Federal-Mogul Goetze (India) Ltd.

•

₹ 472.1-0.4%

2026-08-21

federalmogulgoetzeindia.comBSE: 505744NSE: FMGOETZE

Market Cap₹ 2,632 Cr.

Current Price₹ 472

High / Low₹ 577 / 358

Stock P/E15.4

Book Value₹ 266

Price to Book1.42

Dividend Yield0.00 %

ROCE20.3 %

ROE14.3 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

PROS

Company has delivered good profit growth of 34.4% CAGR over last 5 years
Company is almost debt free
Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.44x)
Company has consistently been profitable over the last 5 years
Operating margins have improved to 15.7% from 12.6%

CONS

Recent results are weak - TTM profit is down 16.4% versus prior year
Though reporting repeated profits, the company pays out little dividend (0.0%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS

Automobile and Auto ComponentsAutomobile & AncillariesAuto Ancillary

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name	CMP Rs.	P/E	Mar Cap Rs.Cr.	Div Yld %	NP Qtr Rs.Cr.	Qtr Profit Var %	Sales Qtr Rs.Cr.	Qtr Sales Var %	ROCE %	OPM %
1.	MOTHERSON	169.50	40.85	178897.80	0.35	1075.66	77.48	35243.77	17.70	13.63	8.86
2.	BOSCHLTD	48580.00	60.63	143292.05	0.56	706.10	-36.74	5841.90	22.00	25.60	14.08
3.	UNOMINDA	1262.25	60.63	72890.80	0.21	315.51	2.10	5556.85	23.79	20.74	11.14
4.	TIINDIA	2927.50	93.43	56668.30	0.12	293.96	-3.04	6215.33	20.20	27.33	8.81
5.	SONACOMS	823.35	73.81	51368.04	0.41	178.51	46.67	1301.20	52.38	14.75	22.55
6.	ENDURANCE	3000.05	43.51	42199.56	0.38	244.52	8.03	4314.89	30.01	18.33	12.42
7.	ZFCVINDIA	2620.95	59.75	29827.85	0.03	1044.78	753.75	10661.76	992.89	20.23	12.93
8.	CRAFTSMAN	10681.30	60.09	27936.33	0.11	150.55	116.31	2431.58	36.30	14.65	15.81
9.	MSUMI	39.18	0.00	25982.85	1.48	1453.20	915.51	34072.60	1273.43	43.72	7.58
10.	GABRIEL	1436.35	85.52	25456.43	0.35	1081.26	925.35	14256.83	1055.00	26.37	11.71
11.	SANSERA	3893.25	69.73	24295.27	0.10	87.36	38.71	1021.26	33.27	13.97	19.18
12.	FMGOETZE	473.10	15.40	2631.96	0.00	45.33	0.39	526.26	8.81	20.31	12.82

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	411	442	415	428	445	464	433	459	484	490	496	489	526
	355	380	367	355	382	395	378	362	413	409	427	406	482
Operating Profit	—	—	—	—	—	—	—	—	—	—	—	—	—
OPM %	—	—	—	—	—	—	—	—	—	—	—	—	—
Other Income	7	6	10	9	11	11	10	12	13	12	11	13	17
Interest	1	1	1	1	1	1	1	2	1	2	2	2	2
Depreciation	21	21	21	22	21	22	22	22	22	22	22	21	21
	41	47	35	59	51	57	42	85	61	70	40	69	61
Tax %	23.52%	28.52%	26.48%	26.22%	27.23%	28.86%	27.04%	27.46%	26.00%	26.70%	24.10%	26.52%	25.98%
Net Profit	0	0	0	0	37	41	31	61	45	51	31	51	45
	5	6	4	7	6	7	5	11	8	9	5	9	1
Equity Capital	56	56	56	56	56	56	56	56	56	56	56	56	56
Reserves	0	0	0	0	0	0	0	0	0	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Equity Capital	56	56	56	56	56	56	56	56	56	56	56	56	56
Reserves	0	0	0	0	0	0	0	0	0	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Jun 2023

: 411
: 355
Operating Profit: —
OPM %: —
Other Income: 7
Interest: 1
Depreciation: 21
: 41
Tax %: 23.52%
Net Profit: 0
: 5
Equity Capital: 56
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 56
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2023

: 442
: 380
Operating Profit: —
OPM %: —
Other Income: 6
Interest: 1
Depreciation: 21
: 47
Tax %: 28.52%
Net Profit: 0
: 6
Equity Capital: 56
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 56
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2023

