Future Retail Ltd.

•

₹ 3-4.35%

2022-10-24

futureretail.co.inBSE: 540064NSE: FRETAIL

Market Cap₹ 131 Cr.

Current Price₹ 3

High / Low₹ 2 / 2

Stock P/E0.0

Book Value₹ 0

Price to Book—

Dividend Yield0.00 %

ROCE— %

ROE— %

Face Value₹ 2

Add ratio to table

ABOUT

KEY POINTS

No analysis found

We don't have this information yet. Please check back later.

Peer comparison

EDIT COLUMNS

Consumer ServicesRetailingRetailing

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name	CMP Rs.	P/E	Mar Cap Rs.Cr.	Div Yld %	NP Qtr Rs.Cr.	Qtr Profit Var %	Sales Qtr Rs.Cr.	Qtr Sales Var %	ROCE %	OPM %
1.	DMART	3979.55	84.88	259564.55	0.00	860.44	11.34	18794.53	14.88	18.03	7.98
2.	TRENT	2944.00	86.78	156983.37	0.14	518.07	21.98	5754.71	17.84	36.73	19.45
3.	VMM	103.40	54.31	48440.92	0.00	258.77	25.57	3727.01	18.68	17.13	14.61
4.	METROBRAND	924.05	61.97	25186.40	0.32	95.26	-3.58	720.36	14.66	33.25	29.85
5.	ABLBL	86.92	60.28	10608.77	0.58	29.02	20.62	2045.74	11.15	27.34	15.06
6.	PNGJL	603.90	19.94	8889.56	0.00	105.33	51.91	2412.98	40.73	20.40	7.56
7.	V2RETAIL	220.00	44.90	8022.03	0.00	41.85	69.70	997.20	57.73	38.43	13.99
8.	AVL	605.70	0.00	7821.89	0.21	77.22	39.99	1192.68	26.85	20.82	10.44
9.	MEDPLUS	649.85	37.09	7807.11	0.00	33.17	-21.67	1879.60	21.84	22.22	7.09
10.	ETHOSLTD	2904.30	74.81	7771.24	0.00	28.66	50.71	461.71	33.32	13.70	12.97
11.	EMIL	191.15	35.67	7354.47	0.00	120.64	458.07	2418.95	39.07	14.49	9.88
12.	FRETAIL	2.41	0.00	130.69	0.00	-10633.60	-25.56	28156.80	86.86	—	-11.40

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021
	44,924	13,581	14,241	15,069	20,148	14,157	23,688	28,157
	50,065	20,315	21,818	23,914	31,246	25,784	35,008	38,900
Operating Profit	—	—	—	—	—	—	—	—
OPM %	—	—	—	—	—	—	—	—
Other Income	402	1,115	654	376	424	156	150	110
Interest	2,314	2,784	3,616	4,031	4,279	3,543	3,645	3,443
Depreciation	2,823	2,447	3,776	3,681	3,924	4,141	4,134	4,091
	-4,749	-5,620	-6,924	-8,469	-10,673	-11,471	-11,170	-10,634
Tax %	-0.57%	-0.00%	-0.00%	-0.00%	-1.97%	-0.00%	-0.00%	-0.00%
Net Profit	-4,776	-5,620	-6,924	-8,469	-10,883	-11,471	-11,170	-10,634
	-9	-11	-12	-16	-20	-21	-21	-20
Equity Capital	1,055	1,084	1,085	1,085	1,085	1,085	1,085	1,085
Reserves	0	0	0	0	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Equity Capital	1,055	1,084	1,085	1,085	1,085	1,085	1,085	1,085
Reserves	0	0	0	0	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Mar 2020

: 44,924
: 50,065
Operating Profit: —
OPM %: —
Other Income: 402
Interest: 2,314
Depreciation: 2,823
: -4,749
Tax %: -0.57%
Net Profit: -4,776
: -9
Equity Capital: 1,055
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 1,055
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2020

