Fiem Industries Ltd.

•

₹ 2,198.80.37%

2026-08-21

fiemindustries.comBSE: 532768NSE: FIEMIND

Market Cap₹ 5,894 Cr.

Current Price₹ 2,191

High / Low₹ 2,675 / 1,868

Stock P/E22.4

Book Value₹ 486

Price to Book4.15

Dividend Yield1.79 %

ROCE30.6 %

ROE22.7 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Automotive: 99.8% • Others Segment: 0.2%

PROS

Company has delivered good profit growth of 40.4% CAGR over last 5 years
Company is almost debt free
Company has a healthy return on capital (ROCE) of 28.9%
Company has a good return on equity (ROE) track record: 3 Years ROE 21.4%
Company has consistently been profitable over the last 5 years
Company has delivered good sales growth of 18.2% CAGR over last 5 years

CONS

Receivables are growing faster than sales - a possible quality concern
Promoter holding has decreased over last 2 years: -4.4pp
Growth is decelerating - 3Y profit CAGR (22.3%) trails the 5Y trend (40.4%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS

Automobile and Auto ComponentsAutomobile & AncillariesAuto Ancillary

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name	CMP Rs.	P/E	Mar Cap Rs.Cr.	Div Yld %	NP Qtr Rs.Cr.	Qtr Profit Var %	Sales Qtr Rs.Cr.	Qtr Sales Var %	ROCE %	OPM %
1.	MOTHERSON	170.35	41.05	179794.93	0.35	1075.66	77.48	35243.77	17.70	13.63	8.86
2.	BOSCHLTD	48360.00	60.36	142643.14	0.56	706.10	-36.74	5841.90	22.00	25.60	14.08
3.	UNOMINDA	1275.00	61.24	73627.07	0.21	315.51	2.10	5556.85	23.79	20.74	11.14
4.	TIINDIA	2936.45	93.72	56841.54	0.12	293.96	-3.04	6215.33	20.20	27.33	8.81
5.	SONACOMS	823.00	73.78	51346.20	0.41	178.51	46.67	1301.20	52.38	14.75	22.55
6.	ENDURANCE	2987.10	43.32	42017.40	0.39	244.52	8.03	4314.89	30.01	18.33	12.42
7.	ZFCVINDIA	2617.15	59.66	29784.61	0.03	1044.78	753.75	10661.76	992.89	20.23	12.93
8.	CRAFTSMAN	10778.15	60.63	28189.64	0.10	150.55	116.31	2431.58	36.30	14.65	15.81
9.	MSUMI	39.27	0.00	26042.54	1.48	1453.20	915.51	34072.60	1273.43	43.72	7.58
10.	GABRIEL	1438.55	85.65	25495.42	0.35	1081.26	925.35	14256.83	1055.00	26.37	11.71
11.	SANSERA	3894.75	69.76	24304.63	0.10	87.36	38.71	1021.26	33.27	13.97	19.18
12.	FIEMIND	2239.25	22.41	5893.63	1.79	64.88	12.80	775.39	19.36	30.55	13.39

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	471	506	483	555	574	607	590	634	650	712	686	745	775
	414	441	422	483	499	532	516	554	569	616	592	642	692
Operating Profit	—	—	—	—	—	—	—	—	—	—	—	—	—
OPM %	—	—	—	—	—	—	—	—	—	—	—	—	—
Other Income	4	4	5	4	3	4	4	5	6	6	5	4	5
Interest	2	0	0	0	0	0	0	0	0	0	0	2	1
Depreciation	14	13	15	16	15	16	16	17	17	19	18	18	19
	48	58	55	62	66	68	65	77	78	85	84	95	88
Tax %	26.47%	25.29%	26.22%	24.90%	26.38%	26.21%	27.15%	23.85%	26.04%	24.94%	24.69%	24.98%	26.50%
Net Profit	0	0	0	0	49	50	47	59	58	64	63	71	65
	13	17	15	18	19	19	18	22	22	24	24	27	2
Equity Capital	13	13	13	26	26	26	26	26	26	26	26	26	26
Reserves	0	0	0	0	0	0	0	0	0	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Equity Capital	13	13	13	26	26	26	26	26	26	26	26	26	26
Reserves	0	0	0	0	0	0	0	0	0	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Jun 2023

: 471
: 414
Operating Profit: —
OPM %: —
Other Income: 4
Interest: 2
Depreciation: 14
: 48
Tax %: 26.47%
Net Profit: 0
: 13
Equity Capital: 13
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 13
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2023

