 27.49 | 11.65 | 31.47 |
| 9. | ATUL | 6520.15 | 24.13 | 19196.47 | 0.46 | 253.93 | 91.85 | 1847.95 | 25.03 | 15.05 | 21.41 |
| 10. | AARTIIND | 521.50 | 35.62 | 18916.20 | 0.19 | 155.00 | 260.47 | 2387.00 | 42.42 | 6.39 | 16.00 |
| 11. | DEEPAKFERT | 1458.05 | 18.77 | 18468.08 | 0.69 | 490.04 | 100.95 | 3256.26 | 22.47 | 12.12 | 25.96 |
| 12. | ELANTAS | 11591.85 | 0.00 | 9189.65 | 0.06 | 70.86 | 80.36 | 283.39 | 34.99 | 21.23 | 28.83 |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 173 | 163 | 174 | 177 | 191 | 184 | 197 | 206 | 210 | 217 | 215 | 222 | 283 | |
| 138 | 126 | 138 | 139 | 153 | 150 | 162 | 166 | 170 | 169 | 170 | 179 | 208 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 15 | 12 | 17 | 15 | 17 | 12 | 10 | 9 | 18 | 7 | 14 | 3 | 19 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 4 | 5 | 5 | 5 | 6 | 6 | 6 | 6 |
| 47 | 47 | 49 | 49 | 52 | 42 | 40 | 44 | 53 | 49 | 53 | 40 | 95 | |
| Tax % | 25.37% | 25.34% | 24.66% | 25.41% | 20.13% | 25.31% | 25.61% | 25.81% | 25.66% | 25.33% | 25.51% | 23.11% | 25.31% |
| Net Profit | 35 | 35 | 37 | 37 | 42 | 31 | 30 | 33 | 39 | 36 | 39 | 31 | 71 |
| 45 | 44 | 47 | 47 | 53 | 39 | 38 | 41 | 50 | 46 | 50 | 39 | 9 | |
| Equity Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 173
- 138
- Operating Profit
- —
- OPM %
- —
- Other Income
- 15
- Interest
- 0
- Depreciation
- 3
- 47
- Tax %
- 25.37%
- Net Profit
- 35
- 45
- Equity Capital
- 8
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 8
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2023
- 163
- 126
- Operating Profit
- —
- OPM %
- —
- Other Income
- 12
- Interest
- 0
- Depreciation
- 3
- 47
- Tax %
- 25.34%
- Net Profit
- 35
- 44
- Equity Capital
- 8
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 8
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2023
- 174
- 138
- Operating Profit
- —
- OPM %
- —
- Other Income
- 17
- Interest
- 0
- Depreciation
- 3
- 49
- Tax %
- 24.66%
- Net Profit
- 37
- 47
- Equity Capital
- 8
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 8
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2024
- 177
- 139
- Operating Profit
- —
- OPM %
- —
- Other Income
- 15
- Interest
- 0
- Depreciation
- 3
- 49
- Tax %
- 25.41%
- Net Profit
- 37
- 47
- Equity Capital
- 8
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 8
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2024
- 191
- 153
- Operating Profit
- —
- OPM %
- —
- Other Income
- 17
- Interest
- 0
- Depreciation
- 3
- 52
- Tax %
- 20.13%
- Net Profit
- 42
- 53
- Equity Capital
- 8
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 8
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2024
- 184
- 150
- Operating Profit
- —
- OPM %
- —
- Other Income
- 12
- Interest
- 0
- Depreciation
- 4
- 42
- Tax %
- 25.31%
- Net Profit
- 31
- 39
- Equity Capital
- 8
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 8
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2024
- 197
- 162
- Operating Profit
- —
- OPM %
- —
- Other Income
- 10
- Interest
- 0
- Depreciation
- 5
- 40
- Tax %
- 25.61%
- Net Profit
- 30
- 38
- Equity Capital
- 8
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 8