: 415
: 367
Operating Profit: —
OPM %: —
Other Income: 10
Interest: 1
Depreciation: 21
: 35
Tax %: 26.48%
Net Profit: 0
: 4
Equity Capital: 56
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 56
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2024

: 428
: 355
Operating Profit: —
OPM %: —
Other Income: 9
Interest: 1
Depreciation: 22
: 59
Tax %: 26.22%
Net Profit: 0
: 7
Equity Capital: 56
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 56
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2024

: 445
: 382
Operating Profit: —
OPM %: —
Other Income: 11
Interest: 1
Depreciation: 21
: 51
Tax %: 27.23%
Net Profit: 37
: 6
Equity Capital: 56
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 56
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2024

: 464
: 395
Operating Profit: —
OPM %: —
Other Income: 11
Interest: 1
Depreciation: 22
: 57
Tax %: 28.86%
Net Profit: 41
: 7
Equity Capital: 56
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 56
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2024

: 433
: 378
Operating Profit: —
OPM %: —
Other Income: 10
Interest: 1
Depreciation: 22
: 42
Tax %: 27.04%
Net Profit: 31
: 5
Equity Capital: 56
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 56
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2025

: 459
: 362
Operating Profit: —
OPM %: —
Other Income: 12
Interest: 2
Depreciation: 22
: 85
Tax %: 27.46%
Net Profit: 61
: 11
Equity Capital: 56
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 56
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2025

: 484
: 413
Operating Profit: —
OPM %: —
Other Income: 13
Interest: 1
Depreciation: 22
: 61
Tax %: 26.00%
Net Profit: 45
: 8
Equity Capital: 56
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 56
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2025

: 490
: 409
Operating Profit: —
OPM %: —
Other Income: 12
Interest: 2
Depreciation: 22
: 70
Tax %: 26.70%
Net Profit: 51
: 9
Equity Capital: 56
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 56
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2025

: 496
: 427
Operating Profit: —
OPM %: —
Other Income: 11
Interest: 2
Depreciation: 22
: 40
Tax %: 24.10%
Net Profit: 31
: 5
Equity Capital: 56
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 56
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2026

: 489
: 406
Operating Profit: —
OPM %: —
Other Income: 13
Interest: 2
Depreciation: 21
: 69
Tax %: 26.52%
Net Profit: 51
: 9
Equity Capital: 56
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 56
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2026

: 526
: 482
Operating Profit: —
OPM %: —
Other Income: 17
Interest: 2
Depreciation: 21
: 61
Tax %: 25.98%
Net Profit: 45
: 1
Equity Capital: 56
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 56
Reserves: 0
Promoter Pledge %: 0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	1,331	1,279	1,325	1,342	1,085	1,107	1,343	1,634	1,696	1,800	2,001
	1,155	1,065	1,098	1,115	955	981	1,179	1,424	1,456	1,515	1,725
Operating Profit	196	227	239	241	144	137	173	230	271	329	—
OPM %	15	18	18	18	13	12	13	14	16	18	—
Other Income	20	12	12	14	13	11	9	19	32	44	54
Interest	26	17	7	6	4	3	5	5	6	7	9
Depreciation	78	79	77	86	93	84	87	84	85	87	87
	91	130	155	149	47	8	81	141	181	235	241
Tax %	40	36	38	36	17	37	27	24	26	28	26
Net Profit	55	84	96	95	39	5	59	107	133	170	178
EPS	9	15	17	16	6	0	10	18	23	29	—
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	—
Minority Interest	-7	-6	-8	-8	-6	-4	-5	-7	-6	-8	2
Share of Associates	0	0	0	0	0	0	0	0	0	0	0
Adjusted EPS	9	14	16	16	6	0	10	18	23	29	—
Minority Interest	-7	-6	-8	-8	-6	-4	-5	-7	-6	-8	2
Share of Associates	0	0	0	0	0	0	0	0	0	0	0
Adjusted EPS	9	14	16	16	6	0	10	18	23	29	—

Mar 2016

: 1,331
: 1,155
Operating Profit: 196
OPM %: 15
Other Income: 20
Interest: 26
Depreciation: 78
: 91
Tax %: 40
Net Profit: 55
EPS: 9
Dividend Payout %: 0
Minority Interest: -7
Share of Associates: 0
Adjusted EPS: 9
Minority Interest: -7
Share of Associates: 0
Adjusted EPS: 9

