Eleganz Interiors Ltd.

86.82.6%

2026-08-21

eleganz.co.inBSE: -NSE: ELGNZ
Market Cap₹ 194 Cr.
Current Price₹ 85
High / Low₹ 163 / 52
Stock P/E8.8
Book Value₹ 67
Price to Book1.81
Dividend Yield0.00 %
ROCE26.0 %
ROE20.3 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Company is almost debt free
  • Company has a good return on equity (ROE) track record: 3 Years ROE 25.9%
  • Company has a healthy return on capital (ROCE) of 23.9%
  • Operating margins have improved to 8.5% from 5.4%
  • Institutional investors have been accumulating - FII+DII up 6.0pp
  • Company comfortably covers its interest (7.2x coverage)

CONS

  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.04x)
  • Company has delivered a poor sales growth of 5.8% over past five years
  • Free cash flow has been persistently negative
  • Though reporting repeated profits, the company pays out little dividend (0.0%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.LT4030.1033.42554487.790.944988.0315.5167941.746.6915.9812.00
2.RVNL223.1051.7146516.800.321595.201087.2643212.301005.5210.814.41
3.KPIL1377.0520.6923516.230.80311.5345.856407.973.8418.958.77
4.IRB18.9724.0122911.970.693062.701412.5821372.72918.2524.7653.93
5.CEMPRO1263.5036.0821705.360.24140.832.642720.927.0233.5310.09
6.ENGINERSIN236.9516.9813317.592.11157.94141.49819.84-5.8025.8420.61
7.TECHNOE997.7026.9211603.210.7093.33-31.44630.3419.8416.5415.79
8.IRCON122.6022.0211530.721.5592.03-43.921955.839.4912.699.81
9.KEC423.0520.3411261.591.3072.62-41.725023.540.0116.355.79
10.AFCONS277.9570.6510222.570.7230.30-77.952671.00-20.7512.889.42
11.WAAREERTL880.8018.099193.720.00118.9837.72924.2553.2381.9218.77
12.ELGNZ86.008.79194.360.0026.00
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

No quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017
79
74
Operating Profit
6
OPM %
8
Other Income
1
Interest
1
Depreciation
1
4
Tax %
57
Net Profit
2
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2018
173
159
Operating Profit
15
OPM %
8
Other Income
1
Interest
3
Depreciation
1
10
Tax %
36
Net Profit
7
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Mar 2019
227
208
Operating Profit
19
OPM %
8
Other Income
0
Interest
4
Depreciation
2
13
Tax %
25
Net Profit
10
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
6
Minority Interest
0
Share of Associates
0
Adjusted EPS
6
Mar 2020
296
275
Operating Profit
22
OPM %
7
Other Income
1
Interest
7
Depreciation
2
13
Tax %
28
Net Profit
10
EPS
996
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
6
Minority Interest
0
Share of Associates
0
Adjusted EPS
6
Mar 2021
145
154
Operating Profit
-8
OPM %
-6
Other Income
1
Interest
4
Depreciation
1
-14
Tax %
-1
Net Profit
-14
EPS
-1,423
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-9
Minority Interest
0
Share of Associates
0
Adjusted EPS
-9
Mar 2022
154
147
Operating Profit
8
OPM %
5
Other Income
2
Interest
2
Depreciation
1
5
Tax %
0
Net Profit
5
EPS
3
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Mar 2023
190
177
Operating Profit
14
OPM %
8
Other Income
1
Interest
2
Depreciation
2
11
Tax %
2
Net Profit
10
EPS
7
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
7
Minority Interest
0
Share of Associates
0
Adjusted EPS
7
Mar 2024
221
201
Operating Profit
22
OPM %
10
Other Income
2
Interest
4
Depreciation
2
16
Tax %
24
Net Profit
12
EPS
8
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
8
Minority Interest
0
Share of Associates
0
Adjusted EPS
8
Mar 2025
393
359
Operating Profit
35
OPM %
9
Other Income
2
Interest
5
Depreciation
3
28
Tax %
27
Net Profit
21
EPS
9
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
9
Minority Interest
0
Share of Associates
0
Adjusted EPS
9