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 206
- 166
- Operating Profit
- —
- OPM %
- —
- Other Income
- 9
- Interest
- 0
- Depreciation
- 5
- 44
- Tax %
- 25.81%
- Net Profit
- 33
- 41
- Equity Capital
- 8
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 8
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 210
- 170
- Operating Profit
- —
- OPM %
- —
- Other Income
- 18
- Interest
- 0
- Depreciation
- 5
- 53
- Tax %
- 25.66%
- Net Profit
- 39
- 50
- Equity Capital
- 8
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 8
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 217
- 169
- Operating Profit
- —
- OPM %
- —
- Other Income
- 7
- Interest
- 0
- Depreciation
- 6
- 49
- Tax %
- 25.33%
- Net Profit
- 36
- 46
- Equity Capital
- 8
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 8
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 215
- 170
- Operating Profit
- —
- OPM %
- —
- Other Income
- 14
- Interest
- 0
- Depreciation
- 6
- 53
- Tax %
- 25.51%
- Net Profit
- 39
- 50
- Equity Capital
- 8
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 8
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 222
- 179
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 0
- Depreciation
- 6
- 40
- Tax %
- 23.11%
- Net Profit
- 31
- 39
- Equity Capital
- 8
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 8
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 283
- 208
- Operating Profit
- —
- OPM %
- —
- Other Income
- 19
- Interest
- 0
- Depreciation
- 6
- 95
- Tax %
- 25.31%
- Net Profit
- 71
- 9
- Equity Capital
- 8
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 8
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Dec 2023 | Dec 2024 | Dec 2025 | TTM | |
|---|---|---|---|---|
| 680 | 749 | 848 | 937 | |
| 537 | 604 | 676 | 726 | |
| Operating Profit | 196 | 199 | 220 | — |
| OPM % | 29 | 27 | 26 | — |
| Other Income | 53 | 55 | 48 | 43 |
| Interest | 1 | 1 | 1 | 1 |
| Depreciation | 12 | 15 | 21 | 23 |
| 184 | 183 | 199 | 237 | |
| Tax % | 25 | 24 | 26 | 25 |
| Net Profit | 137 | 140 | 148 | 178 |
| EPS | 173 | 176 | 186 | — |
| Dividend Payout % | 3 | 4 | 4 | — |
| Minority Interest | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 |
| Adjusted EPS | 173 | 176 | 186 | — |
| Minority Interest | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 |
| Adjusted EPS | 173 | 176 | 186 | — |
Dec 2023
- 680
- 537
- Operating Profit
- 196
- OPM %
- 29
- Other Income
- 53
- Interest
- 1
- Depreciation
- 12
- 184
- Tax %
- 25
- Net Profit
- 137
- EPS
- 173
- Dividend Payout %
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 173
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 173
Dec 2024
- 749
- 604
- Operating Profit
- 199
- OPM %
- 27
- Other Income
- 55
- Interest
- 1
- Depreciation
- 15
- 183
- Tax %
- 24
- Net Profit
- 140
- EPS
- 176
- Dividend Payout %
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 176
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 176
Dec 2025
- 848
- 676
- Operating Profit
- 220
- OPM %
- 26
- Other Income
- 48
- Interest
- 1
- Depreciation
- 21
- 199
- Tax %
- 26
- Net Profit
- 148
- EPS
- 186
- Dividend Payout %
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 186