Mar 2017

: 1,279
: 1,065
Operating Profit: 227
OPM %: 18
Other Income: 12
Interest: 17
Depreciation: 79
: 130
Tax %: 36
Net Profit: 84
EPS: 15
Dividend Payout %: 0
Minority Interest: -6
Share of Associates: 0
Adjusted EPS: 14
Minority Interest: -6
Share of Associates: 0
Adjusted EPS: 14

Mar 2018

: 1,325
: 1,098
Operating Profit: 239
OPM %: 18
Other Income: 12
Interest: 7
Depreciation: 77
: 155
Tax %: 38
Net Profit: 96
EPS: 17
Dividend Payout %: 0
Minority Interest: -8
Share of Associates: 0
Adjusted EPS: 16
Minority Interest: -8
Share of Associates: 0
Adjusted EPS: 16

Mar 2019

: 1,342
: 1,115
Operating Profit: 241
OPM %: 18
Other Income: 14
Interest: 6
Depreciation: 86
: 149
Tax %: 36
Net Profit: 95
EPS: 16
Dividend Payout %: 0
Minority Interest: -8
Share of Associates: 0
Adjusted EPS: 16
Minority Interest: -8
Share of Associates: 0
Adjusted EPS: 16

Mar 2020

: 1,085
: 955
Operating Profit: 144
OPM %: 13
Other Income: 13
Interest: 4
Depreciation: 93
: 47
Tax %: 17
Net Profit: 39
EPS: 6
Dividend Payout %: 0
Minority Interest: -6
Share of Associates: 0
Adjusted EPS: 6
Minority Interest: -6
Share of Associates: 0
Adjusted EPS: 6

Mar 2021

: 1,107
: 981
Operating Profit: 137
OPM %: 12
Other Income: 11
Interest: 3
Depreciation: 84
: 8
Tax %: 37
Net Profit: 5
EPS: 0
Dividend Payout %: 0
Minority Interest: -4
Share of Associates: 0
Adjusted EPS: 0
Minority Interest: -4
Share of Associates: 0
Adjusted EPS: 0

Mar 2022

: 1,343
: 1,179
Operating Profit: 173
OPM %: 13
Other Income: 9
Interest: 5
Depreciation: 87
: 81
Tax %: 27
Net Profit: 59
EPS: 10
Dividend Payout %: 0
Minority Interest: -5
Share of Associates: 0
Adjusted EPS: 10
Minority Interest: -5
Share of Associates: 0
Adjusted EPS: 10

Mar 2023

: 1,634
: 1,424
Operating Profit: 230
OPM %: 14
Other Income: 19
Interest: 5
Depreciation: 84
: 141
Tax %: 24
Net Profit: 107
EPS: 18
Dividend Payout %: 0
Minority Interest: -7
Share of Associates: 0
Adjusted EPS: 18
Minority Interest: -7
Share of Associates: 0
Adjusted EPS: 18

Mar 2024

: 1,696
: 1,456
Operating Profit: 271
OPM %: 16
Other Income: 32
Interest: 6
Depreciation: 85
: 181
Tax %: 26
Net Profit: 133
EPS: 23
Dividend Payout %: 0
Minority Interest: -6
Share of Associates: 0
Adjusted EPS: 23
Minority Interest: -6
Share of Associates: 0
Adjusted EPS: 23

Mar 2025

: 1,800
: 1,515
Operating Profit: 329
OPM %: 18
Other Income: 44
Interest: 7
Depreciation: 87
: 235
Tax %: 28
Net Profit: 170
EPS: 29
Dividend Payout %: 0
Minority Interest: -8
Share of Associates: 0
Adjusted EPS: 29
Minority Interest: -8
Share of Associates: 0
Adjusted EPS: 29

TTM

: 2,001
: 1,725
Operating Profit: —
OPM %: —
Other Income: 54
Interest: 9
Depreciation: 87
: 241
Tax %: 26
Net Profit: 178
EPS: —
Dividend Payout %: —
Minority Interest: 2
Share of Associates: 0
Adjusted EPS: —
Minority Interest: 2
Share of Associates: 0
Adjusted EPS: —

