GP Eco Solutions India Ltd.
•₹ 379-0.47%
2026-08-21
PROS
- Company has a good return on equity (ROE) track record: 3 Years ROE 43.6%
- Company has a healthy return on capital (ROCE) of 36.2%
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.13x)
- Working capital cycle has improved - days down from 52 to 17
- Attractively priced for its growth - PEG of 0.6
CONS
- Receivables are growing faster than sales - a possible quality concern
- Contingent liabilities are large at 161.7% of net worth
- Total debt has risen sharply - up 126.4% year on year
- Stock is trading at 5.4x its book value
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | ADANIENT | 2979.00 | 54.17 | 403273.96 | 0.04 | -1461.54 | -249.67 | 32923.98 | 49.92 | 13.30 | 15.57 |
| 2. | AEGISLOG | 1363.65 | 38.25 | 47864.12 | 0.64 | 544.84 | 210.70 | 2356.86 | 37.07 | 19.76 | 30.28 |
| 3. | PREMIERENE | 1008.00 | 27.48 | 45758.31 | 0.10 | 471.92 | 53.32 | 2462.59 | 35.25 | 41.97 | 29.03 |
| 4. | CPPLUS | 3307.45 | 81.98 | 39127.28 | 0.05 | 142.20 | 332.51 | 1402.42 | 89.51 | 29.48 | 14.52 |
| 5. | REDINGTON | 334.90 | 15.39 | 26181.63 | 1.79 | 453.49 | 94.65 | 34922.47 | 34.57 | 18.96 | 2.03 |
| 6. | HONASA | 476.90 | 62.48 | 15548.09 | 0.63 | 90.45 | 118.87 | 755.95 | 27.00 | 8.99 | 14.58 |
| 7. | LLOYDSENT | 78.59 | 106.84 | 11997.17 | 0.19 | 109.98 | -55.77 | 563.03 | 70.15 | 12.84 | 18.07 |
| 8. | SGMART | 805.80 | 81.69 | 10155.92 | 0.00 | 455.80 | 1310.71 | 13085.70 | 1044.08 | 11.45 | 4.49 |
| 9. | MMTC | 62.10 | 20.82 | 9315.00 | 0.00 | 104.24 | 135.52 | 0.68 | -50.00 | 6.90 | -1423.53 |
| 10. | CELLO | 358.45 | 25.31 | 7917.62 | 0.42 | 73.40 | -8.99 | 526.72 | -0.43 | 17.15 | 18.80 |
| 11. | EBGNG | 588.80 | 47.13 | 6713.00 | 0.00 | 289.30 | 1462.10 | 4124.61 | 1220.81 | 20.14 | 11.97 |
| 12. | GPECO | 371.15 | 11.41 | 457.62 | 0.00 | — | — | — | — | 25.34 | — |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
No standalone quarterly results found
We don't have this information yet. Please check back later.
