Future Lifestyle Fashions Ltd.
•2026-08-21
PROS
- Company is almost debt free
- Working capital cycle has improved - days down from -39 to -220
- Company generates healthy free cash flow
CONS
- Company is loss-making at the operating / net level
- Net worth is negative - accumulated losses have eroded equity
- Company has a low return on capital employed of -65.1%
- Company has a low return on equity of -27.3% over last 3 years
- Interest coverage is weak at -6.2x - earnings barely cover interest
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.51x)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | DMART | 3979.55 | 84.88 | 259564.55 | 0.00 | 860.44 | 11.34 | 18794.53 | 14.88 | 18.03 | 7.98 |
| 2. | TRENT | 2944.00 | 86.78 | 156983.37 | 0.14 | 518.07 | 21.98 | 5754.71 | 17.84 | 36.73 | 19.45 |
| 3. | VMM | 103.40 | 54.31 | 48440.92 | 0.00 | 258.77 | 25.57 | 3727.01 | 18.68 | 17.13 | 14.61 |
| 4. | METROBRAND | 924.05 | 61.97 | 25186.40 | 0.32 | 95.26 | -3.58 | 720.36 | 14.66 | 33.25 | 29.85 |
| 5. | ABLBL | 86.92 | 60.28 | 10608.77 | 0.58 | 29.02 | 20.62 | 2045.74 | 11.15 | 27.34 | 15.06 |
| 6. | PNGJL | 603.90 | 19.94 | 8889.56 | 0.00 | 105.33 | 51.91 | 2412.98 | 40.73 | 20.40 | 7.56 |
| 7. | V2RETAIL | 220.00 | 44.90 | 8022.03 | 0.00 | 41.85 | 69.70 | 997.20 | 57.73 | 38.43 | 13.99 |
| 8. | AVL | 605.70 | 0.00 | 7821.89 | 0.21 | 77.22 | 39.99 | 1192.68 | 26.85 | 20.82 | 10.44 |
| 9. | MEDPLUS | 649.85 | 37.09 | 7807.11 | 0.00 | 33.17 | -21.67 | 1879.60 | 21.84 | 22.22 | 7.09 |
| 10. | ETHOSLTD | 2904.30 | 74.81 | 7771.24 | 0.00 | 28.66 | 50.71 | 461.71 | 33.32 | 13.70 | 12.97 |
| 11. | EMIL | 191.15 | 35.67 | 7354.47 | 0.00 | 120.64 | 458.07 | 2418.95 | 39.07 | 14.49 | 9.88 |
| 12. | FLFL | 1.20 | 0.00 | 24.21 | 0.00 | -7.53 | 96.40 | 177.61 | -78.68 | -185.84 | -10.31 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | |
|---|---|---|---|---|---|---|---|---|
| 9,501 | 8,316 | 2,980 | 8,331 | 12,554 | 607 | 273 | 178 | |
| 11,352 | 9,840 | 6,561 | 10,294 | 13,798 | 1,255 | 275 | 196 | |
| Operating Profit | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — |
| Other Income | 132 | 118 | 112 | 97 | 149 | -292 | 28 | 154 |
| Interest | 881 | 927 | 991 | 751 | 830 | 64 | 61 | 53 |
| Depreciation | 1,437 | 1,451 | 1,673 | 1,658 | 1,613 | 119 | 100 | 90 |
| -1,761 | -1,490 | -3,539 | -2,193 | -1,121 | -1,790 | -136 | -8 | |
| Tax % | 1.41% | -0.01% | 1.64% | 4.59% | 0.41% | -4.99% | -0.00% | -0.00% |
| Net Profit | -1,736 | -1,490 | -3,481 | -2,092 | -1,117 | -1,880 | -136 | -8 |
| -9 | -7 | -17 | -10 | -6 | -94 | -7 | -0 | |
| Equity Capital | 404 | 404 | 404 | 404 | 404 | 40 | 40 | 40 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 404 | 404 | 404 | 404 | 404 | 40 | 40 | 40 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
- 9,501
- 11,352
- Operating Profit
- —
- OPM %
- —
- Other Income
- 132
- Interest
- 881
- Depreciation
- 1,437
- -1,761
- Tax %
- 1.41%
- Net Profit
- -1,736
- -9
- Equity Capital
- 404
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 404
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 8,316
- 9,840
- Operating Profit
- —
- OPM %
- —
- Other Income
- 118
- Interest
- 927
- Depreciation
- 1,451
- -1,490
- Tax %
- -0.01%
- Net Profit