: 506
: 441
Operating Profit: —
OPM %: —
Other Income: 4
Interest: 0
Depreciation: 13
: 58
Tax %: 25.29%
Net Profit: 0
: 17
Equity Capital: 13
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 13
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2023

: 483
: 422
Operating Profit: —
OPM %: —
Other Income: 5
Interest: 0
Depreciation: 15
: 55
Tax %: 26.22%
Net Profit: 0
: 15
Equity Capital: 13
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 13
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2024

: 555
: 483
Operating Profit: —
OPM %: —
Other Income: 4
Interest: 0
Depreciation: 16
: 62
Tax %: 24.90%
Net Profit: 0
: 18
Equity Capital: 26
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 26
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2024

: 574
: 499
Operating Profit: —
OPM %: —
Other Income: 3
Interest: 0
Depreciation: 15
: 66
Tax %: 26.38%
Net Profit: 49
: 19
Equity Capital: 26
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 26
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2024

: 607
: 532
Operating Profit: —
OPM %: —
Other Income: 4
Interest: 0
Depreciation: 16
: 68
Tax %: 26.21%
Net Profit: 50
: 19
Equity Capital: 26
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 26
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2024

: 590
: 516
Operating Profit: —
OPM %: —
Other Income: 4
Interest: 0
Depreciation: 16
: 65
Tax %: 27.15%
Net Profit: 47
: 18
Equity Capital: 26
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 26
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2025

: 634
: 554
Operating Profit: —
OPM %: —
Other Income: 5
Interest: 0
Depreciation: 17
: 77
Tax %: 23.85%
Net Profit: 59
: 22
Equity Capital: 26
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 26
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2025

: 650
: 569
Operating Profit: —
OPM %: —
Other Income: 6
Interest: 0
Depreciation: 17
: 78
Tax %: 26.04%
Net Profit: 58
: 22
Equity Capital: 26
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 26
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2025

: 712
: 616
Operating Profit: —
OPM %: —
Other Income: 6
Interest: 0
Depreciation: 19
: 85
Tax %: 24.94%
Net Profit: 64
: 24
Equity Capital: 26
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 26
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2025

: 686
: 592
Operating Profit: —
OPM %: —
Other Income: 5
Interest: 0
Depreciation: 18
: 84
Tax %: 24.69%
Net Profit: 63
: 24
Equity Capital: 26
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 26
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2026

: 745
: 642
Operating Profit: —
OPM %: —
Other Income: 4
Interest: 2
Depreciation: 18
: 95
Tax %: 24.98%
Net Profit: 71
: 27
Equity Capital: 26
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 26
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2026

: 775
: 692
Operating Profit: —
OPM %: —
Other Income: 5
Interest: 1
Depreciation: 19
: 88
Tax %: 26.50%
Net Profit: 65
: 2
Equity Capital: 26
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 26
Reserves: 0
Promoter Pledge %: 0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	1,015	1,240	1,449	1,380	1,221	1,572	1,848	2,029	2,423	2,816	2,918
	897	1,099	1,292	1,223	1,087	1,378	1,599	1,760	2,105	2,420	2,542
Operating Profit	122	145	158	159	137	197	259	285	338	417	—
OPM %	12	12	11	11	11	13	14	14	14	15	—
Other Income	5	5	1	2	3	3	11	16	21	21	20
Interest	23	23	22	18	12	9	7	3	2	3	4
Depreciation	39	44	49	53	57	59	63	59	64	72	75
	46	82	87	87	65	129	189	223	276	341	352
Tax %	28	36	35	9	28	26	26	26	26	25	25
Net Profit	33	53	57	79	47	95	140	166	205	256	263
EPS	26	40	42	57	35	72	53	63	78	97	—
Dividend Payout %	32	23	28	23	45	28	28	32	39	41	—
Minority Interest	0	0	0	0	0	0	0	0	0	0	0
Share of Associates	-0	-0	-1	-4	-0	-1	-0	-0	-0	-0	-0
Adjusted EPS	13	20	21	28	18	36	53	63	78	97	—
Minority Interest	0	0	0	0	0	0	0	0	0	0	0
Share of Associates	-0	-0	-1	-4	-0	-1	-0	-0	-0	-0	-0
Adjusted EPS	13	20	21	28	18	36	53	63	78	97	—

