Gretex Industries Ltd.

3000%

2026-08-21

gretexindustries.comBSE: -NSE: GRETEX
Market Cap₹ 465 Cr.
Current Price₹ 300
High / Low₹ 304 / 180
Stock P/E316.0
Book Value₹ 29
Price to Book10.50
Dividend Yield0.00 %
ROCE3.6 %
ROE4.3 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Company is almost debt free
  • Company has a healthy return on capital (ROCE) of 32.3%
  • Promoters have been increasing their shareholding - up 12.0pp over 2 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 29.0%
  • Company has delivered good sales growth of 42.1% CAGR over last 5 years
  • Company has consistently been profitable over the last 5 years

CONS

  • A large part of profit comes from other income (142.8% of PBT)
  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.86x)
  • Operating cash flow has been negative in recent years
  • Equity base is being diluted - shares outstanding up 268.2%
  • Valuation is stretched - P/E of 316.0 is well above its own 5-year median (116.7)
  • Effective tax rate is unusually low at -16.9% - earnings may be flattered

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.ADANIENT2979.0054.17403273.960.04-1461.54-249.6732923.9849.9213.3015.57
2.AEGISLOG1363.6538.2547864.120.64544.84210.702356.8637.0719.7630.28
3.PREMIERENE1008.0027.4845758.310.10471.9253.322462.5935.2541.9729.03
4.CPPLUS3307.4581.9839127.280.05142.20332.511402.4289.5129.4814.52
5.REDINGTON334.9015.3926181.631.79453.4994.6534922.4734.5718.962.03
6.HONASA476.9062.4815548.090.6390.45118.87755.9527.008.9914.58
7.LLOYDSENT78.59106.8411997.170.19109.98-55.77563.0370.1512.8418.07
8.SGMART805.8081.6910155.920.00455.801310.7113085.701044.0811.454.49
9.MMTC62.1020.829315.000.00104.24135.520.68-50.006.90-1423.53
10.CELLO358.4525.317917.620.4273.40-8.99526.72-0.4317.1518.80
11.EBGNG588.8047.136713.000.0028.9356.21412.4632.0820.1411.97
12.GRETEX300.00315.96465.180.001.2918.5116.1962.733.584.69
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2024
10
10
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
0
Tax %
26.09%
Net Profit
0
0
Equity Capital
15
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
15
Reserves
0
Promoter Pledge %
0.00%
Sep 2024
9
9
Operating Profit
OPM %
Other Income
1
Interest
0
Depreciation
0
1
Tax %
24.68%
Net Profit
0
1
Equity Capital
15
Reserves
10
Promoter Pledge %
0.00%
Equity Capital
15
Reserves
10
Promoter Pledge %
0.00%
Dec 2024
10
10
Operating Profit
OPM %
Other Income
1
Interest
0
Depreciation
0
1
Tax %
-26.74%
Net Profit
0
1
Equity Capital
15
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
15
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
14
13
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
1
Tax %
31.67%
Net Profit
0
0
Equity Capital
16
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
16
Reserves
0
Promoter Pledge %
0.00%
Sep 2025
15
14
Operating Profit
OPM %
Other Income
1
Interest
0
Depreciation
0
1
Tax %
21.60%
Net Profit
1
1
Equity Capital
16
Reserves
37
Promoter Pledge %
0.00%
Equity Capital
16
Reserves
37
Promoter Pledge %
0.00%
Dec 2025
16
15
Operating Profit
OPM %
Other Income
1
Interest
0
Depreciation
0
1
Tax %
10.79%
Net Profit
1
1
Equity Capital
16
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
16
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021
10
9
Operating Profit
0
OPM %
5
Other Income
0
Interest
0
Depreciation
0
0
Tax %
32
Net Profit
0
EPS
-1
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-1
Minority Interest
0
Share of Associates
0
Adjusted EPS
-1
Mar 2022
13
13
Operating Profit
0
OPM %
3
Other Income
0
Interest
0
Depreciation
0
0
Tax %
-47
Net Profit
1
EPS
1
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2023
25
24
Operating Profit
1
OPM %
4
Other Income
0
Interest
0
Depreciation
0
1
Tax %
24
Net Profit
1
EPS
2
Dividend Payout %
0
Minority Interest
-0
Share of Associates
0
Adjusted EPS
2
Minority Interest
-0
Share of Associates
0
Adjusted EPS
2
Mar 2024
35
34
Operating Profit
14
OPM %
40
Other Income
13
Interest
0
Depreciation
0
13
Tax %
25
Net Profit
10
EPS
24
Dividend Payout %
0
Minority Interest
-0
Share of Associates
0
Adjusted EPS
24
Minority Interest
-0
Share of Associates
0
Adjusted EPS
24
Mar 2025
37
36
Operating Profit
4
OPM %
10
Other Income
3
Interest
1
Depreciation
0
3
Tax %
-1
Net Profit
3
EPS
2
Dividend Payout %
0
Minority Interest
-0
Share of Associates
0
Adjusted EPS
2
Minority Interest
-0
Share of Associates
0
Adjusted EPS
2
Mar 2026
56
55
Operating Profit
2
OPM %
4
Other Income
2
Interest
0
Depreciation
1
1
Tax %
-17
Net Profit
2
EPS
1
Dividend Payout %
0
Minority Interest
-0
Share of Associates
0
Adjusted EPS
1
Minority Interest
-0
Share of Associates
0
Adjusted EPS
1
TTM
54
52
Operating Profit
OPM %
Other Income
4
Interest
0
Depreciation
1
4
Tax %
9
Net Profit
4
EPS
Dividend Payout %
Minority Interest
0
Share of Associates
0
Adjusted EPS
Minority Interest
0
Share of Associates
0
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
42%
3 Years:
30%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
3 Years:
32%