- -1,490
- -7
- Equity Capital
- 404
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 404
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 2,980
- 6,561
- Operating Profit
- —
- OPM %
- —
- Other Income
- 112
- Interest
- 991
- Depreciation
- 1,673
- -3,539
- Tax %
- 1.64%
- Net Profit
- -3,481
- -17
- Equity Capital
- 404
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 404
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 8,331
- 10,294
- Operating Profit
- —
- OPM %
- —
- Other Income
- 97
- Interest
- 751
- Depreciation
- 1,658
- -2,193
- Tax %
- 4.59%
- Net Profit
- -2,092
- -10
- Equity Capital
- 404
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 404
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 12,554
- 13,798
- Operating Profit
- —
- OPM %
- —
- Other Income
- 149
- Interest
- 830
- Depreciation
- 1,613
- -1,121
- Tax %
- 0.41%
- Net Profit
- -1,117
- -6
- Equity Capital
- 404
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 404
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 607
- 1,255
- Operating Profit
- —
- OPM %
- —
- Other Income
- -292
- Interest
- 64
- Depreciation
- 119
- -1,790
- Tax %
- -4.99%
- Net Profit
- -1,880
- -94
- Equity Capital
- 40
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 40
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 273
- 275
- Operating Profit
- —
- OPM %
- —
- Other Income
- 28
- Interest
- 61
- Depreciation
- 100
- -136
- Tax %
- -0.00%
- Net Profit
- -136
- -7
- Equity Capital
- 40
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 40
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 178
- 196
- Operating Profit
- —
- OPM %
- —
- Other Income
- 154
- Interest
- 53
- Depreciation
- 90
- -8
- Tax %
- -0.00%
- Net Profit
- -8
- -0
- Equity Capital
- 40
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 40
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
|---|---|---|---|---|---|---|---|
| 4,123 | 4,498 | 5,728 | 6,297 | 2,277 | 2,994 | 2,313 | |
| 3,793 | 4,048 | 5,163 | 5,263 | 2,281 | 4,000 | 3,105 | |
| Operating Profit | 354 | 484 | 603 | 1,098 | 46 | -812 | — |
| OPM % | 9 | 11 | 11 | 17 | 2 | -27 | — |
| Other Income | 24 | 34 | 38 | 64 | 50 | 194 | -95 |
| Interest | 123 | 144 | 156 | 349 | 366 | 340 | 262 |
| Depreciation | 89 | 154 | 207 | 702 | 598 | 613 | 471 |
| 210 | 186 | 240 | -36 | -918 | -2,440 | -2,046 | |
| Tax % | 49 | 32 | 19 | -50 | 1 | -3 | -4 |
| Net Profit | 107 | 127 | 194 | -53 | -911 | -2,513 | -2,135 |
| EPS | 0 | 0 | 0 | 0 | -46 | -128 | — |
| Dividend Payout % | 20 | 18 | 14 | 0 | 0 | 0 | — |
| Minority Interest | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
| Share of Associates | -31 | -1 | -5 | 0 | -22 | -36 | -3 |
| Adjusted EPS | 4 | 7 | 10 | -3 | -46 | -126 | — |
| Minority Interest | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
| Share of Associates | -31 | -1 | -5 | 0 | -22 | -36 | -3 |
| Adjusted EPS | 4 | 7 | 10 | -3 | -46 | -126 | — |
- 4,123
- 3,793
- Operating Profit
- 354
- OPM %
- 9
- Other Income
- 24
- Interest
- 123
- Depreciation
- 89
- 210
- Tax %
- 49
- Net Profit
- 107
- EPS
- 0
- Dividend Payout %
- 20
- Minority Interest
- 0
- Share of Associates
- -31
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- -31
