Gajanand International Ltd.

•

₹ 80%

2026-08-21

gajanand-int.comBSE: -NSE: GAJANAND

Market Cap₹ 15 Cr.

Current Price₹ 8

High / Low₹ 13 / 6

Stock P/E0.0

Book Value₹ 20

Price to Book0.33

Dividend Yield0.00 %

ROCE1.8 %

ROE0.1 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

PROS

Company maintains a comfortable, low leverage position
Company converts assets efficiently - asset turnover of 1.6x

CONS

Operating cash flow has been negative in recent years
A large part of profit comes from other income (103.9% of PBT)
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -9.35x)
Company has a low return on capital employed of 7.7%
Company has a low return on equity of 6.9% over last 3 years
Interest coverage is weak at 1.1x - earnings barely cover interest

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS

Oil Gas & Consumable FuelsTradingTrading

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name	CMP Rs.	P/E	Mar Cap Rs.Cr.	Div Yld %	NP Qtr Rs.Cr.	Qtr Profit Var %	Sales Qtr Rs.Cr.	Qtr Sales Var %	ROCE %	OPM %
1.	ADANIENT	2979.00	54.17	403273.96	0.04	-1461.54	-249.67	32923.98	49.92	13.30	15.57
2.	AEGISLOG	1363.65	38.25	47864.12	0.64	544.84	210.70	2356.86	37.07	19.76	30.28
3.	PREMIERENE	1008.00	27.48	45758.31	0.10	471.92	53.32	2462.59	35.25	41.97	29.03
4.	CPPLUS	3307.45	81.98	39127.28	0.05	142.20	332.51	1402.42	89.51	29.48	14.52
5.	REDINGTON	334.90	15.39	26181.63	1.79	453.49	94.65	34922.47	34.57	18.96	2.03
6.	HONASA	476.90	62.48	15548.09	0.63	90.45	118.87	755.95	27.00	8.99	14.58
7.	LLOYDSENT	78.59	106.84	11997.17	0.19	109.98	-55.77	563.03	70.15	12.84	18.07
8.	SGMART	805.80	81.69	10155.92	0.00	455.80	1310.71	13085.70	1044.08	11.45	4.49
9.	MMTC	62.10	20.82	9315.00	0.00	104.24	135.52	0.68	-50.00	6.90	-1423.53
10.	CELLO	358.45	25.31	7917.62	0.42	73.40	-8.99	526.72	-0.43	17.15	18.80
11.	EBGNG	588.80	47.13	6713.00	0.00	289.30	1462.10	4124.61	1220.81	20.14	11.97
12.	GAJANAND	8.00	0.00	15.07	0.00	—	—	—	—	1.83	—

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

No standalone quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	58	62	73	109	95	75
	57	60	71	105	93	74
Operating Profit	1	1	3	4	2	1
OPM %	2	2	4	4	2	1
Other Income	0	0	0	0	0	0
Interest	1	1	1	1	1	1
Depreciation	0	0	0	0	0	0
	0	0	2	3	1	0
Tax %	31	28	25	25	32	2
Net Profit	0	0	1	2	0	0
EPS	0	0	1	2	0	0
Dividend Payout %	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0
Share of Associates	0	0	0	0	0	0
Adjusted EPS	0	0	2	2	0	0
Minority Interest	0	0	0	0	0	0
Share of Associates	0	0	0	0	0	0
Adjusted EPS	0	0	2	2	0	0

Mar 2021

: 58
: 57
Operating Profit: 1
OPM %: 2
Other Income: 0
Interest: 1
Depreciation: 0
: 0
Tax %: 31
Net Profit: 0
EPS: 0
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0

Mar 2022

: 62
: 60
Operating Profit: 1
OPM %: 2
Other Income: 0
Interest: 1
Depreciation: 0
: 0
Tax %: 28
Net Profit: 0
EPS: 0
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0

Mar 2023

: 73
: 71
Operating Profit: 3
OPM %: 4
Other Income: 0
Interest: 1
Depreciation: 0
: 2
Tax %: 25
Net Profit: 1
EPS: 1
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 2
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 2

Mar 2024

: 109
: 105
Operating Profit: 4
OPM %: 4
Other Income: 0
Interest: 1
Depreciation: 0
: 3
Tax %: 25
Net Profit: 2
EPS: 2
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 2
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 2

Mar 2025

: 95
: 93
Operating Profit: 2
OPM %: 2
Other Income: 0
Interest: 1
Depreciation: 0
: 1
Tax %: 32
Net Profit: 0
EPS: 0
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0

Mar 2026

: 75
: 74
Operating Profit: 1
OPM %: 1
Other Income: 0
Interest: 1
Depreciation: 0
: 0
Tax %: 2
Net Profit: 0
EPS: 0
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: 5%
3 Years:: 1%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: 32%
3 Years:: -69%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: -37%