Mar 2017

: 1,015
: 897
Operating Profit: 122
OPM %: 12
Other Income: 5
Interest: 23
Depreciation: 39
: 46
Tax %: 28
Net Profit: 33
EPS: 26
Dividend Payout %: 32
Minority Interest: 0
Share of Associates: -0
Adjusted EPS: 13
Minority Interest: 0
Share of Associates: -0
Adjusted EPS: 13

Mar 2018

: 1,240
: 1,099
Operating Profit: 145
OPM %: 12
Other Income: 5
Interest: 23
Depreciation: 44
: 82
Tax %: 36
Net Profit: 53
EPS: 40
Dividend Payout %: 23
Minority Interest: 0
Share of Associates: -0
Adjusted EPS: 20
Minority Interest: 0
Share of Associates: -0
Adjusted EPS: 20

Mar 2019

: 1,449
: 1,292
Operating Profit: 158
OPM %: 11
Other Income: 1
Interest: 22
Depreciation: 49
: 87
Tax %: 35
Net Profit: 57
EPS: 42
Dividend Payout %: 28
Minority Interest: 0
Share of Associates: -1
Adjusted EPS: 21
Minority Interest: 0
Share of Associates: -1
Adjusted EPS: 21

Mar 2020

: 1,380
: 1,223
Operating Profit: 159
OPM %: 11
Other Income: 2
Interest: 18
Depreciation: 53
: 87
Tax %: 9
Net Profit: 79
EPS: 57
Dividend Payout %: 23
Minority Interest: 0
Share of Associates: -4
Adjusted EPS: 28
Minority Interest: 0
Share of Associates: -4
Adjusted EPS: 28

Mar 2021

: 1,221
: 1,087
Operating Profit: 137
OPM %: 11
Other Income: 3
Interest: 12
Depreciation: 57
: 65
Tax %: 28
Net Profit: 47
EPS: 35
Dividend Payout %: 45
Minority Interest: 0
Share of Associates: -0
Adjusted EPS: 18
Minority Interest: 0
Share of Associates: -0
Adjusted EPS: 18

Mar 2022

: 1,572
: 1,378
Operating Profit: 197
OPM %: 13
Other Income: 3
Interest: 9
Depreciation: 59
: 129
Tax %: 26
Net Profit: 95
EPS: 72
Dividend Payout %: 28
Minority Interest: 0
Share of Associates: -1
Adjusted EPS: 36
Minority Interest: 0
Share of Associates: -1
Adjusted EPS: 36

Mar 2023

: 1,848
: 1,599
Operating Profit: 259
OPM %: 14
Other Income: 11
Interest: 7
Depreciation: 63
: 189
Tax %: 26
Net Profit: 140
EPS: 53
Dividend Payout %: 28
Minority Interest: 0
Share of Associates: -0
Adjusted EPS: 53
Minority Interest: 0
Share of Associates: -0
Adjusted EPS: 53

Mar 2024

: 2,029
: 1,760
Operating Profit: 285
OPM %: 14
Other Income: 16
Interest: 3
Depreciation: 59
: 223
Tax %: 26
Net Profit: 166
EPS: 63
Dividend Payout %: 32
Minority Interest: 0
Share of Associates: -0
Adjusted EPS: 63
Minority Interest: 0
Share of Associates: -0
Adjusted EPS: 63

Mar 2025

: 2,423
: 2,105
Operating Profit: 338
OPM %: 14
Other Income: 21
Interest: 2
Depreciation: 64
: 276
Tax %: 26
Net Profit: 205
EPS: 78
Dividend Payout %: 39
Minority Interest: 0
Share of Associates: -0
Adjusted EPS: 78
Minority Interest: 0
Share of Associates: -0
Adjusted EPS: 78

Mar 2026

: 2,816
: 2,420
Operating Profit: 417
OPM %: 15
Other Income: 21
Interest: 3
Depreciation: 72
: 341
Tax %: 25
Net Profit: 256
EPS: 97
Dividend Payout %: 41
Minority Interest: 0
Share of Associates: -0
Adjusted EPS: 97
Minority Interest: 0
Share of Associates: -0
Adjusted EPS: 97

TTM

: 2,918
: 2,542
Operating Profit: —
OPM %: —
Other Income: 20
Interest: 4
Depreciation: 75
: 352
Tax %: 25
Net Profit: 263
EPS: —
Dividend Payout %: —
Minority Interest: 0
Share of Associates: -0
Adjusted EPS: —
Minority Interest: 0
Share of Associates: -0
Adjusted EPS: —