- Adjusted EPS
- 4
- 4,498
- 4,048
- Operating Profit
- 484
- OPM %
- 11
- Other Income
- 34
- Interest
- 144
- Depreciation
- 154
- 186
- Tax %
- 32
- Net Profit
- 127
- EPS
- 0
- Dividend Payout %
- 18
- Minority Interest
- -0
- Share of Associates
- -1
- Adjusted EPS
- 7
- Minority Interest
- -0
- Share of Associates
- -1
- Adjusted EPS
- 7
- 5,728
- 5,163
- Operating Profit
- 603
- OPM %
- 11
- Other Income
- 38
- Interest
- 156
- Depreciation
- 207
- 240
- Tax %
- 19
- Net Profit
- 194
- EPS
- 0
- Dividend Payout %
- 14
- Minority Interest
- -0
- Share of Associates
- -5
- Adjusted EPS
- 10
- Minority Interest
- -0
- Share of Associates
- -5
- Adjusted EPS
- 10
- 6,297
- 5,263
- Operating Profit
- 1,098
- OPM %
- 17
- Other Income
- 64
- Interest
- 349
- Depreciation
- 702
- -36
- Tax %
- -50
- Net Profit
- -53
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -3
- 2,277
- 2,281
- Operating Profit
- 46
- OPM %
- 2
- Other Income
- 50
- Interest
- 366
- Depreciation
- 598
- -918
- Tax %
- 1
- Net Profit
- -911
- EPS
- -46
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- -22
- Adjusted EPS
- -46
- Minority Interest
- 0
- Share of Associates
- -22
- Adjusted EPS
- -46
- 2,994
- 4,000
- Operating Profit
- -812
- OPM %
- -27
- Other Income
- 194
- Interest
- 340
- Depreciation
- 613
- -2,440
- Tax %
- -3
- Net Profit
- -2,513
- EPS
- -128
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- -36
- Adjusted EPS
- -126
- Minority Interest
- 0
- Share of Associates
- -36
- Adjusted EPS
- -126
- 2,313
- 3,105
- Operating Profit
- —
- OPM %
- —
- Other Income
- -95
- Interest
- 262
- Depreciation
- 471
- -2,046
- Tax %
- -4
- Net Profit
- -2,135
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- -3
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- -3
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- -6%
- 3 Years:
- -19%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- -37%
- 5 Years:
- -53%
- 3 Years:
- -37%
- 1 Year:
- -25%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- -12%
- 3 Years:
- -27%
- Last Year:
- 0%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - |
| Equity Capital | 38 | 38 | 39 | 40 | 40 | 40 |
| 1,341 | 1,480 | 1,767 | 1,582 | 648 | -1,927 | |
| 212 | 171 | 230 | 712 | 604 | 561 | |
| Trade Payables | 1,226 | 1,093 | 1,800 | 2,389 | 2,053 | 2,710 |
| 744 | 977 | 1,196 | 2,491 | 2,788 | 3,058 | |
| Total Liabilities | 3,561 | 3,759 | 5,032 | 7,214 | 6,133 | 4,443 |
| ASSETS | - | - | - | - | - | - |
| 740 | 924 | 1,274 | 2,675 | 2,330 | 668 | |
| Capital Work in Progress | 190 | 290 | 158 | 178 | 61 | 59 |
| 216 | 217 | 349 | 345 | 323 | 32 | |
| 1,506 | 1,483 | 2,031 | 2,504 | 1,942 | 1,481 | |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash & Bank | 30 | 45 | 126 | 23 | 50 | 62 |
| 879 | 799 | 1,095 | 1,488 | 1,428 | 2,141 | |
| Total Assets | 3,561 | 3,759 | 5,032 | 7,214 | 6,133 | 4,443 |
| Total Debt | 682 | 783 | 904 | 1,382 | 1,712 | 1,728 |
| Net Working Capital | 269 | 517 | 508 | -682 | -270 | -1,992 |
| Contingent Liabilities | 97 | 159 | 216 | 249 | 1,222 | 1,208 |
| Book Value per Share | 72.57 | 79.73 | 92.85 | 80.40 | 34.12 | -93.50 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Total Debt | 682 | 783 | 904 | 1,382 | 1,712 | 1,728 |