COMPOUNDED SALES GROWTH

10 Years:: 1%
5 Years:: 11%
3 Years:: 10%

COMPOUNDED PROFIT GROWTH

10 Years:: 15%
5 Years:: 38%
3 Years:: 44%

STOCK PRICE CAGR

10 Years:: 1%
5 Years:: 12%
3 Years:: 9%
1 Year:: -11%

RETURN ON EQUITY

10 Years:: 10%
5 Years:: 9%
3 Years:: 13%
Last Year:: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
LIABILITIES	-	-	-	-	-	-	-	-	-	-
Equity Capital	56	56	56	56	56	56	56	56	56	56
	455	558	648	739	762	765	820	924	1,055	1,212
	144	60	25	23	0	0	0	0	0	0
Trade Payables	227	187	171	179	198	290	305	342	292	307
	307	220	190	174	160	204	159	165	188	181
Total Liabilities	1,188	1,080	1,089	1,170	1,175	1,314	1,340	1,487	1,590	1,755
ASSETS	-	-	-	-	-	-	-	-	-	-
	540	534	554	578	555	547	528	508	534	516
Capital Work in Progress	32	48	35	28	42	29	48	85	55	24
	0	0	0	0	0	0	2	2	2	2
	206	191	191	218	195	187	186	196	193	186
	0	0	0	0	0	0	0	0	283	334
Cash & Bank	63	29	15	35	124	213	186	330	418	610
	347	278	294	311	259	339	390	367	104	84
Total Assets	1,188	1,080	1,089	1,170	1,175	1,314	1,340	1,487	1,590	1,755
Total Debt	181	83	25	23	0	0	0	0	0	0
Net Working Capital	110	138	201	275	305	359	353	440	565	769
Contingent Liabilities	97	93	57	92	66	71	65	59	88	104
Book Value per Share	91.70	110.21	126.52	142.79	146.99	147.53	157.43	176.09	199.58	227.92
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00
Total Debt	181	83	25	23	0	0	0	0	0	0
Net Working Capital	110	138	201	275	305	359	353	440	565	769
Contingent Liabilities	97	93	57	92	66	71	65	59	88	104
Book Value per Share	91.70	110.21	126.52	142.79	146.99	147.53	157.43	176.09	199.58	227.92
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00

Mar 2016

Equity Capital: 56
: 455
: 144
Trade Payables: 227
: 307
Total Liabilities: 1,188
: 540
Capital Work in Progress: 32
: 0
: 206
: 0
Cash & Bank: 63
: 347
Total Assets: 1,188
Total Debt: 181
Net Working Capital: 110
Contingent Liabilities: 97
Book Value per Share: 91.70
Face Value: 10.00
Total Debt: 181
Net Working Capital: 110
Contingent Liabilities: 97
Book Value per Share: 91.70
Face Value: 10.00

Mar 2017

Equity Capital: 56
: 558
: 60
Trade Payables: 187
: 220
Total Liabilities: 1,080
: 534
Capital Work in Progress: 48
: 0
: 191
: 0
Cash & Bank: 29
: 278
Total Assets: 1,080
Total Debt: 83
Net Working Capital: 138
Contingent Liabilities: 93
Book Value per Share: 110.21
Face Value: 10.00
Total Debt: 83
Net Working Capital: 138
Contingent Liabilities: 93
Book Value per Share: 110.21
Face Value: 10.00

Mar 2018

Equity Capital: 56
: 648
: 25
Trade Payables: 171
: 190
Total Liabilities: 1,089
: 554
Capital Work in Progress: 35
: 0
: 191
: 0
Cash & Bank: 15
: 294
Total Assets: 1,089
Total Debt: 25
Net Working Capital: 201
Contingent Liabilities: 57
Book Value per Share: 126.52
Face Value: 10.00
Total Debt: 25
Net Working Capital: 201
Contingent Liabilities: 57
Book Value per Share: 126.52
Face Value: 10.00

Mar 2019

Equity Capital: 56
: 739
: 23
Trade Payables: 179
: 174
Total Liabilities: 1,170
: 578
Capital Work in Progress: 28
: 0
: 218
: 0
Cash & Bank: 35
: 311
Total Assets: 1,170
Total Debt: 23
Net Working Capital: 275
Contingent Liabilities: 92
Book Value per Share: 142.79
Face Value: 10.00
Total Debt: 23
Net Working Capital: 275
Contingent Liabilities: 92
Book Value per Share: 142.79
Face Value: 10.00