STOCK PRICE CAGR

10 Years:
5 Years:
100%
3 Years:
97%
1 Year:
27%

RETURN ON EQUITY

10 Years:
5 Years:
23%
3 Years:
29%
Last Year:
4%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

No bonus data found

Mar 2021
Equity Capital
4
-1
0
Trade Payables
1
0
Total Liabilities
4
0
0
2
0
Cash & Bank
1
2
Total Assets
4
Total Debt
0
Net Working Capital
3
Contingent Liabilities
0
Book Value per Share
8.28
Face Value
10.00
Total Debt
0
Net Working Capital
3
Contingent Liabilities
0
Book Value per Share
8.28
Face Value
10.00
Mar 2022
Equity Capital
4
-0
1
Trade Payables
1
0
Total Liabilities
6
0
0
4
0
Cash & Bank
1
2
Total Assets
6
Total Debt
1
Net Working Capital
4
Contingent Liabilities
0
Book Value per Share
9.56
Face Value
10.00
Total Debt
1
Net Working Capital
4
Contingent Liabilities
0
Book Value per Share
9.56
Face Value
10.00
Mar 2023
Equity Capital
4
0
4
Trade Payables
0
1
Total Liabilities
11
1
0
4
0
Cash & Bank
0
6
Total Assets
11
Total Debt
4
Net Working Capital
2
Contingent Liabilities
0
Book Value per Share
11.09
Face Value
10.00
Total Debt
4
Net Working Capital
2
Contingent Liabilities
0
Book Value per Share
11.09
Face Value
10.00
Mar 2024
Equity Capital
4
19
1
Trade Payables
1
5
Total Liabilities
31
1
13
5
3
Cash & Bank
1
8
Total Assets
31
Total Debt
1
Net Working Capital
11
Contingent Liabilities
0
Book Value per Share
56.02
Face Value
10.00
Total Debt
1
Net Working Capital
11
Contingent Liabilities
0
Book Value per Share
56.02
Face Value
10.00
Mar 2025
Equity Capital
15
12
8
Trade Payables
4
5
Total Liabilities
44
1
3
12
5
Cash & Bank
1
22
Total Assets
44
Total Debt
8
Net Working Capital
12
Contingent Liabilities
0
Book Value per Share
17.83
Face Value
10.00
Total Debt
8
Net Working Capital
12
Contingent Liabilities
0
Book Value per Share
17.83
Face Value
10.00
Mar 2026
Equity Capital
16
29
0
Trade Payables
10
13
Total Liabilities
66
2
8
16
3
Cash & Bank
2
35
Total Assets
66
Total Debt
0
Net Working Capital
21
Contingent Liabilities
0
Book Value per Share
28.53
Face Value
10.00
Total Debt
0
Net Working Capital
21
Contingent Liabilities
0
Book Value per Share
28.53
Face Value
10.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021
-0
Cash from Investing
0
Cash from Financing
-0
-0
Free Cash Flow
-0
OCF / Net Profit
-0.74
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.74
Cumulative 5-Year FCF
0
Mar 2022
-0
Cash from Investing
0
Cash from Financing
-0
0
Free Cash Flow
-0
OCF / Net Profit
-0.53
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.53
Cumulative 5-Year FCF
0
Mar 2023
0
Cash from Investing
-1
Cash from Financing
-0
-0
Free Cash Flow
-0
OCF / Net Profit
0.59
Cumulative 5-Year FCF
0
OCF / Net Profit
0.59
Cumulative 5-Year FCF
0
Mar 2024
-8
Cash from Investing
9
Cash from Financing
-0
1
Free Cash Flow
-8
OCF / Net Profit
-0.80
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.80
Cumulative 5-Year FCF
0
Mar 2025
-7
Cash from Investing
-2
Cash from Financing
8
-1
Free Cash Flow
-8
OCF / Net Profit
-2.36
Cumulative 5-Year FCF
0
OCF / Net Profit
-2.36
Cumulative 5-Year FCF
0
Mar 2026
3
Cash from Investing
-17
Cash from Financing
16
1
Free Cash Flow
2
OCF / Net Profit
1.68
Cumulative 5-Year FCF
-15
OCF / Net Profit
1.68
Cumulative 5-Year FCF
-15