: 13,581
: 20,315
Operating Profit: —
OPM %: —
Other Income: 1,115
Interest: 2,784
Depreciation: 2,447
: -5,620
Tax %: -0.00%
Net Profit: -5,620
: -11
Equity Capital: 1,084
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 1,084
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2020

: 14,241
: 21,818
Operating Profit: —
OPM %: —
Other Income: 654
Interest: 3,616
Depreciation: 3,776
: -6,924
Tax %: -0.00%
Net Profit: -6,924
: -12
Equity Capital: 1,085
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 1,085
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2020

: 15,069
: 23,914
Operating Profit: —
OPM %: —
Other Income: 376
Interest: 4,031
Depreciation: 3,681
: -8,469
Tax %: -0.00%
Net Profit: -8,469
: -16
Equity Capital: 1,085
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 1,085
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2021

: 20,148
: 31,246
Operating Profit: —
OPM %: —
Other Income: 424
Interest: 4,279
Depreciation: 3,924
: -10,673
Tax %: -1.97%
Net Profit: -10,883
: -20
Equity Capital: 1,085
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 1,085
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2021

: 14,157
: 25,784
Operating Profit: —
OPM %: —
Other Income: 156
Interest: 3,543
Depreciation: 4,141
: -11,471
Tax %: -0.00%
Net Profit: -11,471
: -21
Equity Capital: 1,085
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 1,085
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2021

: 23,688
: 35,008
Operating Profit: —
OPM %: —
Other Income: 150
Interest: 3,645
Depreciation: 4,134
: -11,170
Tax %: -0.00%
Net Profit: -11,170
: -21
Equity Capital: 1,085
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 1,085
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2021

: 28,157
: 38,900
Operating Profit: —
OPM %: —
Other Income: 110
Interest: 3,443
Depreciation: 4,091
: -10,634
Tax %: -0.00%
Net Profit: -10,634
: -20
Equity Capital: 1,085
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 1,085
Reserves: 0
Promoter Pledge %: 0.00%

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

No standalone profit & loss data found

We don't have this information yet. Please check back later.

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

STOCK PRICE CAGR

10 Years:: —
5 Years:: -64%
3 Years:: -79%
1 Year:: -93%

RETURN ON EQUITY

10 Years:: —
5 Years:: —
3 Years:: —
Last Year:: —

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

No standalone Balance Sheet data found

We don't have this information yet. Please check back later.

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

No standalone Cash Flows data found

We don't have this information yet. Please check back later.

Ratios

Standalone Figures in Rs. Crores / View Consolidated

No standalone Ratios data found

We don't have this information yet. Please check back later.

Shareholding Pattern

Numbers in percentages

TRADES

	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022
	41.73	33.86	28.00	20.56	19.86	19.86	18.24	14.31
	10.98	4.39	2.91	2.60	2.91	2.97	2.85	2.60
	11.09	6.46	6.07	6.07	6.07	6.07	7.22	6.60
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	36.20	55.29	63.03	70.76	71.16	71.10	71.70	76.48

Jun 2020

: 41.73
: 10.98
: 11.09
Government: 0.00
: 36.20

Sep 2020

: 33.86
: 4.39
: 6.46
Government: 0.00
: 55.29

Dec 2020

: 28.00
: 2.91
: 6.07
Government: 0.00
: 63.03

Mar 2021

: 20.56
: 2.60
: 6.07
Government: 0.00
: 70.76

Jun 2021

: 19.86
: 2.91
: 6.07
Government: 0.00
: 71.16

Sep 2021

: 19.86
: 2.97
: 6.07
Government: 0.00
: 71.10

Dec 2021

: 18.24
: 2.85
: 7.22
Government: 0.00
: 71.70

Mar 2022

: 14.31
: 2.60
: 6.60
Government: 0.00
: 76.48

Documents

Announcements

Nothing filed yet.

Annual Reports

Credit Ratings

Nothing filed yet.

Concalls

Mar 2020
TranscriptPPTREC
Feb 2020
TranscriptPPTREC
Dec 2019
TranscriptPPTREC