Mar 2020

Equity Capital: 56
: 762
: 0
Trade Payables: 198
: 160
Total Liabilities: 1,175
: 555
Capital Work in Progress: 42
: 0
: 195
: 0
Cash & Bank: 124
: 259
Total Assets: 1,175
Total Debt: 0
Net Working Capital: 305
Contingent Liabilities: 66
Book Value per Share: 146.99
Face Value: 10.00
Total Debt: 0
Net Working Capital: 305
Contingent Liabilities: 66
Book Value per Share: 146.99
Face Value: 10.00

Mar 2021

Equity Capital: 56
: 765
: 0
Trade Payables: 290
: 204
Total Liabilities: 1,314
: 547
Capital Work in Progress: 29
: 0
: 187
: 0
Cash & Bank: 213
: 339
Total Assets: 1,314
Total Debt: 0
Net Working Capital: 359
Contingent Liabilities: 71
Book Value per Share: 147.53
Face Value: 10.00
Total Debt: 0
Net Working Capital: 359
Contingent Liabilities: 71
Book Value per Share: 147.53
Face Value: 10.00

Mar 2022

Equity Capital: 56
: 820
: 0
Trade Payables: 305
: 159
Total Liabilities: 1,340
: 528
Capital Work in Progress: 48
: 2
: 186
: 0
Cash & Bank: 186
: 390
Total Assets: 1,340
Total Debt: 0
Net Working Capital: 353
Contingent Liabilities: 65
Book Value per Share: 157.43
Face Value: 10.00
Total Debt: 0
Net Working Capital: 353
Contingent Liabilities: 65
Book Value per Share: 157.43
Face Value: 10.00

Mar 2023

Equity Capital: 56
: 924
: 0
Trade Payables: 342
: 165
Total Liabilities: 1,487
: 508
Capital Work in Progress: 85
: 2
: 196
: 0
Cash & Bank: 330
: 367
Total Assets: 1,487
Total Debt: 0
Net Working Capital: 440
Contingent Liabilities: 59
Book Value per Share: 176.09
Face Value: 10.00
Total Debt: 0
Net Working Capital: 440
Contingent Liabilities: 59
Book Value per Share: 176.09
Face Value: 10.00

Mar 2024

Equity Capital: 56
: 1,055
: 0
Trade Payables: 292
: 188
Total Liabilities: 1,590
: 534
Capital Work in Progress: 55
: 2
: 193
: 283
Cash & Bank: 418
: 104
Total Assets: 1,590
Total Debt: 0
Net Working Capital: 565
Contingent Liabilities: 88
Book Value per Share: 199.58
Face Value: 10.00
Total Debt: 0
Net Working Capital: 565
Contingent Liabilities: 88
Book Value per Share: 199.58
Face Value: 10.00

Mar 2025

Equity Capital: 56
: 1,212
: 0
Trade Payables: 307
: 181
Total Liabilities: 1,755
: 516
Capital Work in Progress: 24
: 2
: 186
: 334
Cash & Bank: 610
: 84
Total Assets: 1,755
Total Debt: 0
Net Working Capital: 769
Contingent Liabilities: 104
Book Value per Share: 227.92
Face Value: 10.00
Total Debt: 0
Net Working Capital: 769
Contingent Liabilities: 104
Book Value per Share: 227.92
Face Value: 10.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	192	159	138	133	191	152	111	210	160	221
Cash from Investing	-115	-86	-72	-121	-81	-20	-130	-58	-62	-17
Cash from Financing	-46	-100	-69	-8	-32	-8	-8	-8	-10	-12
	32	-27	-3	4	78	124	-27	144	88	192
Free Cash Flow	99	89	63	43	124	107	44	132	111	210
OCF / Net Profit	3.49	1.90	1.43	1.40	4.94	30.86	1.88	1.96	1.20	1.30
Cumulative 5-Year FCF	0	0	0	0	418	426	380	449	517	603
OCF / Net Profit	3.49	1.90	1.43	1.40	4.94	30.86	1.88	1.96	1.20	1.30
Cumulative 5-Year FCF	0	0	0	0	418	426	380	449	517	603

Mar 2016

: 192
Cash from Investing: -115
Cash from Financing: -46
: 32
Free Cash Flow: 99
OCF / Net Profit: 3.49
Cumulative 5-Year FCF: 0
OCF / Net Profit: 3.49
Cumulative 5-Year FCF: 0

Mar 2017

: 159
Cash from Investing: -86
Cash from Financing: -100
: -27
Free Cash Flow: 89
OCF / Net Profit: 1.90
Cumulative 5-Year FCF: 0
OCF / Net Profit: 1.90
Cumulative 5-Year FCF: 0

