Eris Lifesciences Ltd.
•2026-08-21
PROS
- Company has consistently been profitable over the last 5 years
- Company has delivered good sales growth of 21.9% CAGR over last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.61x)
CONS
- Company has delivered a poor profit growth of 4.8% over past five years
- Stock is trading at 6.8x its book value
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | SUNPHARMA | 1898.00 | 37.65 | 455393.78 | 0.84 | 2901.23 | 26.53 | 15299.88 | 10.98 | 19.11 | 28.81 |
| 2. | DIVISLAB | 8525.00 | 77.37 | 226311.96 | 0.35 | 902.00 | 65.50 | 3080.00 | 27.80 | 21.51 | 40.75 |
| 3. | TORNTPHARM | 5013.00 | 87.43 | 190678.41 | 0.76 | 566.00 | 3.28 | 4921.00 | 57.32 | 19.27 | 33.81 |
| 4. | CIPLA | 1416.00 | 33.94 | 114392.01 | 0.92 | 785.55 | -39.18 | 7119.28 | 4.13 | 16.00 | 16.73 |
| 5. | ZYDUSLIFE | 1105.00 | 24.42 | 110224.17 | 0.09 | 990.20 | -34.90 | 8017.00 | 23.97 | 21.39 | 24.54 |
| 6. | LUPIN | 2220.00 | 18.36 | 101506.15 | 0.81 | 1416.98 | 16.01 | 8276.89 | 34.28 | 28.86 | 29.59 |
| 7. | MANKIND | 2391.00 | 48.34 | 98747.34 | 0.04 | 574.09 | 29.12 | 4030.59 | 12.89 | 13.24 | 26.30 |
| 8. | DRREDDY | 1171.00 | 30.33 | 97740.54 | 0.68 | 435.60 | -69.10 | 8099.80 | -5.21 | 13.75 | 10.63 |
| 9. | LAURUSLABS | 1807.00 | 89.30 | 97634.42 | 0.11 | 3620.70 | 2139.42 | 20263.10 | 1191.00 | 18.20 | 31.50 |
| 10. | AUROPHARMA | 1615.15 | 25.03 | 92932.16 | 0.25 | 1032.03 | 25.22 | 9150.35 | 17.44 | 12.76 | 20.54 |
| 11. | BIOCON | 414.30 | 136.32 | 67518.23 | 0.12 | 136.80 | 53.36 | 4336.00 | 10.89 | 3.26 | 19.54 |
| 12. | ERIS | 1348.15 | 29.02 | 18683.11 | 0.53 | 143.32 | 14.56 | 873.25 | 13.18 | 13.59 | 33.88 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 460 | 501 | 483 | 547 | 716 | 739 | 722 | 703 | 772 | 790 | 801 | 752 | 873 | |
| 297 | 324 | 311 | 403 | 470 | 477 | 477 | 453 | 496 | 504 | 526 | 483 | 696 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 1 | 3 | 4 | 15 | 2 | 5 | 4 | 8 | 3 | 3 | 0 | 2 | 2 |
| Interest | 17 | 16 | 18 | 33 | 60 | 59 | 57 | 54 | 49 | 50 | 49 | 46 | 47 |
| Depreciation | 41 | 42 | 46 | 54 | 76 | 80 | 81 | 77 | 71 | 69 | 70 | 70 | 72 |
| 112 | 126 | 116 | 77 | 116 | 129 | 116 | 129 | 160 | 172 | 145 | 161 | 179 | |
| Tax % | 16.75% | 3.11% | 12.44% | -3.86% | 22.48% | 25.39% | 25.18% | 20.59% | 22.47% | 22.16% | 25.15% | -74.52% | 20.15% |
| Net Profit | 0 | 0 | 0 | 0 | 89 | 96 | 87 | 102 | 125 | 134 | 109 | 279 | 143 |
| 7 | 9 | 8 | 5 | 6 | 7 | 6 | 7 | 9 | 9 | 7 | 21 | 1 | |
| Equity Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
- 460
- 297
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 17
- Depreciation
- 41
- 112
- Tax %
- 16.75%
- Net Profit
- 0
- 7
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 501
- 324
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 16
- Depreciation
- 42
- 126
- Tax %
- 3.11%
- Net Profit
- 0
- 9
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 483
- 311
- Operating Profit
- —
- OPM %
- —
- Other Income
- 4
- Interest
- 18
- Depreciation
- 46
- 116
- Tax %
- 12.44%
- Net Profit
- 0
- 8
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 547
- 403
- Operating Profit
- —
- OPM %
- —
- Other Income
- 15
- Interest
- 33
- Depreciation
- 54
- 77
- Tax %
- -3.86%
- Net Profit
- 0
- 5
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 716
- 470