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021
EPS (₹)
-0.76
Book Value (₹)
8.28
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.73
Operating Margin %
4.33%
Net Margin %
2.35%
ROE %
6.76%
ROCE %
10.24%
5.35%
Debtor Days
36
Inventory Days
74
Payable Days
34
76
Debt to Equity (x)
0.01x
Interest Coverage (x)
27.37x
4.75x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
1.28
Book Value (₹)
9.56
Dividend per Share (₹)
0.00
Cash EPS (₹)
1.38
Operating Margin %
3.34%
Net Margin %
3.98%
ROE %
14.31%
ROCE %
9.69%
10.51%
Debtor Days
27
Inventory Days
75
Payable Days
22
80
Debt to Equity (x)
0.20x
Interest Coverage (x)
10.25x
3.54x
Revenue Growth %
35.73%
Operating Profit Growth %
3.95%
Net Profit Growth %
128.26%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
1.53
Book Value (₹)
11.09
Dividend per Share (₹)
0.00
Cash EPS (₹)
1.67
Operating Margin %
3.81%
Net Margin %
2.58%
ROE %
15.37%
ROCE %
13.65%
8.17%
Debtor Days
22
Inventory Days
51
Payable Days
9
64
Debt to Equity (x)
0.95x
Interest Coverage (x)
13.17x
1.38x
Revenue Growth %
93.47%
Operating Profit Growth %
119.41%
Net Profit Growth %
24.31%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
23.62
Book Value (₹)
56.02
Dividend per Share (₹)
0.00
Cash EPS (₹)
24.03
Operating Margin %
1.95%
Net Margin %
27.77%
ROE %
71.01%
ROCE %
81.58%
48.02%
Debtor Days
25
Inventory Days
45
Payable Days
11
60
Debt to Equity (x)
0.04x
Interest Coverage (x)
43.72x
2.72x
Revenue Growth %
37.47%
Operating Profit Growth %
1310.62%
Net Profit Growth %
1401.56%
1445.06%
P/E (x)
2.74x
P/B (x)
1.16x
Dividend Yield %
0.00%
1.94x
Mar 2025
EPS (₹)
1.95
Book Value (₹)
17.83
Dividend per Share (₹)
0.00
Cash EPS (₹)
2.28
Operating Margin %
1.84%
Net Margin %
8.05%
ROE %
11.87%
ROCE %
11.64%
7.91%
Debtor Days
38
Inventory Days
86
Payable Days
30
94
Debt to Equity (x)
0.30x
Interest Coverage (x)
6.80x
1.88x
Revenue Growth %
6.17%
Operating Profit Growth %
-72.44%
Net Profit Growth %
-70.42%
-91.73%
P/E (x)
116.70x
P/B (x)
12.79x
Dividend Yield %
0.00%
89.80x
Mar 2026
EPS (₹)
0.95
Book Value (₹)
28.53
Dividend per Share (₹)
0.00
Cash EPS (₹)
1.52
Operating Margin %
1.01%
Net Margin %
2.70%
ROE %
4.26%
ROCE %
3.58%
2.73%
Debtor Days
26
Inventory Days
93
Payable Days
50
68
Debt to Equity (x)
0.00x
Interest Coverage (x)
5.86x
2.96x
Revenue Growth %
51.23%
Operating Profit Growth %
-37.55%
Net Profit Growth %
-49.33%
-51.40%
P/E (x)
315.53x
P/B (x)
10.50x
Dividend Yield %
0.00%
192.49x

Shareholding Pattern

Numbers in percentages

TRADES
Sep 2023
52.99
0.00
0.00
Government
0.00
47.01
Mar 2024
52.99
0.00
0.00
Government
0.00
47.01
Sep 2024
63.40
0.20
0.18
Government
0.00
36.22
Mar 2025
63.64
0.22
0.18
Government
0.00
35.96
Jun 2025
63.64
0.22
0.18
Government
0.00
35.96
Sep 2025
63.39
0.21
0.17
Government
0.00
36.22
Dec 2025
63.39
0.21
0.17
Government
0.00
36.22
Mar 2026
64.95
0.21
0.17
Government
0.00
34.67
Jun 2026
64.95
0.00
0.17
Government
0.00
34.88

Documents

Announcements

Nothing filed yet.

Credit Ratings

Nothing filed yet.

Concalls

Nothing filed yet.