COMPOUNDED SALES GROWTH

10 Years:: 11%
5 Years:: 18%
3 Years:: 15%

COMPOUNDED PROFIT GROWTH

10 Years:: 16%
5 Years:: 40%
3 Years:: 22%

STOCK PRICE CAGR

10 Years:: 15%
5 Years:: 35%
3 Years:: 34%
1 Year:: 5%

RETURN ON EQUITY

10 Years:: 16%
5 Years:: 20%
3 Years:: 21%
Last Year:: 23%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
LIABILITIES	-	-	-	-	-	-	-	-	-	-
Equity Capital	13	13	13	13	13	13	13	26	26	26
	397	436	464	512	556	629	748	861	1,012	1,189
	106	72	78	43	33	15	0	0	0	0
Trade Payables	150	220	188	167	172	261	165	190	231	286
	203	194	219	185	148	130	127	142	155	199
Total Liabilities	869	935	963	920	922	1,049	1,053	1,218	1,424	1,701
ASSETS	-	-	-	-	-	-	-	-	-	-
	479	554	564	591	547	508	494	496	553	604
Capital Work in Progress	6	6	8	0	3	1	5	5	20	15
	86	19	25	21	21	77	0	0	0	0
	102	140	147	129	117	185	176	204	233	267
	0	0	0	0	0	0	0	194	242	388
Cash & Bank	23	2	4	48	111	68	183	206	298	280
	173	214	214	132	124	210	195	113	76	148
Total Assets	869	935	963	920	922	1,049	1,053	1,218	1,424	1,701
Total Debt	225	159	171	101	55	23	0	0	0	0
Net Working Capital	52	-0	3	15	62	183	299	412	491	641
Contingent Liabilities	41	53	59	54	65	63	53	79	88	2
Book Value per Share	311.64	341.45	362.58	399.19	432.64	488.03	578.40	336.98	394.45	461.64
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00
Total Debt	225	159	171	101	55	23	0	0	0	0
Net Working Capital	52	-0	3	15	62	183	299	412	491	641
Contingent Liabilities	41	53	59	54	65	63	53	79	88	2
Book Value per Share	311.64	341.45	362.58	399.19	432.64	488.03	578.40	336.98	394.45	461.64
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00

Mar 2017

Equity Capital: 13
: 397
: 106
Trade Payables: 150
: 203
Total Liabilities: 869
: 479
Capital Work in Progress: 6
: 86
: 102
: 0
Cash & Bank: 23
: 173
Total Assets: 869
Total Debt: 225
Net Working Capital: 52
Contingent Liabilities: 41
Book Value per Share: 311.64
Face Value: 10.00
Total Debt: 225
Net Working Capital: 52
Contingent Liabilities: 41
Book Value per Share: 311.64
Face Value: 10.00

Mar 2018

Equity Capital: 13
: 436
: 72
Trade Payables: 220
: 194
Total Liabilities: 935
: 554
Capital Work in Progress: 6
: 19
: 140
: 0
Cash & Bank: 2
: 214
Total Assets: 935
Total Debt: 159
Net Working Capital: -0
Contingent Liabilities: 53
Book Value per Share: 341.45
Face Value: 10.00
Total Debt: 159
Net Working Capital: -0
Contingent Liabilities: 53
Book Value per Share: 341.45
Face Value: 10.00

Mar 2019

Equity Capital: 13
: 464
: 78
Trade Payables: 188
: 219
Total Liabilities: 963
: 564
Capital Work in Progress: 8
: 25
: 147
: 0
Cash & Bank: 4
: 214
Total Assets: 963
Total Debt: 171
Net Working Capital: 3
Contingent Liabilities: 59
Book Value per Share: 362.58
Face Value: 10.00
Total Debt: 171
Net Working Capital: 3
Contingent Liabilities: 59
Book Value per Share: 362.58
Face Value: 10.00

Mar 2020

Equity Capital: 13
: 512
: 43
Trade Payables: 167
: 185
Total Liabilities: 920
: 591
Capital Work in Progress: 0
: 21
: 129
: 0
Cash & Bank: 48
: 132
Total Assets: 920
Total Debt: 101
Net Working Capital: 15
Contingent Liabilities: 54
Book Value per Share: 399.19
Face Value: 10.00
Total Debt: 101
Net Working Capital: 15
Contingent Liabilities: 54
Book Value per Share: 399.19
Face Value: 10.00