RETURN ON EQUITY

10 Years:: —
5 Years:: 10%
3 Years:: 7%
Last Year:: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
LIABILITIES	-	-	-	-	-	-
Equity Capital	0	0	0	13	19	19
	4	4	5	5	18	18
	10	10	8	11	7	9
Trade Payables	1	0	1	9	1	1
	5	6	5	2	1	1
Total Liabilities	19	19	19	39	47	48
ASSETS	-	-	-	-	-	-
	1	1	1	1	1	1
	14	14	13	27	33	39
	0	0	0	10	11	7
Cash & Bank	0	0	1	0	1	0
	4	4	4	1	1	1
Total Assets	19	19	19	39	47	48
Total Debt	14	15	12	12	8	10
Net Working Capital	8	7	8	17	37	37
Contingent Liabilities	0	0	0	1	1	1
Book Value per Share	96.42	97.10	130.79	13.52	19.64	19.66
Face Value	10.00	10.00	10.00	10.00	10.00	10.00
Total Debt	14	15	12	12	8	10
Net Working Capital	8	7	8	17	37	37
Contingent Liabilities	0	0	0	1	1	1
Book Value per Share	96.42	97.10	130.79	13.52	19.64	19.66
Face Value	10.00	10.00	10.00	10.00	10.00	10.00

Mar 2021

Equity Capital: 0
: 4
: 10
Trade Payables: 1
: 5
Total Liabilities: 19
: 1
: 14
: 0
Cash & Bank: 0
: 4
Total Assets: 19
Total Debt: 14
Net Working Capital: 8
Contingent Liabilities: 0
Book Value per Share: 96.42
Face Value: 10.00
Total Debt: 14
Net Working Capital: 8
Contingent Liabilities: 0
Book Value per Share: 96.42
Face Value: 10.00

Mar 2022

Equity Capital: 0
: 4
: 10
Trade Payables: 0
: 6
Total Liabilities: 19
: 1
: 14
: 0
Cash & Bank: 0
: 4
Total Assets: 19
Total Debt: 15
Net Working Capital: 7
Contingent Liabilities: 0
Book Value per Share: 97.10
Face Value: 10.00
Total Debt: 15
Net Working Capital: 7
Contingent Liabilities: 0
Book Value per Share: 97.10
Face Value: 10.00

Mar 2023

Equity Capital: 0
: 5
: 8
Trade Payables: 1
: 5
Total Liabilities: 19
: 1
: 13
: 0
Cash & Bank: 1
: 4
Total Assets: 19
Total Debt: 12
Net Working Capital: 8
Contingent Liabilities: 0
Book Value per Share: 130.79
Face Value: 10.00
Total Debt: 12
Net Working Capital: 8
Contingent Liabilities: 0
Book Value per Share: 130.79
Face Value: 10.00

Mar 2024

Equity Capital: 13
: 5
: 11
Trade Payables: 9
: 2
Total Liabilities: 39
: 1
: 27
: 10
Cash & Bank: 0
: 1
Total Assets: 39
Total Debt: 12
Net Working Capital: 17
Contingent Liabilities: 1
Book Value per Share: 13.52
Face Value: 10.00
Total Debt: 12
Net Working Capital: 17
Contingent Liabilities: 1
Book Value per Share: 13.52
Face Value: 10.00

Mar 2025

Equity Capital: 19
: 18
: 7
Trade Payables: 1
: 1
Total Liabilities: 47
: 1
: 33
: 11
Cash & Bank: 1
: 1
Total Assets: 47
Total Debt: 8
Net Working Capital: 37
Contingent Liabilities: 1
Book Value per Share: 19.64
Face Value: 10.00
Total Debt: 8
Net Working Capital: 37
Contingent Liabilities: 1
Book Value per Share: 19.64
Face Value: 10.00

Mar 2026

Equity Capital: 19
: 18
: 9
Trade Payables: 1
: 1
Total Liabilities: 48
: 1
: 39
: 7
Cash & Bank: 0
: 1
Total Assets: 48
Total Debt: 10
Net Working Capital: 37
Contingent Liabilities: 1
Book Value per Share: 19.66
Face Value: 10.00
Total Debt: 10
Net Working Capital: 37
Contingent Liabilities: 1
Book Value per Share: 19.66
Face Value: 10.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-0	1	4	-9	-14	-1
Cash from Investing	0	0	-0	-0	0	0
Cash from Financing	0	-1	-4	9	14	1
	-0	0	0	-0	0	-0
Free Cash Flow	-0	1	4	-9	-14	-1
OCF / Net Profit	-36.94	35.08	2.76	-4.16	-39.10	-35.30
Cumulative 5-Year FCF	0	0	0	0	0	-20
OCF / Net Profit	-36.94	35.08	2.76	-4.16	-39.10	-35.30
Cumulative 5-Year FCF	0	0	0	0	0	-20