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 60
- Depreciation
- 76
- 116
- Tax %
- 22.48%
- Net Profit
- 89
- 6
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 739
- 477
- Operating Profit
- —
- OPM %
- —
- Other Income
- 5
- Interest
- 59
- Depreciation
- 80
- 129
- Tax %
- 25.39%
- Net Profit
- 96
- 7
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 722
- 477
- Operating Profit
- —
- OPM %
- —
- Other Income
- 4
- Interest
- 57
- Depreciation
- 81
- 116
- Tax %
- 25.18%
- Net Profit
- 87
- 6
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 703
- 453
- Operating Profit
- —
- OPM %
- —
- Other Income
- 8
- Interest
- 54
- Depreciation
- 77
- 129
- Tax %
- 20.59%
- Net Profit
- 102
- 7
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 772
- 496
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 49
- Depreciation
- 71
- 160
- Tax %
- 22.47%
- Net Profit
- 125
- 9
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 790
- 504
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 50
- Depreciation
- 69
- 172
- Tax %
- 22.16%
- Net Profit
- 134
- 9
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 801
- 526
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 49
- Depreciation
- 70
- 145
- Tax %
- 25.15%
- Net Profit
- 109
- 7
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 752
- 483
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 46
- Depreciation
- 70
- 161
- Tax %
- -74.52%
- Net Profit
- 279
- 21
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 873
- 696
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 47
- Depreciation
- 72
- 179
- Tax %
- 20.15%
- Net Profit
- 143
- 1
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 597 | 749 | 856 | 982 | 1,074 | 1,212 | 1,347 | 1,685 | 2,009 | 2,894 | 3,217 | |
| 425 | 480 | 533 | 637 | 706 | 781 | 862 | 1,148 | 1,334 | 1,876 | 2,209 | |
| Operating Profit | 175 | 294 | 349 | 377 | 384 | 439 | 511 | 548 | 699 | 1,036 | — |
| OPM % | 29 | 39 | 41 | 38 | 36 | 36 | 38 | 33 | 35 | 36 | — |
| Other Income | 3 | 25 | 26 | 32 | 16 | 9 | 26 | 11 | 24 | 18 | 7 |
| Interest | 0 | 1 | 11 | 23 | 2 | 2 | 4 | 26 | 85 | 231 | 191 |
| Depreciation | 20 | 23 | 26 | 36 | 50 | 43 | 65 | 117 | 183 | 315 | 281 |
| 154 | 270 | 312 | 317 | 331 | 394 | 442 | 405 | 431 | 489 | 658 | |
| Tax % | 13 | 9 | 6 | 8 | 11 | 10 | 8 | 8 | 8 | 23 | -1 |
| Net Profit | 135 | 247 | 295 | 291 | 297 | 355 | 406 | 374 | 397 | 375 | 667 |
| EPS | 9,714 | 18 | 21 | 21 | 22 | 26 | 30 | 28 | 29 | 26 | — |
| Dividend Payout % | 62 | 0 | 0 | 0 | 13 | 21 | 20 | 26 | 0 | 28 | — |
| Minority Interest | -1 | 0 | -1 | -0 | -0 | 0 | 0 | 8 | -5 | -23 | 1 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Adjusted EPS | 10 | 18 | 21 | 21 | 22 | 26 | 30 | 28 | 29 | 26 | — |
| Minority Interest | -1 | 0 | -1 | -0 | -0 | 0 | 0 | 8 | -5 | -23 | 1 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Adjusted EPS | 10 | 18 | 21 | 21 | 22 | 26 | 30 | 28 | 29 | 26 | — |
- 597
- 425
- Operating Profit
- 175
- OPM %
- 29
- Other Income
- 3
- Interest
- 0
- Depreciation
- 20
- 154
- Tax %
- 13
- Net Profit
- 135
- EPS
- 9,714
- Dividend Payout %
- 62
- Minority Interest
- -1
- Share of Associates
- 0
- Adjusted EPS
- 10
- Minority Interest
- -1
- Share of Associates
- 0
- Adjusted EPS
- 10
- 749
- 480
- Operating Profit
- 294
- OPM %
- 39
- Other Income
- 25
- Interest
- 1
- Depreciation