| Net Working Capital | 269 | 517 | 508 | -682 | -270 | -1,992 |
| Contingent Liabilities | 97 | 159 | 216 | 249 | 1,222 | 1,208 |
| Book Value per Share | 72.57 | 79.73 | 92.85 | 80.40 | 34.12 | -93.50 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
- Equity Capital
- 38
- 1,341
- 212
- Trade Payables
- 1,226
- 744
- Total Liabilities
- 3,561
- 740
- Capital Work in Progress
- 190
- 216
- 1,506
- 0
- Cash & Bank
- 30
- 879
- Total Assets
- 3,561
- Total Debt
- 682
- Net Working Capital
- 269
- Contingent Liabilities
- 97
- Book Value per Share
- 72.57
- Face Value
- 2.00
- Total Debt
- 682
- Net Working Capital
- 269
- Contingent Liabilities
- 97
- Book Value per Share
- 72.57
- Face Value
- 2.00
- Equity Capital
- 38
- 1,480
- 171
- Trade Payables
- 1,093
- 977
- Total Liabilities
- 3,759
- 924
- Capital Work in Progress
- 290
- 217
- 1,483
- 0
- Cash & Bank
- 45
- 799
- Total Assets
- 3,759
- Total Debt
- 783
- Net Working Capital
- 517
- Contingent Liabilities
- 159
- Book Value per Share
- 79.73
- Face Value
- 2.00
- Total Debt
- 783
- Net Working Capital
- 517
- Contingent Liabilities
- 159
- Book Value per Share
- 79.73
- Face Value
- 2.00
- Equity Capital
- 39
- 1,767
- 230
- Trade Payables
- 1,800
- 1,196
- Total Liabilities
- 5,032
- 1,274
- Capital Work in Progress
- 158
- 349
- 2,031
- 0
- Cash & Bank
- 126
- 1,095
- Total Assets
- 5,032
- Total Debt
- 904
- Net Working Capital
- 508
- Contingent Liabilities
- 216
- Book Value per Share
- 92.85
- Face Value
- 2.00
- Total Debt
- 904
- Net Working Capital
- 508
- Contingent Liabilities
- 216
- Book Value per Share
- 92.85
- Face Value
- 2.00
- Equity Capital
- 40
- 1,582
- 712
- Trade Payables
- 2,389
- 2,491
- Total Liabilities
- 7,214
- 2,675
- Capital Work in Progress
- 178
- 345
- 2,504
- 0
- Cash & Bank
- 23
- 1,488
- Total Assets
- 7,214
- Total Debt
- 1,382
- Net Working Capital
- -682
- Contingent Liabilities
- 249
- Book Value per Share
- 80.40
- Face Value
- 2.00
- Total Debt
- 1,382
- Net Working Capital
- -682
- Contingent Liabilities
- 249
- Book Value per Share
- 80.40
- Face Value
- 2.00
- Equity Capital
- 40
- 648
- 604
- Trade Payables
- 2,053
- 2,788
- Total Liabilities
- 6,133
- 2,330
- Capital Work in Progress
- 61
- 323
- 1,942
- 0
- Cash & Bank
- 50
- 1,428
- Total Assets
- 6,133
- Total Debt
- 1,712
- Net Working Capital
- -270
- Contingent Liabilities
- 1,222
- Book Value per Share
- 34.12
- Face Value
- 2.00
- Total Debt
- 1,712
- Net Working Capital
- -270
- Contingent Liabilities
- 1,222
- Book Value per Share
- 34.12
- Face Value
- 2.00
- Equity Capital
- 40
- -1,927
- 561
- Trade Payables
- 2,710
- 3,058
- Total Liabilities
- 4,443
- 668
- Capital Work in Progress
- 59
- 32
- 1,481
- 0
- Cash & Bank
- 62
- 2,141
- Total Assets
- 4,443
- Total Debt
- 1,728
- Net Working Capital
- -1,992
- Contingent Liabilities
- 1,208
- Book Value per Share
- -93.50
- Face Value
- 2.00
- Total Debt
- 1,728
- Net Working Capital
- -1,992
- Contingent Liabilities
- 1,208
- Book Value per Share
- -93.50
- Face Value
- 2.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|
| 676 | 508 | 562 | 791 | 303 | 683 | |
| Cash from Investing | -245 | -488 | -628 | -872 | -13 | 26 |