Mar 2021

: -0
Cash from Investing: 0
Cash from Financing: 0
: -0
Free Cash Flow: -0
OCF / Net Profit: -36.94
Cumulative 5-Year FCF: 0
OCF / Net Profit: -36.94
Cumulative 5-Year FCF: 0

Mar 2022

: 1
Cash from Investing: 0
Cash from Financing: -1
: 0
Free Cash Flow: 1
OCF / Net Profit: 35.08
Cumulative 5-Year FCF: 0
OCF / Net Profit: 35.08
Cumulative 5-Year FCF: 0

Mar 2023

: 4
Cash from Investing: -0
Cash from Financing: -4
: 0
Free Cash Flow: 4
OCF / Net Profit: 2.76
Cumulative 5-Year FCF: 0
OCF / Net Profit: 2.76
Cumulative 5-Year FCF: 0

Mar 2024

: -9
Cash from Investing: -0
Cash from Financing: 9
: -0
Free Cash Flow: -9
OCF / Net Profit: -4.16
Cumulative 5-Year FCF: 0
OCF / Net Profit: -4.16
Cumulative 5-Year FCF: 0

Mar 2025

: -14
Cash from Investing: 0
Cash from Financing: 14
: 0
Free Cash Flow: -14
OCF / Net Profit: -39.10
Cumulative 5-Year FCF: 0
OCF / Net Profit: -39.10
Cumulative 5-Year FCF: 0

Mar 2026

: -1
Cash from Investing: 0
Cash from Financing: 1
: -0
Free Cash Flow: -1
OCF / Net Profit: -35.30
Cumulative 5-Year FCF: -20
OCF / Net Profit: -35.30
Cumulative 5-Year FCF: -20

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
PER SHARE	-	-	-	-	-	-
EPS (₹)	0.24	0.68	33.69	1.71	0.19	0.02
Book Value (₹)	96.42	97.10	130.79	13.52	19.64	19.66
Dividend per Share (₹)	0.00	0.00	0.00	0.00	0.00	0.00
Cash EPS (₹)	0.13	0.17	2.26	1.79	0.24	0.07
PROFITABILITY	-	-	-	-	-	-
Operating Margin %	2.29%	2.05%	3.82%	3.72%	1.70%	1.17%
Net Margin %	0.02%	0.05%	1.92%	2.06%	0.37%	0.05%
ROE %	0.25%	0.70%	29.57%	19.33%	1.30%	0.11%
ROCE %	6.90%	6.36%	15.02%	17.16%	4.21%	1.83%
	0.05%	0.15%	7.34%	7.69%	0.83%	0.09%
EFFICIENCY	-	-	-	-	-	-
Debtor Days	23	22	19	23	40	44
Inventory Days	90	83	67	67	116	175
Payable Days	4	3	3	17	20	6
	108	102	83	74	135	213
FINANCIAL HEALTH	-	-	-	-	-	-
Debt to Equity (x)	3.53x	3.60x	2.15x	0.68x	0.22x	0.27x
Interest Coverage (x)	1.01x	1.03x	3.30x	3.92x	1.50x	1.05x
	1.70x	1.69x	1.73x	1.84x	4.93x	4.42x
GROWTH	-	-	-	-	-	-
Revenue Growth %	0.00%	5.62%	18.83%	48.11%	-12.51%	-20.90%
Operating Profit Growth %	0.00%	-5.56%	121.95%	47.64%	-59.64%	-44.67%
Net Profit Growth %	0.00%	187.88%	4849.47%	58.93%	-84.13%	-88.64%
	0.00%	0.00%	0.00%	-94.92%	-88.97%	-88.67%
VALUATION	-	-	-	-	-	-
P/E (x)	0.00x	0.00x	0.00x	0.00x	67.53x	301.40x
P/B (x)	0.00x	0.00x	0.00x	0.00x	0.65x	0.33x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00x	0.00x	0.00x	5.97x	18.91x	23.72x

Mar 2021

EPS (₹): 0.24
Book Value (₹): 96.42
Dividend per Share (₹): 0.00
Cash EPS (₹): 0.13
Operating Margin %: 2.29%
Net Margin %: 0.02%
ROE %: 0.25%
ROCE %: 6.90%
: 0.05%
Debtor Days: 23
Inventory Days: 90
Payable Days: 4
: 108
Debt to Equity (x): 3.53x
Interest Coverage (x): 1.01x
: 1.70x
Revenue Growth %: 0.00%
Operating Profit Growth %: 0.00%
Net Profit Growth %: 0.00%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2022