Mar 2021

Equity Capital: 13
: 556
: 33
Trade Payables: 172
: 148
Total Liabilities: 922
: 547
Capital Work in Progress: 3
: 21
: 117
: 0
Cash & Bank: 111
: 124
Total Assets: 922
Total Debt: 55
Net Working Capital: 62
Contingent Liabilities: 65
Book Value per Share: 432.64
Face Value: 10.00
Total Debt: 55
Net Working Capital: 62
Contingent Liabilities: 65
Book Value per Share: 432.64
Face Value: 10.00

Mar 2022

Equity Capital: 13
: 629
: 15
Trade Payables: 261
: 130
Total Liabilities: 1,049
: 508
Capital Work in Progress: 1
: 77
: 185
: 0
Cash & Bank: 68
: 210
Total Assets: 1,049
Total Debt: 23
Net Working Capital: 183
Contingent Liabilities: 63
Book Value per Share: 488.03
Face Value: 10.00
Total Debt: 23
Net Working Capital: 183
Contingent Liabilities: 63
Book Value per Share: 488.03
Face Value: 10.00

Mar 2023

Equity Capital: 13
: 748
: 0
Trade Payables: 165
: 127
Total Liabilities: 1,053
: 494
Capital Work in Progress: 5
: 0
: 176
: 0
Cash & Bank: 183
: 195
Total Assets: 1,053
Total Debt: 0
Net Working Capital: 299
Contingent Liabilities: 53
Book Value per Share: 578.40
Face Value: 10.00
Total Debt: 0
Net Working Capital: 299
Contingent Liabilities: 53
Book Value per Share: 578.40
Face Value: 10.00

Mar 2024

Equity Capital: 26
: 861
: 0
Trade Payables: 190
: 142
Total Liabilities: 1,218
: 496
Capital Work in Progress: 5
: 0
: 204
: 194
Cash & Bank: 206
: 113
Total Assets: 1,218
Total Debt: 0
Net Working Capital: 412
Contingent Liabilities: 79
Book Value per Share: 336.98
Face Value: 10.00
Total Debt: 0
Net Working Capital: 412
Contingent Liabilities: 79
Book Value per Share: 336.98
Face Value: 10.00

Mar 2025

Equity Capital: 26
: 1,012
: 0
Trade Payables: 231
: 155
Total Liabilities: 1,424
: 553
Capital Work in Progress: 20
: 0
: 233
: 242
Cash & Bank: 298
: 76
Total Assets: 1,424
Total Debt: 0
Net Working Capital: 491
Contingent Liabilities: 88
Book Value per Share: 394.45
Face Value: 10.00
Total Debt: 0
Net Working Capital: 491
Contingent Liabilities: 88
Book Value per Share: 394.45
Face Value: 10.00

Mar 2026

Equity Capital: 26
: 1,189
: 0
Trade Payables: 286
: 199
Total Liabilities: 1,701
: 604
Capital Work in Progress: 15
: 0
: 267
: 388
Cash & Bank: 280
: 148
Total Assets: 1,701
Total Debt: 0
Net Working Capital: 641
Contingent Liabilities: 2
Book Value per Share: 461.64
Face Value: 10.00
Total Debt: 0
Net Working Capital: 641
Contingent Liabilities: 2
Book Value per Share: 461.64
Face Value: 10.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	46	125	121	207	136	92	131	135	233	161
Cash from Investing	-198	-44	-80	-47	-15	-74	39	-69	-86	-97
Cash from Financing	173	-102	-38	-118	-57	-61	-55	-43	-55	-84
	21	-21	2	42	63	-42	114	23	92	-20
Free Cash Flow	-49	15	61	137	123	81	93	124	121	97
OCF / Net Profit	1.38	2.37	2.14	2.63	2.90	0.97	0.94	0.81	1.14	0.63
Cumulative 5-Year FCF	0	0	0	0	287	417	495	558	542	517
OCF / Net Profit	1.38	2.37	2.14	2.63	2.90	0.97	0.94	0.81	1.14	0.63
Cumulative 5-Year FCF	0	0	0	0	287	417	495	558	542	517

Mar 2017

: 46
Cash from Investing: -198
Cash from Financing: 173
: 21
Free Cash Flow: -49
OCF / Net Profit: 1.38
Cumulative 5-Year FCF: 0
OCF / Net Profit: 1.38
Cumulative 5-Year FCF: 0

Mar 2018

: 125
Cash from Investing: -44
Cash from Financing: -102
: -21
Free Cash Flow: 15
OCF / Net Profit: 2.37
Cumulative 5-Year FCF: 0
OCF / Net Profit: 2.37
Cumulative 5-Year FCF: 0