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 186
TTM
- 937
- 726
- Operating Profit
- —
- OPM %
- —
- Other Income
- 43
- Interest
- 1
- Depreciation
- 23
- 237
- Tax %
- 25
- Net Profit
- 178
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- —
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 18%
- Last Year:
- 16%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|
| LIABILITIES | - | - | - |
| Equity Capital | 8 | 8 | 8 |
| 724 | 859 | 1,000 | |
| Trade Payables | 88 | 92 | 83 |
| 61 | 56 | 75 | |
| Total Liabilities | 881 | 1,015 | 1,166 |
| ASSETS | - | - | - |
| 95 | 219 | 235 | |
| Capital Work in Progress | 10 | 10 | 8 |
| 517 | 379 | 592 | |
| 73 | 95 | 97 | |
| 102 | 127 | 140 | |
| Cash & Bank | 57 | 153 | 69 |
| 27 | 33 | 24 | |
| Total Assets | 881 | 1,015 | 1,166 |
| Total Debt | 0 | 0 | 0 |
| Net Working Capital | 635 | 648 | 790 |
| Contingent Liabilities | 4 | 3 | 3 |
| Book Value per Share | 923.34 | 1093.78 | 1271.75 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Total Debt | 0 | 0 | 0 |
| Net Working Capital | 635 | 648 | 790 |
| Contingent Liabilities | 4 | 3 | 3 |
| Book Value per Share | 923.34 | 1093.78 | 1271.75 |
| Face Value | 10.00 | 10.00 | 10.00 |
Dec 2023
- Equity Capital
- 8
- 724
- Trade Payables
- 88
- 61
- Total Liabilities
- 881
- 95
- Capital Work in Progress
- 10
- 517
- 73
- 102
- Cash & Bank
- 57
- 27
- Total Assets
- 881
- Total Debt
- 0
- Net Working Capital
- 635
- Contingent Liabilities
- 4
- Book Value per Share
- 923.34
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 635
- Contingent Liabilities
- 4
- Book Value per Share
- 923.34
- Face Value
- 10.00
Dec 2024
- Equity Capital
- 8
- 859
- Trade Payables
- 92
- 56
- Total Liabilities
- 1,015
- 219
- Capital Work in Progress
- 10
- 379
- 95
- 127
- Cash & Bank
- 153
- 33
- Total Assets
- 1,015
- Total Debt
- 0
- Net Working Capital
- 648
- Contingent Liabilities
- 3
- Book Value per Share
- 1093.78
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 648
- Contingent Liabilities
- 3
- Book Value per Share
- 1093.78
- Face Value
- 10.00
Dec 2025
- Equity Capital
- 8
- 1,000
- Trade Payables
- 83
- 75
- Total Liabilities
- 1,166
- 235
- Capital Work in Progress
- 8
- 592
- 97
- 140
- Cash & Bank
- 69
- 24
- Total Assets
- 1,166
- Total Debt
- 0
- Net Working Capital
- 790
- Contingent Liabilities
- 3
- Book Value per Share
- 1271.75
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 790
- Contingent Liabilities
- 3
- Book Value per Share
- 1271.75
- Face Value
- 10.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|
| 133 | 63 | 127 | |
| Cash from Investing | -132 | 78 | -194 |
| Cash from Financing | -5 | -5 | -6 |
| -3 | 136 | -74 | |
| Free Cash Flow | 133 | -75 | 92 |
| OCF / Net Profit | 0.97 | 0.45 | 0.86 |
| Cumulative 5-Year FCF | 0 | 0 | 0 |
| OCF / Net Profit | 0.97 | 0.45 | 0.86 |
| Cumulative 5-Year FCF | 0 | 0 | 0 |
Dec 2023
- 133
- Cash from Investing
- -132
- Cash from Financing
- -5
- -3
- Free Cash Flow
- 133
- OCF / Net Profit
- 0.97
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.97
- Cumulative 5-Year FCF
- 0
Dec 2024
- 63
- Cash from Investing
- 78
- Cash from Financing
- -5
- 136