Mar 2018

: 138
Cash from Investing: -72
Cash from Financing: -69
: -3
Free Cash Flow: 63
OCF / Net Profit: 1.43
Cumulative 5-Year FCF: 0
OCF / Net Profit: 1.43
Cumulative 5-Year FCF: 0

Mar 2019

: 133
Cash from Investing: -121
Cash from Financing: -8
: 4
Free Cash Flow: 43
OCF / Net Profit: 1.40
Cumulative 5-Year FCF: 0
OCF / Net Profit: 1.40
Cumulative 5-Year FCF: 0

Mar 2020

: 191
Cash from Investing: -81
Cash from Financing: -32
: 78
Free Cash Flow: 124
OCF / Net Profit: 4.94
Cumulative 5-Year FCF: 418
OCF / Net Profit: 4.94
Cumulative 5-Year FCF: 418

Mar 2021

: 152
Cash from Investing: -20
Cash from Financing: -8
: 124
Free Cash Flow: 107
OCF / Net Profit: 30.86
Cumulative 5-Year FCF: 426
OCF / Net Profit: 30.86
Cumulative 5-Year FCF: 426

Mar 2022

: 111
Cash from Investing: -130
Cash from Financing: -8
: -27
Free Cash Flow: 44
OCF / Net Profit: 1.88
Cumulative 5-Year FCF: 380
OCF / Net Profit: 1.88
Cumulative 5-Year FCF: 380

Mar 2023

: 210
Cash from Investing: -58
Cash from Financing: -8
: 144
Free Cash Flow: 132
OCF / Net Profit: 1.96
Cumulative 5-Year FCF: 449
OCF / Net Profit: 1.96
Cumulative 5-Year FCF: 449

Mar 2024

: 160
Cash from Investing: -62
Cash from Financing: -10
: 88
Free Cash Flow: 111
OCF / Net Profit: 1.20
Cumulative 5-Year FCF: 517
OCF / Net Profit: 1.20
Cumulative 5-Year FCF: 517

Mar 2025

: 221
Cash from Investing: -17
Cash from Financing: -12
: 192
Free Cash Flow: 210
OCF / Net Profit: 1.30
Cumulative 5-Year FCF: 603
OCF / Net Profit: 1.30
Cumulative 5-Year FCF: 603

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
PER SHARE	-	-	-	-	-	-	-	-	-	-
EPS (₹)	8.56	13.89	15.88	15.71	5.84	0.10	9.71	18.13	22.81	29.13
Book Value (₹)	91.70	110.21	126.52	142.79	146.99	147.53	157.43	176.09	199.58	227.92
Dividend per Share (₹)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash EPS (₹)	23.98	29.31	31.13	32.58	23.64	15.91	26.22	34.34	39.18	46.26
PROFITABILITY	-	-	-	-	-	-	-	-	-	-
Operating Margin %	13.35%	16.00%	17.59%	17.93%	13.22%	12.41%	12.63%	13.90%	14.00%	15.73%
Net Margin %	3.74%	5.91%	7.07%	7.12%	3.57%	0.45%	4.30%	6.50%	7.81%	9.37%
ROE %	11.21%	14.91%	14.61%	12.75%	4.80%	0.60%	6.93%	11.57%	12.76%	14.29%
ROCE %	17.32%	21.22%	22.75%	20.04%	6.21%	1.35%	10.09%	15.73%	17.85%	20.31%
	4.88%	7.38%	8.87%	8.45%	3.30%	0.40%	4.43%	7.60%	8.67%	10.16%
EFFICIENCY	-	-	-	-	-	-	-	-	-	-
Debtor Days	46	49	55	62	73	76	71	59	59	62
Inventory Days	51	51	51	56	69	63	50	42	42	38
Payable Days	176	192	167	157	201	241	224	182	184	166
	-78	-91	-61	-39	-58	-103	-103	-80	-83	-65
FINANCIAL HEALTH	-	-	-	-	-	-	-	-	-	-
Debt to Equity (x)	0.36x	0.14x	0.03x	0.03x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x
Interest Coverage (x)	4.45x	8.56x	21.75x	26.09x	12.38x	3.51x	17.03x	29.65x	33.10x	36.11x
	1.27x	1.43x	1.78x	2.09x	2.29x	2.06x	2.00x	2.12x	2.49x	2.96x
GROWTH	-	-	-	-	-	-	-	-	-	-
Revenue Growth %	-15.76%	-3.89%	3.62%	1.24%	-19.11%	2.00%	21.27%	21.71%	3.76%	6.17%
Operating Profit Growth %	-4.88%	15.59%	5.55%	0.64%	-40.36%	-4.30%	25.70%	33.01%	18.05%	21.38%
Net Profit Growth %	8.30%	52.33%	14.87%	-0.72%	-59.46%	-87.25%	1091.16%	82.56%	24.20%	27.38%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	25.79%	27.70%
VALUATION	-	-	-	-	-	-	-	-	-	-
P/E (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	14.11x	11.13x
P/B (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	1.61x	1.42x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	5.06x	3.63x