| Cash from Financing | -428 | 0 | 146 | -23 | -258 | -697 |
| 3 | 21 | 80 | -104 | 32 | 12 | |
| Free Cash Flow | 676 | 76 | 177 | -895 | 303 | 683 |
| OCF / Net Profit | 6.32 | 4.00 | 2.90 | -14.83 | -0.33 | -0.27 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | 345 |
| OCF / Net Profit | 6.32 | 4.00 | 2.90 | -14.83 | -0.33 | -0.27 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | 345 |
- 676
- Cash from Investing
- -245
- Cash from Financing
- -428
- 3
- Free Cash Flow
- 676
- OCF / Net Profit
- 6.32
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 6.32
- Cumulative 5-Year FCF
- 0
- 508
- Cash from Investing
- -488
- Cash from Financing
- 0
- 21
- Free Cash Flow
- 76
- OCF / Net Profit
- 4.00
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 4.00
- Cumulative 5-Year FCF
- 0
- 562
- Cash from Investing
- -628
- Cash from Financing
- 146
- 80
- Free Cash Flow
- 177
- OCF / Net Profit
- 2.90
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 2.90
- Cumulative 5-Year FCF
- 0
- 791
- Cash from Investing
- -872
- Cash from Financing
- -23
- -104
- Free Cash Flow
- -895
- OCF / Net Profit
- -14.83
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -14.83
- Cumulative 5-Year FCF
- 0
- 303
- Cash from Investing
- -13
- Cash from Financing
- -258
- 32
- Free Cash Flow
- 303
- OCF / Net Profit
- -0.33
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.33
- Cumulative 5-Year FCF
- 0
- 683
- Cash from Investing
- 26
- Cash from Financing
- -697
- 12
- Free Cash Flow
- 683
- OCF / Net Profit
- -0.27
- Cumulative 5-Year FCF
- 345
- OCF / Net Profit
- -0.27
- Cumulative 5-Year FCF
- 345
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - |
| EPS (₹) | 4.01 | 6.62 | 9.71 | -2.63 | -46.26 | -126.34 |
| Book Value (₹) | 72.57 | 79.73 | 92.85 | 80.40 | 34.12 | -93.50 |
| Dividend per Share (₹) | 0.80 | 1.20 | 1.40 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 10.32 | 14.76 | 20.60 | 32.13 | -15.51 | -94.17 |
| PROFITABILITY | - | - | - | - | - | - |
| Operating Margin % | 8.57% | 9.85% | 9.57% | 15.87% | 1.84% | -24.59% |
| Net Margin % | 2.59% | 2.59% | 3.07% | -0.77% | -36.34% | -76.08% |
| ROE % | 7.76% | 8.77% | 11.66% | -3.11% | -78.89% | 0.00% |
| ROCE % | 16.15% | 15.08% | 15.71% | 10.89% | -20.32% | -185.84% |
| 3.01% | 3.47% | 4.41% | -0.87% | -13.66% | -47.53% | |
| EFFICIENCY | - | - | - | - | - | - |
| Debtor Days | 27 | 23 | 20 | 20 | 58 | 34 |
| Inventory Days | 133 | 111 | 102 | 120 | 324 | 189 |
| Payable Days | 181 | 149 | 143 | 183 | 502 | 361 |
| -21 | -15 | -21 | -43 | -121 | -137 | |
| FINANCIAL HEALTH | - | - | - | - | - | - |
| Debt to Equity (x) | 0.49x | 0.52x | 0.50x | 0.85x | 2.49x | -0.92x |
| Interest Coverage (x) | 2.71x | 2.28x | 2.54x | 0.90x | -1.51x | -6.18x |
| 1.14x | 1.31x | 1.20x | 0.85x | 0.92x | 0.59x | |
| GROWTH | - | - | - | - | - | - |
| Revenue Growth % | 0.00% | 9.10% | 27.35% | 9.94% | -63.85% | 31.50% |
| Operating Profit Growth % | 0.00% | 36.89% | 24.65% | 82.04% | -95.79% | -1855.77% |
| Net Profit Growth % | 0.00% | 18.74% | 52.50% | -127.53% | -1608.85% | -175.79% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| VALUATION | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
- EPS (₹)
- 4.01