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
6%
3 Years:
37%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
17%
3 Years:
60%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
1 Year:
-34%

RETURN ON EQUITY

10 Years:
5 Years:
10%
3 Years:
26%
Last Year:
20%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

No bonus data found

Mar 2017
Equity Capital
0
10
6
Trade Payables
12
16
Total Liabilities
44
3
7
6
0
Cash & Bank
3
25
Total Assets
44
Total Debt
12
Net Working Capital
7
Contingent Liabilities
0
Book Value per Share
2140.55
Face Value
100.00
Total Debt
12
Net Working Capital
7
Contingent Liabilities
0
Book Value per Share
2140.55
Face Value
100.00
Mar 2018
Equity Capital
1
16
21
Trade Payables
30
19
Total Liabilities
88
5
6
12
0
Cash & Bank
5
60
Total Assets
88
Total Debt
28
Net Working Capital
12
Contingent Liabilities
0
Book Value per Share
1787.59
Face Value
100.00
Total Debt
28
Net Working Capital
12
Contingent Liabilities
0
Book Value per Share
1787.59
Face Value
100.00
Mar 2019
Equity Capital
1
26
31
Trade Payables
46
26
Total Liabilities
130
6
6
23
0
Cash & Bank
9
86
Total Assets
130
Total Debt
33
Net Working Capital
18
Contingent Liabilities
0
Book Value per Share
2825.48
Face Value
100.00
Total Debt
33
Net Working Capital
18
Contingent Liabilities
0
Book Value per Share
2825.48
Face Value
100.00
Mar 2020
Equity Capital
1
36
21
Trade Payables
53
55
Total Liabilities
165
7
6
31
0
Cash & Bank
10
111
Total Assets
165
Total Debt
32
Net Working Capital
26
Contingent Liabilities
19
Book Value per Share
3821.87
Face Value
100.00
Total Debt
32
Net Working Capital
26
Contingent Liabilities
19
Book Value per Share
3821.87
Face Value
100.00
Mar 2021
Equity Capital
1
22
14
Trade Payables
33
21
Total Liabilities
92
6
6
16
0
Cash & Bank
6
57
Total Assets
92
Total Debt
18
Net Working Capital
14
Contingent Liabilities
0
Book Value per Share
2398.69
Face Value
100.00
Total Debt
18
Net Working Capital
14
Contingent Liabilities
0
Book Value per Share
2398.69
Face Value
100.00
Mar 2022
Equity Capital
1
28
20
Trade Payables
34
20
Total Liabilities
103
10
1
19
0
Cash & Bank
3
70
Total Assets
103
Total Debt
23
Net Working Capital
19
Contingent Liabilities
12
Book Value per Share
3005.43
Face Value
100.00
Total Debt
23
Net Working Capital
19
Contingent Liabilities
12
Book Value per Share
3005.43
Face Value
100.00
Mar 2023
Equity Capital
1
38
20
Trade Payables
29
28
Total Liabilities
116
11
1
23
0
Cash & Bank
7
73
Total Assets
116
Total Debt
28
Net Working Capital
32
Contingent Liabilities
23
Book Value per Share
4079.53
Face Value
100.00
Total Debt
28
Net Working Capital
32
Contingent Liabilities
23
Book Value per Share
4079.53
Face Value
100.00
Mar 2024
Equity Capital
15
36
35
Trade Payables
53
32
Total Liabilities
172
11
3
50
48
Cash & Bank
16
44
Total Assets
172
Total Debt
43
Net Working Capital
42
Contingent Liabilities
42
Book Value per Share
33.44
Face Value
10.00
Total Debt
43
Net Working Capital
42
Contingent Liabilities
42
Book Value per Share
33.44
Face Value
10.00
Mar 2025
Equity Capital
23
130
3