Mar 2019

: 121
Cash from Investing: -80
Cash from Financing: -38
: 2
Free Cash Flow: 61
OCF / Net Profit: 2.14
Cumulative 5-Year FCF: 0
OCF / Net Profit: 2.14
Cumulative 5-Year FCF: 0

Mar 2020

: 207
Cash from Investing: -47
Cash from Financing: -118
: 42
Free Cash Flow: 137
OCF / Net Profit: 2.63
Cumulative 5-Year FCF: 0
OCF / Net Profit: 2.63
Cumulative 5-Year FCF: 0

Mar 2021

: 136
Cash from Investing: -15
Cash from Financing: -57
: 63
Free Cash Flow: 123
OCF / Net Profit: 2.90
Cumulative 5-Year FCF: 287
OCF / Net Profit: 2.90
Cumulative 5-Year FCF: 287

Mar 2022

: 92
Cash from Investing: -74
Cash from Financing: -61
: -42
Free Cash Flow: 81
OCF / Net Profit: 0.97
Cumulative 5-Year FCF: 417
OCF / Net Profit: 0.97
Cumulative 5-Year FCF: 417

Mar 2023

: 131
Cash from Investing: 39
Cash from Financing: -55
: 114
Free Cash Flow: 93
OCF / Net Profit: 0.94
Cumulative 5-Year FCF: 495
OCF / Net Profit: 0.94
Cumulative 5-Year FCF: 495

Mar 2024

: 135
Cash from Investing: -69
Cash from Financing: -43
: 23
Free Cash Flow: 124
OCF / Net Profit: 0.81
Cumulative 5-Year FCF: 558
OCF / Net Profit: 0.81
Cumulative 5-Year FCF: 558

Mar 2025

: 233
Cash from Investing: -86
Cash from Financing: -55
: 92
Free Cash Flow: 121
OCF / Net Profit: 1.14
Cumulative 5-Year FCF: 542
OCF / Net Profit: 1.14
Cumulative 5-Year FCF: 542

Mar 2026

: 161
Cash from Investing: -97
Cash from Financing: -84
: -20
Free Cash Flow: 97
OCF / Net Profit: 0.63
Cumulative 5-Year FCF: 517
OCF / Net Profit: 0.63
Cumulative 5-Year FCF: 517

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
PER SHARE	-	-	-	-	-	-	-	-	-	-
EPS (₹)	25.17	39.94	42.29	56.66	35.48	71.55	106.26	62.96	77.86	97.11
Book Value (₹)	311.64	341.45	362.58	399.19	432.64	488.03	578.40	336.98	394.45	461.64
Dividend per Share (₹)	8.00	9.00	12.00	13.00	16.00	20.00	30.00	20.00	30.00	40.00
Cash EPS (₹)	27.49	36.83	40.11	50.11	39.57	58.63	77.23	85.29	102.29	124.65
PROFITABILITY	-	-	-	-	-	-	-	-	-	-
Operating Margin %	10.82%	11.40%	10.91%	11.49%	11.16%	12.45%	13.98%	13.17%	13.04%	13.99%
Net Margin %	2.93%	4.13%	3.91%	5.70%	3.82%	6.04%	7.54%	8.13%	8.42%	9.03%
ROE %	9.90%	12.24%	12.23%	15.70%	8.57%	15.73%	19.93%	20.12%	21.29%	22.69%
ROCE %	13.33%	16.79%	17.36%	16.39%	12.25%	21.35%	27.50%	27.43%	28.86%	30.55%
	4.34%	5.83%	5.97%	8.36%	5.09%	9.67%	13.31%	14.60%	15.51%	16.36%
EFFICIENCY	-	-	-	-	-	-	-	-	-	-
Debtor Days	38	38	37	30	23	30	31	30	33	41
Inventory Days	27	35	36	37	37	35	35	34	33	32
Payable Days	94	92	83	77	82	80	69	52	51	55
	-28	-19	-10	-11	-22	-16	-2	12	14	18
FINANCIAL HEALTH	-	-	-	-	-	-	-	-	-	-
Debt to Equity (x)	0.55x	0.35x	0.36x	0.19x	0.10x	0.04x	0.00x	0.00x	0.00x	0.00x
Interest Coverage (x)	2.97x	4.59x	4.94x	5.92x	6.58x	16.01x	26.38x	76.92x	180.00x	123.52x
	1.17x	1.00x	1.01x	1.06x	1.23x	1.54x	2.28x	2.47x	2.47x	2.61x
GROWTH	-	-	-	-	-	-	-	-	-	-
Revenue Growth %	2.68%	22.18%	16.88%	-4.76%	-11.51%	28.75%	17.54%	9.78%	19.41%	16.22%
Operating Profit Growth %	-4.58%	18.70%	8.77%	0.37%	-13.62%	43.47%	31.99%	9.72%	18.85%	23.17%
Net Profit Growth %	-42.22%	58.79%	7.68%	38.92%	-40.38%	103.17%	46.76%	18.55%	23.61%	24.70%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-40.75%	23.67%	24.72%
VALUATION	-	-	-	-	-	-	-	-	-	-
P/E (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	18.11x	18.06x	19.72x
P/B (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	3.38x	3.57x	4.15x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	1.75%	2.13%	2.09%
	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	9.82x	10.06x	11.42x