Mar 2016

EPS (₹): 8.56
Book Value (₹): 91.70
Dividend per Share (₹): 0.00
Cash EPS (₹): 23.98
Operating Margin %: 13.35%
Net Margin %: 3.74%
ROE %: 11.21%
ROCE %: 17.32%
: 4.88%
Debtor Days: 46
Inventory Days: 51
Payable Days: 176
: -78
Debt to Equity (x): 0.36x
Interest Coverage (x): 4.45x
: 1.27x
Revenue Growth %: -15.76%
Operating Profit Growth %: -4.88%
Net Profit Growth %: 8.30%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2017

EPS (₹): 13.89
Book Value (₹): 110.21
Dividend per Share (₹): 0.00
Cash EPS (₹): 29.31
Operating Margin %: 16.00%
Net Margin %: 5.91%
ROE %: 14.91%
ROCE %: 21.22%
: 7.38%
Debtor Days: 49
Inventory Days: 51
Payable Days: 192
: -91
Debt to Equity (x): 0.14x
Interest Coverage (x): 8.56x
: 1.43x
Revenue Growth %: -3.89%
Operating Profit Growth %: 15.59%
Net Profit Growth %: 52.33%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2018

EPS (₹): 15.88
Book Value (₹): 126.52
Dividend per Share (₹): 0.00
Cash EPS (₹): 31.13
Operating Margin %: 17.59%
Net Margin %: 7.07%
ROE %: 14.61%
ROCE %: 22.75%
: 8.87%
Debtor Days: 55
Inventory Days: 51
Payable Days: 167
: -61
Debt to Equity (x): 0.03x
Interest Coverage (x): 21.75x
: 1.78x
Revenue Growth %: 3.62%
Operating Profit Growth %: 5.55%
Net Profit Growth %: 14.87%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2019

EPS (₹): 15.71
Book Value (₹): 142.79
Dividend per Share (₹): 0.00
Cash EPS (₹): 32.58
Operating Margin %: 17.93%
Net Margin %: 7.12%
ROE %: 12.75%
ROCE %: 20.04%
: 8.45%
Debtor Days: 62
Inventory Days: 56
Payable Days: 157
: -39
Debt to Equity (x): 0.03x
Interest Coverage (x): 26.09x
: 2.09x
Revenue Growth %: 1.24%
Operating Profit Growth %: 0.64%
Net Profit Growth %: -0.72%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2020

EPS (₹): 5.84
Book Value (₹): 146.99
Dividend per Share (₹): 0.00
Cash EPS (₹): 23.64
Operating Margin %: 13.22%
Net Margin %: 3.57%
ROE %: 4.80%
ROCE %: 6.21%
: 3.30%
Debtor Days: 73
Inventory Days: 69
Payable Days: 201
: -58
Debt to Equity (x): 0.00x
Interest Coverage (x): 12.38x
: 2.29x
Revenue Growth %: -19.11%
Operating Profit Growth %: -40.36%
Net Profit Growth %: -59.46%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2021

EPS (₹): 0.10
Book Value (₹): 147.53
Dividend per Share (₹): 0.00
Cash EPS (₹): 15.91
Operating Margin %: 12.41%
Net Margin %: 0.45%
ROE %: 0.60%
ROCE %: 1.35%
: 0.40%
Debtor Days: 76
Inventory Days: 63
Payable Days: 241
: -103
Debt to Equity (x): 0.00x
Interest Coverage (x): 3.51x
: 2.06x
Revenue Growth %: 2.00%
Operating Profit Growth %: -4.30%
Net Profit Growth %: -87.25%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2022