- 23
- 270
- Tax %
- 9
- Net Profit
- 247
- EPS
- 18
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 18
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 18
- 856
- 533
- Operating Profit
- 349
- OPM %
- 41
- Other Income
- 26
- Interest
- 11
- Depreciation
- 26
- 312
- Tax %
- 6
- Net Profit
- 295
- EPS
- 21
- Dividend Payout %
- 0
- Minority Interest
- -1
- Share of Associates
- 0
- Adjusted EPS
- 21
- Minority Interest
- -1
- Share of Associates
- 0
- Adjusted EPS
- 21
- 982
- 637
- Operating Profit
- 377
- OPM %
- 38
- Other Income
- 32
- Interest
- 23
- Depreciation
- 36
- 317
- Tax %
- 8
- Net Profit
- 291
- EPS
- 21
- Dividend Payout %
- 0
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 21
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 21
- 1,074
- 706
- Operating Profit
- 384
- OPM %
- 36
- Other Income
- 16
- Interest
- 2
- Depreciation
- 50
- 331
- Tax %
- 11
- Net Profit
- 297
- EPS
- 22
- Dividend Payout %
- 13
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 22
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 22
- 1,212
- 781
- Operating Profit
- 439
- OPM %
- 36
- Other Income
- 9
- Interest
- 2
- Depreciation
- 43
- 394
- Tax %
- 10
- Net Profit
- 355
- EPS
- 26
- Dividend Payout %
- 21
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 26
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 26
- 1,347
- 862
- Operating Profit
- 511
- OPM %
- 38
- Other Income
- 26
- Interest
- 4
- Depreciation
- 65
- 442
- Tax %
- 8
- Net Profit
- 406
- EPS
- 30
- Dividend Payout %
- 20
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 30
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 30
- 1,685
- 1,148
- Operating Profit
- 548
- OPM %
- 33
- Other Income
- 11
- Interest
- 26
- Depreciation
- 117
- 405
- Tax %
- 8
- Net Profit
- 374
- EPS
- 28
- Dividend Payout %
- 26
- Minority Interest
- 8
- Share of Associates
- 0
- Adjusted EPS
- 28
- Minority Interest
- 8
- Share of Associates
- 0
- Adjusted EPS
- 28
- 2,009
- 1,334
- Operating Profit
- 699
- OPM %
- 35
- Other Income
- 24
- Interest
- 85
- Depreciation
- 183
- 431
- Tax %
- 8
- Net Profit
- 397
- EPS
- 29
- Dividend Payout %
- 0
- Minority Interest
- -5
- Share of Associates
- 0
- Adjusted EPS
- 29
- Minority Interest
- -5
- Share of Associates
- 0
- Adjusted EPS
- 29
- 2,894
- 1,876
- Operating Profit
- 1,036
- OPM %
- 36
- Other Income
- 18
- Interest
- 231
- Depreciation
- 315
- 489
- Tax %
- 23
- Net Profit
- 375
- EPS
- 26
- Dividend Payout %
- 28
- Minority Interest
- -23
- Share of Associates
- 0
- Adjusted EPS
- 26
- Minority Interest
- -23
- Share of Associates
- 0
- Adjusted EPS
- 26
- 3,217
- 2,209
- Operating Profit
- —
- OPM %
- —
- Other Income
- 7
- Interest
- 191
- Depreciation
- 281
- 658
- Tax %
- -1
- Net Profit
- 667
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 1
- Share of Associates
- -1
- Adjusted EPS
- —
- Minority Interest
- 1
- Share of Associates
- -1
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- 18%
- 5 Years:
- 22%
- 3 Years:
- 29%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 15%
- 5 Years:
- 3%
- 3 Years:
- -5%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- 13%
- 3 Years:
- 16%
- 1 Year:
- -24%
RETURN ON EQUITY
- 10 Years:
- 30%
- 5 Years:
- 19%
- 3 Years:
- 16%
- Last Year:
- 14%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 0 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| 299 | 553 | 848 | 1,136 | 1,280 | 1,559 | 1,893 | 2,180 | 2,568 | 2,831 | |
| 0 | 0 | 103 | 176 | 0 | 0 | 0 | 55 | 1,749 | 397 | |
| Trade Payables | 25 | 39 | 91 | 84 | 100 | 103 | 118 | 125 | 219 | 332 |
| 67 | 126 | 373 | 71 | 43 | 28 | 89 | 1,099 | 2,262 | 3,289 | |
| Total Liabilities | 392 | 732 | 1,428 | 1,481 | 1,437 | 1,703 | 2,113 | 3,472 | 6,810 | 6,862 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 71 | 232 | 771 | 761 | 875 | 854 | 918 | 2,568 | 4,319 | 5,306 | |
| Capital Work in Progress | 0 | 0 | 0 | 1 | 0 | 0 | 24 | 21 | 19 | 67 |
| 190 | 303 | 365 | 356 | 78 | 294 | 520 | 37 | 16 | 67 | |
| 48 | 56 | 65 | 83 | 69 | 94 | 118 | 131 | 189 | 335 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 422 | 459 | |
| Cash & Bank | 10 | 2 | 11 | 8 | 67 | 38 | 52 | 58 | 1,401 | 223 |
| 73 | 139 | 215 | 273 | 347 | 422 | 480 | 656 | 445 | 406 | |
| Total Assets | 392 | 732 | 1,428 | 1,481 | 1,437 | 1,703 | 2,113 | 3,472 | 6,810 | 6,862 |
| Total Debt | 0 | 1 | 377 | 176 | 0 | 0 | 45 | 830 | 2,735 | 2,422 |
| Net Working Capital | 153 | 140 | 73 | 276 | 315 | 300 | 428 | 321 | -230 | -158 |
| Contingent Liabilities | 1 | 13 | 14 | 17 | 17 | 20 | 25 | 28 | 54 | 64 |
| Book Value per Share | 21711.81 | 41.25 | 62.64 | 83.57 | 95.26 | 115.81 | 140.25 | 161.28 | 189.79 | 208.83 |
| Face Value | 10.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Total Debt | 0 | 1 | 377 | 176 | 0 | 0 | 45 | 830 | 2,735 | 2,422 |
| Net Working Capital | 153 | 140 | 73 | 276 | 315 | 300 | 428 | 321 | -230 | -158 |
| Contingent Liabilities | 1 | 13 | 14 | 17 | 17 | 20 | 25 | 28 | 54 | 64 |
| Book Value per Share | 21711.81 | 41.25 | 62.64 | 83.57 | 95.26 | 115.81 | 140.25 | 161.28 | 189.79 | 208.83 |
| Face Value | 10.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
- Equity Capital
- 0
- 299
- 0
- Trade Payables
- 25
- 67
- Total Liabilities
- 392
- 71
- Capital Work in Progress
- 0
- 190
- 48
- 0
- Cash & Bank
- 10
- 73
- Total Assets
- 392
- Total Debt
- 0
- Net Working Capital
- 153
- Contingent Liabilities
- 1
- Book Value per Share
- 21711.81
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 153
- Contingent Liabilities
- 1
- Book Value per Share
- 21711.81
- Face Value
- 10.00
- Equity Capital
- 14
- 553
- 0
- Trade Payables
- 39
- 126
- Total Liabilities
- 732
- 232
- Capital Work in Progress
- 0
- 303
- 56
- 0
- Cash & Bank
- 2
- 139
- Total Assets
- 732
- Total Debt
- 1
- Net Working Capital
- 140
- Contingent Liabilities
- 13
- Book Value per Share
- 41.25
- Face Value
- 1.00
- Total Debt
- 1
- Net Working Capital
- 140
- Contingent Liabilities
- 13
- Book Value per Share
- 41.25
- Face Value
- 1.00
- Equity Capital
- 14
- 848
- 103
- Trade Payables
- 91
- 373
- Total Liabilities
- 1,428
- 771
- Capital Work in Progress
- 0
- 365
- 65
- 0
- Cash & Bank
- 11
- 215
- Total Assets
- 1,428
- Total Debt
- 377
- Net Working Capital
- 73
- Contingent Liabilities
- 14
- Book Value per Share
- 62.64
- Face Value
- 1.00
- Total Debt
- 377
- Net Working Capital
- 73
- Contingent Liabilities
- 14
- Book Value per Share
- 62.64
- Face Value
- 1.00
- Equity Capital
- 14
- 1,136
- 176
- Trade Payables
- 84
- 71
- Total Liabilities
- 1,481
- 761
- Capital Work in Progress
- 1
- 356
- 83
- 0
- Cash & Bank
- 8
- 273
- Total Assets
- 1,481
- Total Debt