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 46 | 83 | 101 | 136 | 240 | |
| 45 | 79 | 98 | 125 | 224 | |
| Operating Profit | 2 | 5 | 7 | 12 | 17 |
| OPM % | 4 | 6 | 7 | 9 | 7 |
| Other Income | 0 | 0 | 3 | 0 | 1 |
| Interest | 0 | 1 | 1 | 2 | 3 |
| Depreciation | 0 | 0 | 0 | 0 | 1 |
| 1 | 4 | 5 | 10 | 14 | |
| Tax % | 28 | 26 | 27 | 27 | 25 |
| Net Profit | 1 | 3 | 4 | 7 | 10 |
| EPS | 48 | 139 | 5 | 8 | 9 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 1 | 4 | 5 | 8 | 9 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 1 | 4 | 5 | 8 | 9 |
Mar 2021
- 46
- 45
- Operating Profit
- 2
- OPM %
- 4
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 1
- Tax %
- 28
- Net Profit
- 1
- EPS
- 48
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2022
- 83
- 79
- Operating Profit
- 5
- OPM %
- 6
- Other Income
- 0
- Interest
- 1
- Depreciation
- 0
- 4
- Tax %
- 26
- Net Profit
- 3
- EPS
- 139
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
Mar 2023
- 101
- 98
- Operating Profit
- 7
- OPM %
- 7
- Other Income
- 3
- Interest
- 1
- Depreciation
- 0
- 5
- Tax %
- 27
- Net Profit
- 4
- EPS
- 5
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
Mar 2024
- 136
- 125
- Operating Profit
- 12
- OPM %
- 9
- Other Income
- 0
- Interest
- 2
- Depreciation
- 0
- 10
- Tax %
- 27
- Net Profit
- 7
- EPS
- 8
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 8
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 8
Mar 2025
- 240
- 224
- Operating Profit
- 17
- OPM %
- 7
- Other Income
- 1
- Interest
- 3
- Depreciation
- 1
- 14
- Tax %
- 25
- Net Profit
- 10
- EPS
- 9
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 9
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 9
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 42%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 55%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- 39%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- 55%
- 3 Years:
- 44%
- Last Year:
- 26%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - |
| Equity Capital | 0 | 0 | 0 | 8 | 12 |
| 2 | 4 | 8 | 13 | 47 | |
| 2 | 4 | 12 | 7 | 28 | |
| Trade Payables | 6 | 4 | 19 | 16 | 49 |
| 4 | 6 | 8 | 13 | 17 | |
| Total Liabilities | 14 | 19 | 47 | 58 | 153 |
| ASSETS | - | - | - | - | - |
| 2 | 2 | 2 | 3 | 20 | |
| 0 | 0 | 0 | 1 | 14 | |
| 2 | 4 | 13 | 14 | 12 | |
| 0 | 0 | 0 | 26 | 68 | |
| Cash & Bank | 1 | 0 | 0 | 0 | 9 |
| 10 | 13 | 32 | 13 | 29 | |
| Total Assets | 14 | 19 | 47 | 58 | 153 |
| Total Debt | 4 | 5 | 13 | 14 | 32 |
| Net Working Capital | -4 | 3 | 4 | 19 | 11 |
| Contingent Liabilities | 0 | 0 | 15 | 15 | 94 |
| Book Value per Share | 88.91 | 227.49 | 412.40 | 25.43 | 49.87 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 4 | 5 | 13 | 14 | 32 |
| Net Working Capital | -4 | 3 | 4 | 19 | 11 |
| Contingent Liabilities | 0 | 0 | 15 | 15 | 94 |
| Book Value per Share | 88.91 | 227.49 | 412.40 | 25.43 | 49.87 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2021
- Equity Capital
- 0
- 2
- 2
- Trade Payables
- 6
- 4
- Total Liabilities
- 14
- 2
- 0
- 2
- 0
- Cash & Bank
- 1
- 10
- Total Assets
- 14
- Total Debt
- 4
- Net Working Capital
- -4
- Contingent Liabilities
- 0
- Book Value per Share
- 88.91
- Face Value
- 10.00
- Total Debt
- 4
- Net Working Capital
- -4
- Contingent Liabilities
- 0
- Book Value per Share
- 88.91
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 0
- 4
- 4
- Trade Payables
- 4
- 6
- Total Liabilities
- 19
- 2
- 0
- 4