Trade Payables
33
41
Total Liabilities
229
12
4
68
43
Cash & Bank
10
92
Total Assets
229
Total Debt
6
Net Working Capital
92
Contingent Liabilities
53
Book Value per Share
67.45
Face Value
10.00
Total Debt
6
Net Working Capital
92
Contingent Liabilities
53
Book Value per Share
67.45
Face Value
10.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017
2
Cash from Investing
-8
Cash from Financing
6
0
Free Cash Flow
2
OCF / Net Profit
1.15
Cumulative 5-Year FCF
0
OCF / Net Profit
1.15
Cumulative 5-Year FCF
0
Mar 2018
-1
Cash from Investing
-4
Cash from Financing
10
4
Free Cash Flow
-3
OCF / Net Profit
-0.22
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.22
Cumulative 5-Year FCF
0
Mar 2019
12
Cash from Investing
-2
Cash from Financing
-6
4
Free Cash Flow
11
OCF / Net Profit
1.25
Cumulative 5-Year FCF
0
OCF / Net Profit
1.25
Cumulative 5-Year FCF
0
Mar 2020
15
Cash from Investing
-3
Cash from Financing
-8
4
Free Cash Flow
12
OCF / Net Profit
1.59
Cumulative 5-Year FCF
0
OCF / Net Profit
1.59
Cumulative 5-Year FCF
0
Mar 2021
13
Cash from Investing
0
Cash from Financing
-13
0
Free Cash Flow
13
OCF / Net Profit
-0.97
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.97
Cumulative 5-Year FCF
0
Mar 2022
-6
Cash from Investing
1
Cash from Financing
3
-1
Free Cash Flow
-11
OCF / Net Profit
-1.14
Cumulative 5-Year FCF
22
OCF / Net Profit
-1.14
Cumulative 5-Year FCF
22
Mar 2023
1
Cash from Investing
-3
Cash from Financing
3
2
Free Cash Flow
1
OCF / Net Profit
0.13
Cumulative 5-Year FCF
26
OCF / Net Profit
0.13
Cumulative 5-Year FCF
26
Mar 2024
-4
Cash from Investing
-2
Cash from Financing
11
6
Free Cash Flow
-5
OCF / Net Profit
-0.30
Cumulative 5-Year FCF
10
OCF / Net Profit
-0.30
Cumulative 5-Year FCF
10
Mar 2025
4
Cash from Investing
-49
Cash from Financing
39
-6
Free Cash Flow
2
OCF / Net Profit
0.19
Cumulative 5-Year FCF
0
OCF / Net Profit
0.19
Cumulative 5-Year FCF
0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017
EPS (₹)
395.86
Book Value (₹)
2140.55
Dividend per Share (₹)
0.00
Cash EPS (₹)
1.79
Operating Margin %
7.99%
Net Margin %
2.39%
ROE %
18.49%
ROCE %
25.03%
4.35%
Debtor Days
82
Inventory Days
26
Payable Days
107
1
Debt to Equity (x)
1.14x
Interest Coverage (x)
4.99x
1.26x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2018
EPS (₹)
690.89
Book Value (₹)
1787.59
Dividend per Share (₹)
0.00
Cash EPS (₹)
5.02
Operating Margin %
8.42%
Net Margin %
3.84%
ROE %
48.35%
ROCE %
39.83%
10.09%
Debtor Days
50
Inventory Days
18
Payable Days
84
-17
Debt to Equity (x)
1.66x
Interest Coverage (x)
4.44x
1.19x
Revenue Growth %
117.58%
Operating Profit Growth %
128.72%
Net Profit Growth %
249.06%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2019
EPS (₹)
1037.89
Book Value (₹)
2825.48
Dividend per Share (₹)
0.00
Cash EPS (₹)
7.48
Operating Margin %
8.44%
Net Margin %
4.40%
ROE %
45.00%
ROCE %
33.30%
9.14%
Debtor Days
56
Inventory Days
28
Payable Days
151
-67
Debt to Equity (x)
1.22x
Interest Coverage (x)
4.08x
1.18x
Revenue Growth %
31.27%
Operating Profit Growth %
31.58%
Net Profit Growth %