Mar 2017

EPS (₹): 25.17
Book Value (₹): 311.64
Dividend per Share (₹): 8.00
Cash EPS (₹): 27.49
Operating Margin %: 10.82%
Net Margin %: 2.93%
ROE %: 9.90%
ROCE %: 13.33%
: 4.34%
Debtor Days: 38
Inventory Days: 27
Payable Days: 94
: -28
Debt to Equity (x): 0.55x
Interest Coverage (x): 2.97x
: 1.17x
Revenue Growth %: 2.68%
Operating Profit Growth %: -4.58%
Net Profit Growth %: -42.22%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2018

EPS (₹): 39.94
Book Value (₹): 341.45
Dividend per Share (₹): 9.00
Cash EPS (₹): 36.83
Operating Margin %: 11.40%
Net Margin %: 4.13%
ROE %: 12.24%
ROCE %: 16.79%
: 5.83%
Debtor Days: 38
Inventory Days: 35
Payable Days: 92
: -19
Debt to Equity (x): 0.35x
Interest Coverage (x): 4.59x
: 1.00x
Revenue Growth %: 22.18%
Operating Profit Growth %: 18.70%
Net Profit Growth %: 58.79%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2019

EPS (₹): 42.29
Book Value (₹): 362.58
Dividend per Share (₹): 12.00
Cash EPS (₹): 40.11
Operating Margin %: 10.91%
Net Margin %: 3.91%
ROE %: 12.23%
ROCE %: 17.36%
: 5.97%
Debtor Days: 37
Inventory Days: 36
Payable Days: 83
: -10
Debt to Equity (x): 0.36x
Interest Coverage (x): 4.94x
: 1.01x
Revenue Growth %: 16.88%
Operating Profit Growth %: 8.77%
Net Profit Growth %: 7.68%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2020

EPS (₹): 56.66
Book Value (₹): 399.19
Dividend per Share (₹): 13.00
Cash EPS (₹): 50.11
Operating Margin %: 11.49%
Net Margin %: 5.70%
ROE %: 15.70%
ROCE %: 16.39%
: 8.36%
Debtor Days: 30
Inventory Days: 37
Payable Days: 77
: -11
Debt to Equity (x): 0.19x
Interest Coverage (x): 5.92x
: 1.06x
Revenue Growth %: -4.76%
Operating Profit Growth %: 0.37%
Net Profit Growth %: 38.92%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2021

EPS (₹): 35.48
Book Value (₹): 432.64
Dividend per Share (₹): 16.00
Cash EPS (₹): 39.57
Operating Margin %: 11.16%
Net Margin %: 3.82%
ROE %: 8.57%
ROCE %: 12.25%
: 5.09%
Debtor Days: 23
Inventory Days: 37
Payable Days: 82
: -22
Debt to Equity (x): 0.10x
Interest Coverage (x): 6.58x
: 1.23x
Revenue Growth %: -11.51%
Operating Profit Growth %: -13.62%
Net Profit Growth %: -40.38%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2022

EPS (₹): 71.55
Book Value (₹): 488.03
Dividend per Share (₹): 20.00
Cash EPS (₹): 58.63
Operating Margin %: 12.45%
Net Margin %: 6.04%
ROE %: 15.73%
ROCE %: 21.35%
: 9.67%
Debtor Days: 30
Inventory Days: 35
Payable Days: 80
: -16
Debt to Equity (x): 0.04x
Interest Coverage (x): 16.01x
: 1.54x
Revenue Growth %: 28.75%
Operating Profit Growth %: 43.47%
Net Profit Growth %: 103.17%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2023