- 0
- Cash & Bank
- 0
- 13
- Total Assets
- 19
- Total Debt
- 5
- Net Working Capital
- 3
- Contingent Liabilities
- 0
- Book Value per Share
- 227.49
- Face Value
- 10.00
- Total Debt
- 5
- Net Working Capital
- 3
- Contingent Liabilities
- 0
- Book Value per Share
- 227.49
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 0
- 8
- 12
- Trade Payables
- 19
- 8
- Total Liabilities
- 47
- 2
- 0
- 13
- 0
- Cash & Bank
- 0
- 32
- Total Assets
- 47
- Total Debt
- 13
- Net Working Capital
- 4
- Contingent Liabilities
- 15
- Book Value per Share
- 412.40
- Face Value
- 10.00
- Total Debt
- 13
- Net Working Capital
- 4
- Contingent Liabilities
- 15
- Book Value per Share
- 412.40
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 8
- 13
- 7
- Trade Payables
- 16
- 13
- Total Liabilities
- 58
- 3
- 1
- 14
- 26
- Cash & Bank
- 0
- 13
- Total Assets
- 58
- Total Debt
- 14
- Net Working Capital
- 19
- Contingent Liabilities
- 15
- Book Value per Share
- 25.43
- Face Value
- 10.00
- Total Debt
- 14
- Net Working Capital
- 19
- Contingent Liabilities
- 15
- Book Value per Share
- 25.43
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 12
- 47
- 28
- Trade Payables
- 49
- 17
- Total Liabilities
- 153
- 20
- 14
- 12
- 68
- Cash & Bank
- 9
- 29
- Total Assets
- 153
- Total Debt
- 32
- Net Working Capital
- 11
- Contingent Liabilities
- 94
- Book Value per Share
- 49.87
- Face Value
- 10.00
- Total Debt
- 32
- Net Working Capital
- 11
- Contingent Liabilities
- 94
- Book Value per Share
- 49.87
- Face Value
- 10.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 4 | -6 | 2 | -6 | 27 | |
| Cash from Investing | -6 | 4 | -2 | -1 | -43 |
| Cash from Financing | 3 | 2 | -0 | 8 | 25 |
| 0 | -0 | -0 | 0 | 9 | |
| Free Cash Flow | 4 | -7 | 2 | -8 | 9 |
| OCF / Net Profit | 3.91 | -2.17 | 0.65 | -0.87 | 2.67 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 |
| OCF / Net Profit | 3.91 | -2.17 | 0.65 | -0.87 | 2.67 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 |
Mar 2021
- 4
- Cash from Investing
- -6
- Cash from Financing
- 3
- 0
- Free Cash Flow
- 4
- OCF / Net Profit
- 3.91
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 3.91
- Cumulative 5-Year FCF
- 0
Mar 2022
- -6
- Cash from Investing
- 4
- Cash from Financing
- 2
- -0
- Free Cash Flow
- -7
- OCF / Net Profit
- -2.17
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -2.17
- Cumulative 5-Year FCF
- 0
Mar 2023
- 2
- Cash from Investing
- -2
- Cash from Financing
- -0
- -0
- Free Cash Flow
- 2
- OCF / Net Profit
- 0.65
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.65
- Cumulative 5-Year FCF
- 0
Mar 2024
- -6
- Cash from Investing
- -1
- Cash from Financing
- 8
- 0
- Free Cash Flow
- -8
- OCF / Net Profit
- -0.87
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.87
- Cumulative 5-Year FCF
- 0
Mar 2025
- 27
- Cash from Investing
- -43
- Cash from Financing
- 25
- 9
- Free Cash Flow
- 9
- OCF / Net Profit
- 2.67
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 2.67
- Cumulative 5-Year FCF
- 0
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - |
| EPS (₹) | 48.47 | 138.59 | 184.91 | 8.33 | 8.75 |
| Book Value (₹) | 88.91 | 227.49 | 412.40 | 25.43 | 49.87 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 1.55 | 4.22 | 5.66 | 8.88 | 9.34 |
| PROFITABILITY | - | - | - | - | - |
| Operating Margin % | 3.94% | 5.61% | 6.80% | 8.62% | 6.86% |
| Net Margin % | 2.09% | 3.32% | 3.65% | 5.15% | 4.27% |
| ROE % | 54.52% | 87.60% | 57.79% | 47.33% | 25.67% |