EPS (₹): 0.68
Book Value (₹): 97.10
Dividend per Share (₹): 0.00
Cash EPS (₹): 0.17
Operating Margin %: 2.05%
Net Margin %: 0.05%
ROE %: 0.70%
ROCE %: 6.36%
: 0.15%
Debtor Days: 22
Inventory Days: 83
Payable Days: 3
: 102
Debt to Equity (x): 3.60x
Interest Coverage (x): 1.03x
: 1.69x
Revenue Growth %: 5.62%
Operating Profit Growth %: -5.56%
Net Profit Growth %: 187.88%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2023

EPS (₹): 33.69
Book Value (₹): 130.79
Dividend per Share (₹): 0.00
Cash EPS (₹): 2.26
Operating Margin %: 3.82%
Net Margin %: 1.92%
ROE %: 29.57%
ROCE %: 15.02%
: 7.34%
Debtor Days: 19
Inventory Days: 67
Payable Days: 3
: 83
Debt to Equity (x): 2.15x
Interest Coverage (x): 3.30x
: 1.73x
Revenue Growth %: 18.83%
Operating Profit Growth %: 121.95%
Net Profit Growth %: 4849.47%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2024

EPS (₹): 1.71
Book Value (₹): 13.52
Dividend per Share (₹): 0.00
Cash EPS (₹): 1.79
Operating Margin %: 3.72%
Net Margin %: 2.06%
ROE %: 19.33%
ROCE %: 17.16%
: 7.69%
Debtor Days: 23
Inventory Days: 67
Payable Days: 17
: 74
Debt to Equity (x): 0.68x
Interest Coverage (x): 3.92x
: 1.84x
Revenue Growth %: 48.11%
Operating Profit Growth %: 47.64%
Net Profit Growth %: 58.93%
: -94.92%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 5.97x

Mar 2025

EPS (₹): 0.19
Book Value (₹): 19.64
Dividend per Share (₹): 0.00
Cash EPS (₹): 0.24
Operating Margin %: 1.70%
Net Margin %: 0.37%
ROE %: 1.30%
ROCE %: 4.21%
: 0.83%
Debtor Days: 40
Inventory Days: 116
Payable Days: 20
: 135
Debt to Equity (x): 0.22x
Interest Coverage (x): 1.50x
: 4.93x
Revenue Growth %: -12.51%
Operating Profit Growth %: -59.64%
Net Profit Growth %: -84.13%
: -88.97%
P/E (x): 67.53x
P/B (x): 0.65x
Dividend Yield %: 0.00%
: 18.91x

Mar 2026

EPS (₹): 0.02
Book Value (₹): 19.66
Dividend per Share (₹): 0.00
Cash EPS (₹): 0.07
Operating Margin %: 1.17%
Net Margin %: 0.05%
ROE %: 0.11%
ROCE %: 1.83%
: 0.09%
Debtor Days: 44
Inventory Days: 175
Payable Days: 6
: 213
Debt to Equity (x): 0.27x
Interest Coverage (x): 1.05x
: 4.42x
Revenue Growth %: -20.90%
Operating Profit Growth %: -44.67%
Net Profit Growth %: -88.64%
: -88.67%
P/E (x): 301.40x
P/B (x): 0.33x
Dividend Yield %: 0.00%
: 23.72x

Shareholding Pattern

Numbers in percentages

TRADES

	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	62.94	62.94	62.94	62.94	62.94	62.94	62.94	62.94
	0.25	0.25	0.25	0.25	0.25	0.25	0.25	0.25
DIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	36.80	36.80	36.80	36.80	36.80	36.80	36.80	36.80

Sep 2024

: 62.94
: 0.25
DIIs: 0.00
Government: 0.00
: 36.80

Dec 2024

: 62.94
: 0.25
DIIs: 0.00
Government: 0.00
: 36.80

Mar 2025

: 62.94
: 0.25
DIIs: 0.00
Government: 0.00
: 36.80

Jun 2025

: 62.94
: 0.25
DIIs: 0.00
Government: 0.00
: 36.80

Sep 2025

: 62.94
: 0.25
DIIs: 0.00
Government: 0.00
: 36.80

Dec 2025

: 62.94
: 0.25
DIIs: 0.00
Government: 0.00
: 36.80

Mar 2026

: 62.94
: 0.25
DIIs: 0.00
Government: 0.00
: 36.80

Jun 2026

: 62.94
: 0.25
DIIs: 0.00
Government: 0.00
: 36.80

Documents

Announcements

Nothing filed yet.

Annual Reports

Annual Report FY2025
2025

Credit Ratings

Nothing filed yet.

Concalls

Nothing filed yet.