- 176
- Net Working Capital
- 276
- Contingent Liabilities
- 17
- Book Value per Share
- 83.57
- Face Value
- 1.00
- Total Debt
- 176
- Net Working Capital
- 276
- Contingent Liabilities
- 17
- Book Value per Share
- 83.57
- Face Value
- 1.00
- Equity Capital
- 14
- 1,280
- 0
- Trade Payables
- 100
- 43
- Total Liabilities
- 1,437
- 875
- Capital Work in Progress
- 0
- 78
- 69
- 0
- Cash & Bank
- 67
- 347
- Total Assets
- 1,437
- Total Debt
- 0
- Net Working Capital
- 315
- Contingent Liabilities
- 17
- Book Value per Share
- 95.26
- Face Value
- 1.00
- Total Debt
- 0
- Net Working Capital
- 315
- Contingent Liabilities
- 17
- Book Value per Share
- 95.26
- Face Value
- 1.00
- Equity Capital
- 14
- 1,559
- 0
- Trade Payables
- 103
- 28
- Total Liabilities
- 1,703
- 854
- Capital Work in Progress
- 0
- 294
- 94
- 0
- Cash & Bank
- 38
- 422
- Total Assets
- 1,703
- Total Debt
- 0
- Net Working Capital
- 300
- Contingent Liabilities
- 20
- Book Value per Share
- 115.81
- Face Value
- 1.00
- Total Debt
- 0
- Net Working Capital
- 300
- Contingent Liabilities
- 20
- Book Value per Share
- 115.81
- Face Value
- 1.00
- Equity Capital
- 14
- 1,893
- 0
- Trade Payables
- 118
- 89
- Total Liabilities
- 2,113
- 918
- Capital Work in Progress
- 24
- 520
- 118
- 0
- Cash & Bank
- 52
- 480
- Total Assets
- 2,113
- Total Debt
- 45
- Net Working Capital
- 428
- Contingent Liabilities
- 25
- Book Value per Share
- 140.25
- Face Value
- 1.00
- Total Debt
- 45
- Net Working Capital
- 428
- Contingent Liabilities
- 25
- Book Value per Share
- 140.25
- Face Value
- 1.00
- Equity Capital
- 14
- 2,180
- 55
- Trade Payables
- 125
- 1,099
- Total Liabilities
- 3,472
- 2,568
- Capital Work in Progress
- 21
- 37
- 131
- 0
- Cash & Bank
- 58
- 656
- Total Assets
- 3,472
- Total Debt
- 830
- Net Working Capital
- 321
- Contingent Liabilities
- 28
- Book Value per Share
- 161.28
- Face Value
- 1.00
- Total Debt
- 830
- Net Working Capital
- 321
- Contingent Liabilities
- 28
- Book Value per Share
- 161.28
- Face Value
- 1.00
- Equity Capital
- 14
- 2,568
- 1,749
- Trade Payables
- 219
- 2,262
- Total Liabilities
- 6,810
- 4,319
- Capital Work in Progress
- 19
- 16
- 189
- 422
- Cash & Bank
- 1,401
- 445
- Total Assets
- 6,810
- Total Debt
- 2,735
- Net Working Capital
- -230
- Contingent Liabilities
- 54
- Book Value per Share
- 189.79
- Face Value
- 1.00
- Total Debt
- 2,735
- Net Working Capital
- -230
- Contingent Liabilities
- 54
- Book Value per Share
- 189.79
- Face Value
- 1.00
- Equity Capital
- 14
- 2,831
- 397
- Trade Payables
- 332
- 3,289
- Total Liabilities
- 6,862
- 5,306
- Capital Work in Progress
- 67
- 67
- 335
- 459
- Cash & Bank
- 223
- 406
- Total Assets
- 6,862
- Total Debt
- 2,422
- Net Working Capital
- -158
- Contingent Liabilities
- 64
- Book Value per Share
- 208.83
- Face Value
- 1.00
- Total Debt
- 2,422
- Net Working Capital
- -158
- Contingent Liabilities
- 64
- Book Value per Share
- 208.83
- Face Value
- 1.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 131 | 200 | 235 | 223 | 271 | 375 | 378 | 292 | 486 | 1,065 | |
| Cash from Investing | -44 | -184 | -590 | -5 | 123 | -323 | -320 | -982 | -1,855 | -80 |
| Cash from Financing | -84 | -24 | 363 | -221 | -335 | -82 | -45 | 688 | 1,380 | -881 |
| 4 | -8 | 8 | -3 | 60 | -30 | 14 | -2 | 11 | 104 | |
| Free Cash Flow | 112 | 69 | -330 | 204 | 126 | 353 | 268 | -1,457 | -1,441 | -271 |