EPS (₹): 9.71
Book Value (₹): 157.43
Dividend per Share (₹): 0.00
Cash EPS (₹): 26.22
Operating Margin %: 12.63%
Net Margin %: 4.30%
ROE %: 6.93%
ROCE %: 10.09%
: 4.43%
Debtor Days: 71
Inventory Days: 50
Payable Days: 224
: -103
Debt to Equity (x): 0.00x
Interest Coverage (x): 17.03x
: 2.00x
Revenue Growth %: 21.27%
Operating Profit Growth %: 25.70%
Net Profit Growth %: 1091.16%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2023

EPS (₹): 18.13
Book Value (₹): 176.09
Dividend per Share (₹): 0.00
Cash EPS (₹): 34.34
Operating Margin %: 13.90%
Net Margin %: 6.50%
ROE %: 11.57%
ROCE %: 15.73%
: 7.60%
Debtor Days: 59
Inventory Days: 42
Payable Days: 182
: -80
Debt to Equity (x): 0.00x
Interest Coverage (x): 29.65x
: 2.12x
Revenue Growth %: 21.71%
Operating Profit Growth %: 33.01%
Net Profit Growth %: 82.56%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2024

EPS (₹): 22.81
Book Value (₹): 199.58
Dividend per Share (₹): 0.00
Cash EPS (₹): 39.18
Operating Margin %: 14.00%
Net Margin %: 7.81%
ROE %: 12.76%
ROCE %: 17.85%
: 8.67%
Debtor Days: 59
Inventory Days: 42
Payable Days: 184
: -83
Debt to Equity (x): 0.00x
Interest Coverage (x): 33.10x
: 2.49x
Revenue Growth %: 3.76%
Operating Profit Growth %: 18.05%
Net Profit Growth %: 24.20%
: 25.79%
P/E (x): 14.11x
P/B (x): 1.61x
Dividend Yield %: 0.00%
: 5.06x

Mar 2025

EPS (₹): 29.13
Book Value (₹): 227.92
Dividend per Share (₹): 0.00
Cash EPS (₹): 46.26
Operating Margin %: 15.73%
Net Margin %: 9.37%
ROE %: 14.29%
ROCE %: 20.31%
: 10.16%
Debtor Days: 62
Inventory Days: 38
Payable Days: 166
: -65
Debt to Equity (x): 0.00x
Interest Coverage (x): 36.11x
: 2.96x
Revenue Growth %: 6.17%
Operating Profit Growth %: 21.38%
Net Profit Growth %: 27.38%
: 27.70%
P/E (x): 11.13x
P/B (x): 1.42x
Dividend Yield %: 0.00%
: 3.63x

Shareholding Pattern

Numbers in percentages

TRADES

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	74.98	74.98	74.98	74.98	74.98	74.98	74.98	74.98	74.98
	0.53	0.76	0.47	0.30	0.44	0.68	0.54	0.38	0.39
	0.00	0.13	0.31	0.22	0.34	0.43	0.44	0.49	0.49
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	24.47	24.13	24.23	24.49	24.23	23.90	24.02	24.14	24.13

Jun 2024

: 74.98
: 0.53
: 0.00
Government: 0.00
: 24.47

Sep 2024

: 74.98
: 0.76
: 0.13
Government: 0.00
: 24.13

Dec 2024

: 74.98
: 0.47
: 0.31
Government: 0.00
: 24.23

Mar 2025

: 74.98
: 0.30
: 0.22
Government: 0.00
: 24.49

Jun 2025

: 74.98
: 0.44
: 0.34
Government: 0.00
: 24.23

Sep 2025

: 74.98
: 0.68
: 0.43
Government: 0.00
: 23.90

Dec 2025

: 74.98
: 0.54
: 0.44
Government: 0.00
: 24.02

Mar 2026

: 74.98
: 0.38
: 0.49
Government: 0.00
: 24.14

Jun 2026

: 74.98
: 0.39
: 0.49
Government: 0.00
: 24.13

Documents

Announcements

Copy of Newspaper Publication
2026-08-13 - Federal-Mogul Goetze (India) Limited. has informed the Exchange about Copy of Newspaper Publication
Outcome of Board Meeting
2026-08-12 - Federal-Mogul Goetze (India) Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.

Annual Reports

Credit Ratings

Nothing filed yet.

Concalls

Aug 2022
TranscriptPPTREC
May 2022
Transcript PPTREC
Feb 2022
Transcript PPTREC