- Free Cash Flow
- -75
- OCF / Net Profit
- 0.45
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.45
- Cumulative 5-Year FCF
- 0
Dec 2025
- 127
- Cash from Investing
- -194
- Cash from Financing
- -6
- -74
- Free Cash Flow
- 92
- OCF / Net Profit
- 0.86
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.86
- Cumulative 5-Year FCF
- 0
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|
| PER SHARE | - | - | - |
| EPS (₹) | 173.18 | 176.05 | 186.41 |
| Book Value (₹) | 923.34 | 1093.78 | 1271.75 |
| Dividend per Share (₹) | 5.00 | 7.50 | 7.50 |
| Cash EPS (₹) | 188.19 | 195.01 | 213.24 |
| PROFITABILITY | - | - | - |
| Operating Margin % | 21.05% | 19.29% | 20.31% |
| Net Margin % | 20.19% | 18.65% | 17.43% |
| ROE % | 20.64% | 17.46% | 15.76% |
| ROCE % | 27.69% | 23.03% | 21.23% |
| 17.18% | 14.72% | 13.55% | |
| EFFICIENCY | - | - | - |
| Debtor Days | 55 | 56 | 57 |
| Inventory Days | 41 | 41 | 41 |
| Payable Days | 74 | 74 | 65 |
| 22 | 23 | 34 | |
| FINANCIAL HEALTH | - | - | - |
| Debt to Equity (x) | 0.00x | 0.00x | 0.00x |
| Interest Coverage (x) | 322.52x | 279.59x | 387.71x |
| 6.12x | 6.26x | 7.47x | |
| GROWTH | - | - | - |
| Revenue Growth % | 5.46% | 10.09% | 13.27% |
| Operating Profit Growth % | 49.21% | 1.55% | 10.63% |
| Net Profit Growth % | 40.41% | 1.65% | 5.89% |
| 40.41% | 1.65% | 5.89% | |
| VALUATION | - | - | - |
| P/E (x) | 49.04x | 72.59x | 51.36x |
| P/B (x) | 9.20x | 11.68x | 7.53x |
| Dividend Yield % | 0.06% | 0.06% | 0.08% |
| 34.05x | 50.10x | 34.13x |
Dec 2023
- EPS (₹)
- 173.18
- Book Value (₹)
- 923.34
- Dividend per Share (₹)
- 5.00
- Cash EPS (₹)
- 188.19
- Operating Margin %
- 21.05%
- Net Margin %
- 20.19%
- ROE %
- 20.64%
- ROCE %
- 27.69%
- 17.18%
- Debtor Days
- 55
- Inventory Days
- 41
- Payable Days
- 74
- 22
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 322.52x
- 6.12x
- Revenue Growth %
- 5.46%
- Operating Profit Growth %
- 49.21%
- Net Profit Growth %
- 40.41%
- 40.41%
- P/E (x)
- 49.04x
- P/B (x)
- 9.20x
- Dividend Yield %
- 0.06%
- 34.05x
Dec 2024
- EPS (₹)
- 176.05
- Book Value (₹)
- 1093.78
- Dividend per Share (₹)
- 7.50
- Cash EPS (₹)
- 195.01
- Operating Margin %
- 19.29%
- Net Margin %
- 18.65%
- ROE %
- 17.46%
- ROCE %
- 23.03%
- 14.72%
- Debtor Days
- 56
- Inventory Days
- 41
- Payable Days
- 74
- 23
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 279.59x
- 6.26x
- Revenue Growth %
- 10.09%
- Operating Profit Growth %
- 1.55%
- Net Profit Growth %
- 1.65%
- 1.65%
- P/E (x)
- 72.59x
- P/B (x)
- 11.68x
- Dividend Yield %
- 0.06%
- 50.10x
Dec 2025
- EPS (₹)
- 186.41
- Book Value (₹)
- 1271.75
- Dividend per Share (₹)
- 7.50
- Cash EPS (₹)
- 213.24
- Operating Margin %
- 20.31%
- Net Margin %
- 17.43%
- ROE %
- 15.76%
- ROCE %
- 21.23%
- 13.55%
- Debtor Days
- 57
- Inventory Days
- 41
- Payable Days
- 65
- 34
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 387.71x
- 7.47x
- Revenue Growth %
- 13.27%
- Operating Profit Growth %
- 10.63%
- Net Profit Growth %
- 5.89%
- 5.89%
- P/E (x)
- 51.36x
- P/B (x)
- 7.53x
- Dividend Yield %
- 0.08%
- 34.13x
Documents
Announcements
Nothing filed yet.
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Nothing filed yet.