| OCF / Net Profit | 0.97 | 0.81 | 0.80 | 0.77 | 0.91 | 1.06 | 0.93 | 0.78 | 1.22 | 2.84 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 180 | 422 | 621 | -506 | -2,150 | -2,547 |
| OCF / Net Profit | 0.97 | 0.81 | 0.80 | 0.77 | 0.91 | 1.06 | 0.93 | 0.78 | 1.22 | 2.84 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 180 | 422 | 621 | -506 | -2,150 | -2,547 |
- 131
- Cash from Investing
- -44
- Cash from Financing
- -84
- 4
- Free Cash Flow
- 112
- OCF / Net Profit
- 0.97
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.97
- Cumulative 5-Year FCF
- 0
- 200
- Cash from Investing
- -184
- Cash from Financing
- -24
- -8
- Free Cash Flow
- 69
- OCF / Net Profit
- 0.81
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.81
- Cumulative 5-Year FCF
- 0
- 235
- Cash from Investing
- -590
- Cash from Financing
- 363
- 8
- Free Cash Flow
- -330
- OCF / Net Profit
- 0.80
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.80
- Cumulative 5-Year FCF
- 0
- 223
- Cash from Investing
- -5
- Cash from Financing
- -221
- -3
- Free Cash Flow
- 204
- OCF / Net Profit
- 0.77
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.77
- Cumulative 5-Year FCF
- 0
- 271
- Cash from Investing
- 123
- Cash from Financing
- -335
- 60
- Free Cash Flow
- 126
- OCF / Net Profit
- 0.91
- Cumulative 5-Year FCF
- 180
- OCF / Net Profit
- 0.91
- Cumulative 5-Year FCF
- 180
- 375
- Cash from Investing
- -323
- Cash from Financing
- -82
- -30
- Free Cash Flow
- 353
- OCF / Net Profit
- 1.06
- Cumulative 5-Year FCF
- 422
- OCF / Net Profit
- 1.06
- Cumulative 5-Year FCF
- 422
- 378
- Cash from Investing
- -320
- Cash from Financing
- -45
- 14
- Free Cash Flow
- 268
- OCF / Net Profit
- 0.93
- Cumulative 5-Year FCF
- 621
- OCF / Net Profit
- 0.93
- Cumulative 5-Year FCF
- 621
- 292
- Cash from Investing
- -982
- Cash from Financing
- 688
- -2
- Free Cash Flow
- -1,457
- OCF / Net Profit
- 0.78
- Cumulative 5-Year FCF
- -506
- OCF / Net Profit
- 0.78
- Cumulative 5-Year FCF
- -506
- 486
- Cash from Investing
- -1,855
- Cash from Financing
- 1,380
- 11
- Free Cash Flow
- -1,441
- OCF / Net Profit
- 1.22
- Cumulative 5-Year FCF
- -2,150
- OCF / Net Profit
- 1.22
- Cumulative 5-Year FCF
- -2,150
- 1,065
- Cash from Investing
- -80
- Cash from Financing
- -881
- 104
- Free Cash Flow
- -271
- OCF / Net Profit
- 2.84
- Cumulative 5-Year FCF
- -2,547
- OCF / Net Profit
- 2.84
- Cumulative 5-Year FCF
- -2,547
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 9678.99 | 17.95 | 21.39 | 21.15 | 21.84 | 26.16 | 29.88 | 28.10 | 28.83 | 25.83 |
| Book Value (₹) | 21711.81 | 41.25 | 62.64 | 83.57 | 95.26 | 115.81 | 140.25 | 161.28 | 189.79 | 208.83 |
| Dividend per Share (₹) | 6042.00 | 0.00 | 0.00 | 0.00 | 2.87 | 5.50 | 6.01 | 7.35 | 0.00 | 7.35 |
| Cash EPS (₹) | 0.00 | 19.59 | 23.32 | 23.81 | 25.54 | 29.32 | 34.61 | 36.12 | 42.62 | 50.67 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 28.48% | 39.26% | 40.73% | 38.36% | 35.74% | 35.30% | 36.64% | 31.04% | 31.91% | 34.22% |
| Net Margin % | 21.94% | 32.90% | 34.48% | 29.64% | 27.61% | 28.53% | 29.09% | 21.20% | 18.78% | 12.61% |
| ROE % | 47.68% | 56.90% | 41.30% | 28.96% | 24.28% | 24.78% | 23.33% | 18.25% | 16.64% | 13.81% |
| ROCE % | 54.56% | 62.56% | 35.76% | 26.54% | 25.44% | 27.60% | 25.29% | 17.30% | 12.37% | 13.59% |