EPS (₹): 106.26
Book Value (₹): 578.40
Dividend per Share (₹): 30.00
Cash EPS (₹): 77.23
Operating Margin %: 13.98%
Net Margin %: 7.54%
ROE %: 19.93%
ROCE %: 27.50%
: 13.31%
Debtor Days: 31
Inventory Days: 35
Payable Days: 69
: -2
Debt to Equity (x): 0.00x
Interest Coverage (x): 26.38x
: 2.28x
Revenue Growth %: 17.54%
Operating Profit Growth %: 31.99%
Net Profit Growth %: 46.76%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2024

EPS (₹): 62.96
Book Value (₹): 336.98
Dividend per Share (₹): 20.00
Cash EPS (₹): 85.29
Operating Margin %: 13.17%
Net Margin %: 8.13%
ROE %: 20.12%
ROCE %: 27.43%
: 14.60%
Debtor Days: 30
Inventory Days: 34
Payable Days: 52
: 12
Debt to Equity (x): 0.00x
Interest Coverage (x): 76.92x
: 2.47x
Revenue Growth %: 9.78%
Operating Profit Growth %: 9.72%
Net Profit Growth %: 18.55%
: -40.75%
P/E (x): 18.11x
P/B (x): 3.38x
Dividend Yield %: 1.75%
: 9.82x

Mar 2025

EPS (₹): 77.86
Book Value (₹): 394.45
Dividend per Share (₹): 30.00
Cash EPS (₹): 102.29
Operating Margin %: 13.04%
Net Margin %: 8.42%
ROE %: 21.29%
ROCE %: 28.86%
: 15.51%
Debtor Days: 33
Inventory Days: 33
Payable Days: 51
: 14
Debt to Equity (x): 0.00x
Interest Coverage (x): 180.00x
: 2.47x
Revenue Growth %: 19.41%
Operating Profit Growth %: 18.85%
Net Profit Growth %: 23.61%
: 23.67%
P/E (x): 18.06x
P/B (x): 3.57x
Dividend Yield %: 2.13%
: 10.06x

Mar 2026

EPS (₹): 97.11
Book Value (₹): 461.64
Dividend per Share (₹): 40.00
Cash EPS (₹): 124.65
Operating Margin %: 13.99%
Net Margin %: 9.03%
ROE %: 22.69%
ROCE %: 30.55%
: 16.36%
Debtor Days: 41
Inventory Days: 32
Payable Days: 55
: 18
Debt to Equity (x): 0.00x
Interest Coverage (x): 123.52x
: 2.61x
Revenue Growth %: 16.22%
Operating Profit Growth %: 23.17%
Net Profit Growth %: 24.70%
: 24.72%
P/E (x): 19.72x
P/B (x): 4.15x
Dividend Yield %: 2.09%
: 11.42x

Shareholding Pattern

Numbers in percentages

TRADES

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	58.96	58.96	58.96	58.96	58.96	54.52	54.52	54.52	54.52
	3.41	3.70	3.22	3.00	4.68	7.19	6.93	6.86	7.03
	3.18	5.77	6.04	7.05	8.51	10.05	10.87	11.40	11.60
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	34.46	31.57	31.77	30.99	27.84	28.24	27.68	27.22	26.85

Jun 2024

: 58.96
: 3.41
: 3.18
Government: 0.00
: 34.46

Sep 2024

: 58.96
: 3.70
: 5.77
Government: 0.00
: 31.57

Dec 2024

: 58.96
: 3.22
: 6.04
Government: 0.00
: 31.77

Mar 2025

: 58.96
: 3.00
: 7.05
Government: 0.00
: 30.99

Jun 2025

: 58.96
: 4.68
: 8.51
Government: 0.00
: 27.84

Sep 2025

: 54.52
: 7.19
: 10.05
Government: 0.00
: 28.24

Dec 2025

: 54.52
: 6.93
: 10.87
Government: 0.00
: 27.68

Mar 2026

: 54.52
: 6.86
: 11.40
Government: 0.00
: 27.22

Jun 2026

: 54.52
: 7.03
: 11.60
Government: 0.00
: 26.85

Documents

Announcements

Analysts/Institutional Investor Meet/Con. Call Updates
2026-08-18 - Fiem Industries Limited has informed the Exchange about Transcript
Investor Presentation
2026-08-12 - Fiem Industries Limited has informed the Exchange about Investor Presentation

Annual Reports

Credit Ratings

Nothing filed yet.

Concalls

Aug 2026
Transcript PPTREC
Jun 2026
TranscriptPPTREC
May 2026
TranscriptPPTREC