- Book Value (₹)
- 72.57
- Dividend per Share (₹)
- 0.80
- Cash EPS (₹)
- 10.32
- Operating Margin %
- 8.57%
- Net Margin %
- 2.59%
- ROE %
- 7.76%
- ROCE %
- 16.15%
- 3.01%
- Debtor Days
- 27
- Inventory Days
- 133
- Payable Days
- 181
- -21
- Debt to Equity (x)
- 0.49x
- Interest Coverage (x)
- 2.71x
- 1.14x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 6.62
- Book Value (₹)
- 79.73
- Dividend per Share (₹)
- 1.20
- Cash EPS (₹)
- 14.76
- Operating Margin %
- 9.85%
- Net Margin %
- 2.59%
- ROE %
- 8.77%
- ROCE %
- 15.08%
- 3.47%
- Debtor Days
- 23
- Inventory Days
- 111
- Payable Days
- 149
- -15
- Debt to Equity (x)
- 0.52x
- Interest Coverage (x)
- 2.28x
- 1.31x
- Revenue Growth %
- 9.10%
- Operating Profit Growth %
- 36.89%
- Net Profit Growth %
- 18.74%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 9.71
- Book Value (₹)
- 92.85
- Dividend per Share (₹)
- 1.40
- Cash EPS (₹)
- 20.60
- Operating Margin %
- 9.57%
- Net Margin %
- 3.07%
- ROE %
- 11.66%
- ROCE %
- 15.71%
- 4.41%
- Debtor Days
- 20
- Inventory Days
- 102
- Payable Days
- 143
- -21
- Debt to Equity (x)
- 0.50x
- Interest Coverage (x)
- 2.54x
- 1.20x
- Revenue Growth %
- 27.35%
- Operating Profit Growth %
- 24.65%
- Net Profit Growth %
- 52.50%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- -2.63
- Book Value (₹)
- 80.40
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 32.13
- Operating Margin %
- 15.87%
- Net Margin %
- -0.77%
- ROE %
- -3.11%
- ROCE %
- 10.89%
- -0.87%
- Debtor Days
- 20
- Inventory Days
- 120
- Payable Days
- 183
- -43
- Debt to Equity (x)
- 0.85x
- Interest Coverage (x)
- 0.90x
- 0.85x
- Revenue Growth %
- 9.94%
- Operating Profit Growth %
- 82.04%
- Net Profit Growth %
- -127.53%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- -46.26
- Book Value (₹)
- 34.12
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -15.51
- Operating Margin %
- 1.84%
- Net Margin %
- -36.34%
- ROE %
- -78.89%
- ROCE %
- -20.32%
- -13.66%
- Debtor Days
- 58
- Inventory Days
- 324
- Payable Days
- 502
- -121
- Debt to Equity (x)
- 2.49x
- Interest Coverage (x)
- -1.51x
- 0.92x
- Revenue Growth %
- -63.85%
- Operating Profit Growth %
- -95.79%
- Net Profit Growth %
- -1608.85%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- -126.34
- Book Value (₹)
- -93.50
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -94.17
- Operating Margin %
- -24.59%
- Net Margin %
- -76.08%
- ROE %
- 0.00%
- ROCE %
- -185.84%
- -47.53%
- Debtor Days
- 34
- Inventory Days
- 189
- Payable Days
- 361
- -137
- Debt to Equity (x)
- -0.92x
- Interest Coverage (x)
- -6.18x
- 0.59x
- Revenue Growth %
- 31.50%
- Operating Profit Growth %
- -1855.77%
- Net Profit Growth %
- -175.79%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Documents
Announcements
- Corporate Insolvency Resolution Process
2026-07-07 - Future Lifestyle Fashions Limited has informed the Exchange about Corporate Insolvency Resolution Process Notice of Thirty Eighth meeting of Committee of Creditors (CoC) held on Monday, 6th July, 2026
- Corporate Insolvency Resolution Process
2026-06-08 - Future Lifestyle Fashions Limited has informed the Exchange about Corporate Insolvency Resolution Process
Annual Reports
Credit Ratings
Nothing filed yet.