| 36.17% | 43.89% | 27.31% | 20.02% | 20.33% | 22.62% | 21.27% | 13.40% | 7.72% | 5.48% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 15 | 18 | 25 | 28 | 41 | 44 | 39 | 47 | 62 | 54 |
| Inventory Days | 31 | 25 | 26 | 28 | 26 | 24 | 28 | 26 | 28 | 32 |
| Payable Days | 114 | 86 | 167 | 208 | 196 | 155 | 156 | 126 | 165 | 141 |
| -68 | -43 | -116 | -152 | -129 | -88 | -88 | -53 | -76 | -55 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.00x | 0.00x | 0.44x | 0.15x | 0.00x | 0.00x | 0.02x | 0.38x | 1.06x | 0.85x |
| Interest Coverage (x) | 558.56x | 246.14x | 30.31x | 14.76x | 145.25x | 200.75x | 105.81x | 16.46x | 6.09x | 3.11x |
| 3.22x | 2.08x | 1.25x | 1.73x | 2.43x | 2.27x | 2.51x | 1.62x | 0.91x | 0.89x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 9.43% | 25.54% | 14.16% | 14.79% | 9.36% | 12.83% | 11.15% | 25.10% | 19.23% | 44.02% |
| Operating Profit Growth % | 40.12% | 68.07% | 18.44% | 8.11% | 1.89% | 14.47% | 16.31% | 7.20% | 27.51% | 48.22% |
| Net Profit Growth % | 51.09% | 82.86% | 19.61% | -1.30% | 1.84% | 19.77% | 14.26% | -7.79% | 6.14% | -5.65% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.58% | -10.39% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 29.18x | 54.83x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 4.43x | 6.78x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.52% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 18.29x | 20.75x |
- EPS (₹)
- 9678.99
- Book Value (₹)
- 21711.81
- Dividend per Share (₹)
- 6042.00
- Cash EPS (₹)
- 0.00
- Operating Margin %
- 28.48%
- Net Margin %
- 21.94%
- ROE %
- 47.68%
- ROCE %
- 54.56%
- 36.17%
- Debtor Days
- 15
- Inventory Days
- 31
- Payable Days
- 114
- -68
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 558.56x
- 3.22x
- Revenue Growth %
- 9.43%
- Operating Profit Growth %
- 40.12%
- Net Profit Growth %
- 51.09%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 17.95
- Book Value (₹)
- 41.25
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 19.59
- Operating Margin %
- 39.26%
- Net Margin %
- 32.90%
- ROE %
- 56.90%
- ROCE %
- 62.56%
- 43.89%
- Debtor Days
- 18
- Inventory Days
- 25
- Payable Days
- 86
- -43
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 246.14x
- 2.08x
- Revenue Growth %
- 25.54%
- Operating Profit Growth %
- 68.07%
- Net Profit Growth %
- 82.86%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 21.39
- Book Value (₹)
- 62.64
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 23.32
- Operating Margin %
- 40.73%
- Net Margin %
- 34.48%
- ROE %
- 41.30%
- ROCE %
- 35.76%
- 27.31%
- Debtor Days
- 25
- Inventory Days
- 26
- Payable Days
- 167
- -116
- Debt to Equity (x)
- 0.44x
- Interest Coverage (x)
- 30.31x
- 1.25x
- Revenue Growth %
- 14.16%
- Operating Profit Growth %
- 18.44%
- Net Profit Growth %
- 19.61%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 21.15
- Book Value (₹)
- 83.57
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 23.81
- Operating Margin %
- 38.36%
- Net Margin %
- 29.64%
- ROE %
- 28.96%
- ROCE %
- 26.54%
- 20.02%
- Debtor Days
- 28
- Inventory Days
- 28
- Payable Days
- 208
- -152
- Debt to Equity (x)
- 0.15x
- Interest Coverage (x)
- 14.76x
- 1.73x
- Revenue Growth %
- 14.79%
- Operating Profit Growth %
- 8.11%
- Net Profit Growth %
- -1.30%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 21.84
- Book Value (₹)