50.23%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2020
EPS (₹)
996.39
Book Value (₹)
3821.87
Dividend per Share (₹)
0.00
Cash EPS (₹)
7.41
Operating Margin %
7.36%
Net Margin %
3.23%
ROE %
29.98%
ROCE %
31.07%
6.48%
Debtor Days
50
Inventory Days
33
Payable Days
151
-68
Debt to Equity (x)
0.86x
Interest Coverage (x)
2.96x
1.21x
Revenue Growth %
30.53%
Operating Profit Growth %
13.77%
Net Profit Growth %
-4.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2021
EPS (₹)
-1423.18
Book Value (₹)
2398.69
Dividend per Share (₹)
0.00
Cash EPS (₹)
-7.92
Operating Margin %
-5.67%
Net Margin %
-9.43%
ROE %
-45.76%
ROCE %
-17.81%
-10.65%
Debtor Days
79
Inventory Days
59
Payable Days
302
-164
Debt to Equity (x)
0.77x
Interest Coverage (x)
-2.54x
1.22x
Revenue Growth %
-51.02%
Operating Profit Growth %
-137.73%
Net Profit Growth %
-242.83%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
530.60
Book Value (₹)
3005.43
Dividend per Share (₹)
0.00
Cash EPS (₹)
4.12
Operating Margin %
5.40%
Net Margin %
3.31%
ROE %
19.64%
ROCE %
15.36%
5.24%
Debtor Days
61
Inventory Days
41
Payable Days
111
-8
Debt to Equity (x)
0.78x
Interest Coverage (x)
3.60x
1.27x
Revenue Growth %
6.20%
Operating Profit Growth %
201.23%
Net Profit Growth %
137.28%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
1074.09
Book Value (₹)
4079.53
Dividend per Share (₹)
0.00
Cash EPS (₹)
7.69
Operating Margin %
7.51%
Net Margin %
5.42%
ROE %
30.32%
ROCE %
21.49%
9.41%
Debtor Days
63
Inventory Days
40
Payable Days
79
25
Debt to Equity (x)
0.72x
Interest Coverage (x)
5.64x
1.45x
Revenue Growth %
23.68%
Operating Profit Growth %
71.76%
Net Profit Growth %
102.43%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
7.95
Book Value (₹)
33.44
Dividend per Share (₹)
0.00
Cash EPS (₹)
9.27
Operating Margin %
8.98%
Net Margin %
5.52%
ROE %
26.96%
ROCE %
24.29%
8.48%
Debtor Days
69
Inventory Days
60
Payable Days
96
34
Debt to Equity (x)
0.83x
Interest Coverage (x)
5.54x
1.37x
Revenue Growth %
16.31%
Operating Profit Growth %
51.67%
Net Profit Growth %
18.37%
-99.26%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
1.94x
Mar 2025
EPS (₹)
9.16
Book Value (₹)
67.45
Dividend per Share (₹)
0.00
Cash EPS (₹)
10.35
Operating Margin %
8.52%
Net Margin %
5.27%
ROE %
20.32%
ROCE %
26.00%
10.33%
Debtor Days
42
Inventory Days
55
Payable Days
53
44
Debt to Equity (x)
0.04x
Interest Coverage (x)
7.17x
2.24x
Revenue Growth %
77.46%
Operating Profit Growth %
63.76%
Net Profit Growth %
69.65%
15.30%
P/E (x)
13.33x
P/B (x)
1.81x
Dividend Yield %
0.00%
7.65x

Shareholding Pattern

Numbers in percentages

TRADES
Sep 2019
100.00
0.00
0.00
Government
0.00
0.00
Mar 2020
100.00
0.00
0.00
Government
0.00
0.00
Mar 2021
100.00
0.00
0.00
Government
0.00
0.00
Mar 2022
100.00
0.00
0.00
Government
0.00
0.00
Mar 2023
100.00
0.00
0.00
Government
0.00
0.00
Mar 2025
68.98
3.08
8.17
Government
0.00
19.77
Sep 2025
68.98
0.76
5.71
Government
0.00
24.55
Mar 2026
69.23
0.19
5.84
Government
0.00
24.74

Documents

Announcements

Nothing filed yet.

Annual Reports

Credit Ratings

Nothing filed yet.

Concalls