| ROCE % | 31.81% | 58.84% | 41.77% | 40.30% | 26.46% |
| 6.78% | 16.62% | 11.17% | 13.42% | 9.76% | |
| EFFICIENCY | - | - | - | - | - |
| Debtor Days | 30 | 30 | 43 | 54 | 71 |
| Inventory Days | 19 | 15 | 31 | 35 | 20 |
| Payable Days | 54 | 26 | 46 | 55 | 56 |
| -5 | 19 | 28 | 34 | 35 | |
| FINANCIAL HEALTH | - | - | - | - | - |
| Debt to Equity (x) | 1.98x | 1.14x | 1.60x | 0.67x | 0.55x |
| Interest Coverage (x) | 5.04x | 6.57x | 4.51x | 6.00x | 5.51x |
| 0.64x | 1.21x | 1.11x | 1.61x | 1.12x | |
| GROWTH | - | - | - | - | - |
| Revenue Growth % | 0.00% | 79.58% | 21.29% | 34.70% | 76.10% |
| Operating Profit Growth % | 0.00% | 155.74% | 46.87% | 74.17% | 45.45% |
| Net Profit Growth % | 0.00% | 185.92% | 33.43% | 90.02% | 45.82% |
| 0.00% | 0.00% | 0.00% | -95.49% | 5.03% | |
| VALUATION | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 30.63x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 5.37x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.00x | 1.88x | 19.33x |
Mar 2021
- EPS (₹)
- 48.47
- Book Value (₹)
- 88.91
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 1.55
- Operating Margin %
- 3.94%
- Net Margin %
- 2.09%
- ROE %
- 54.52%
- ROCE %
- 31.81%
- 6.78%
- Debtor Days
- 30
- Inventory Days
- 19
- Payable Days
- 54
- -5
- Debt to Equity (x)
- 1.98x
- Interest Coverage (x)
- 5.04x
- 0.64x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 138.59
- Book Value (₹)
- 227.49
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 4.22
- Operating Margin %
- 5.61%
- Net Margin %
- 3.32%
- ROE %
- 87.60%
- ROCE %
- 58.84%
- 16.62%
- Debtor Days
- 30
- Inventory Days
- 15
- Payable Days
- 26
- 19
- Debt to Equity (x)
- 1.14x
- Interest Coverage (x)
- 6.57x
- 1.21x
- Revenue Growth %
- 79.58%
- Operating Profit Growth %
- 155.74%
- Net Profit Growth %
- 185.92%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 184.91
- Book Value (₹)
- 412.40
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 5.66
- Operating Margin %
- 6.80%
- Net Margin %
- 3.65%
- ROE %
- 57.79%
- ROCE %
- 41.77%
- 11.17%
- Debtor Days
- 43
- Inventory Days
- 31
- Payable Days
- 46
- 28
- Debt to Equity (x)
- 1.60x
- Interest Coverage (x)
- 4.51x
- 1.11x
- Revenue Growth %
- 21.29%
- Operating Profit Growth %
- 46.87%
- Net Profit Growth %
- 33.43%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 8.33
- Book Value (₹)
- 25.43
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 8.88
- Operating Margin %
- 8.62%
- Net Margin %
- 5.15%
- ROE %
- 47.33%
- ROCE %
- 40.30%
- 13.42%
- Debtor Days
- 54
- Inventory Days
- 35
- Payable Days
- 55
- 34
- Debt to Equity (x)
- 0.67x
- Interest Coverage (x)
- 6.00x
- 1.61x
- Revenue Growth %
- 34.70%
- Operating Profit Growth %
- 74.17%
- Net Profit Growth %
- 90.02%
- -95.49%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 1.88x
Mar 2025
- EPS (₹)
- 8.75
- Book Value (₹)
- 49.87
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 9.34
- Operating Margin %
- 6.86%
- Net Margin %
- 4.27%
- ROE %
- 25.67%
- ROCE %
- 26.46%
- 9.76%
- Debtor Days
- 71
- Inventory Days
- 20
- Payable Days
- 56
- 35
- Debt to Equity (x)
- 0.55x
- Interest Coverage (x)
- 5.51x
- 1.12x
- Revenue Growth %
- 76.10%
- Operating Profit Growth %
- 45.45%
- Net Profit Growth %
- 45.82%
- 5.03%
- P/E (x)
- 30.63x
- P/B (x)
- 5.37x
- Dividend Yield %
- 0.00%
- 19.33x
Documents
Announcements
Nothing filed yet.
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Jun 2026
Nov 2025
May 2025