- 95.26
- Dividend per Share (₹)
- 2.87
- Cash EPS (₹)
- 25.54
- Operating Margin %
- 35.74%
- Net Margin %
- 27.61%
- ROE %
- 24.28%
- ROCE %
- 25.44%
- 20.33%
- Debtor Days
- 41
- Inventory Days
- 26
- Payable Days
- 196
- -129
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 145.25x
- 2.43x
- Revenue Growth %
- 9.36%
- Operating Profit Growth %
- 1.89%
- Net Profit Growth %
- 1.84%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 26.16
- Book Value (₹)
- 115.81
- Dividend per Share (₹)
- 5.50
- Cash EPS (₹)
- 29.32
- Operating Margin %
- 35.30%
- Net Margin %
- 28.53%
- ROE %
- 24.78%
- ROCE %
- 27.60%
- 22.62%
- Debtor Days
- 44
- Inventory Days
- 24
- Payable Days
- 155
- -88
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 200.75x
- 2.27x
- Revenue Growth %
- 12.83%
- Operating Profit Growth %
- 14.47%
- Net Profit Growth %
- 19.77%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 29.88
- Book Value (₹)
- 140.25
- Dividend per Share (₹)
- 6.01
- Cash EPS (₹)
- 34.61
- Operating Margin %
- 36.64%
- Net Margin %
- 29.09%
- ROE %
- 23.33%
- ROCE %
- 25.29%
- 21.27%
- Debtor Days
- 39
- Inventory Days
- 28
- Payable Days
- 156
- -88
- Debt to Equity (x)
- 0.02x
- Interest Coverage (x)
- 105.81x
- 2.51x
- Revenue Growth %
- 11.15%
- Operating Profit Growth %
- 16.31%
- Net Profit Growth %
- 14.26%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 28.10
- Book Value (₹)
- 161.28
- Dividend per Share (₹)
- 7.35
- Cash EPS (₹)
- 36.12
- Operating Margin %
- 31.04%
- Net Margin %
- 21.20%
- ROE %
- 18.25%
- ROCE %
- 17.30%
- 13.40%
- Debtor Days
- 47
- Inventory Days
- 26
- Payable Days
- 126
- -53
- Debt to Equity (x)
- 0.38x
- Interest Coverage (x)
- 16.46x
- 1.62x
- Revenue Growth %
- 25.10%
- Operating Profit Growth %
- 7.20%
- Net Profit Growth %
- -7.79%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 28.83
- Book Value (₹)
- 189.79
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 42.62
- Operating Margin %
- 31.91%
- Net Margin %
- 18.78%
- ROE %
- 16.64%
- ROCE %
- 12.37%
- 7.72%
- Debtor Days
- 62
- Inventory Days
- 28
- Payable Days
- 165
- -76
- Debt to Equity (x)
- 1.06x
- Interest Coverage (x)
- 6.09x
- 0.91x
- Revenue Growth %
- 19.23%
- Operating Profit Growth %
- 27.51%
- Net Profit Growth %
- 6.14%
- 2.58%
- P/E (x)
- 29.18x
- P/B (x)
- 4.43x
- Dividend Yield %
- 0.00%
- 18.29x
- EPS (₹)
- 25.83
- Book Value (₹)
- 208.83
- Dividend per Share (₹)
- 7.35
- Cash EPS (₹)
- 50.67
- Operating Margin %
- 34.22%
- Net Margin %
- 12.61%
- ROE %
- 13.81%
- ROCE %
- 13.59%
- 5.48%
- Debtor Days
- 54
- Inventory Days
- 32
- Payable Days
- 141
- -55
- Debt to Equity (x)
- 0.85x
- Interest Coverage (x)
- 3.11x
- 0.89x
- Revenue Growth %
- 44.02%
- Operating Profit Growth %
- 48.22%
- Net Profit Growth %
- -5.65%
- -10.39%
- P/E (x)
- 54.83x
- P/B (x)
- 6.78x
- Dividend Yield %
- 0.52%
- 20.75x
Documents
Announcements
- Analysts/Institutional Investor Meet/Con. Call Updates
2026-08-12 - Eris Lifesciences Limited has informed the Exchange about Schedule of meet
- Analysts/Institutional Investor Meet/Con. Call Updates
2026-08-10 - Eris Lifesciences Limited has informed the Exchange about Schedule of meet
Annual Reports
Credit Ratings
- Credit Rating
2026-05-08 - Eris Lifesciences Limited has informed the Exchange about Credit Rating
Concalls
Aug 2026
Jul 2026
May 2026

