GTL Infrastructure Ltd.
•2026-08-21
PROS
- Company is almost debt free
- Working capital cycle has improved - days down from -90 to -778
- Company generates healthy free cash flow
CONS
- Net worth is negative - accumulated losses have eroded equity
- Company is loss-making at the operating / net level
- Company has a low return on equity of -31.9% over last 3 years
- Company has a low return on capital employed of 0.8%
- Interest coverage is weak at 0.3x - earnings barely cover interest
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.95x)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | HFCL | 226.50 | 60.55 | 34668.15 | 0.09 | 245.64 | 938.36 | 1914.98 | 119.85 | 7.64 | 21.62 |
| 2. | PACEDIGITK | 175.80 | 12.63 | 3794.67 | 0.00 | 62.50 | 14.27 | 555.36 | 51.29 | 42.43 | 15.50 |
| 3. | VINDHYATEL | 2439.85 | 12.19 | 2891.43 | 0.25 | 75.67 | -87.09 | 718.90 | -20.78 | 8.54 | 20.19 |
| 4. | GTLINFRA | 1.21 | 0.00 | 1549.94 | 0.00 | 69.39 | 129.86 | 327.31 | -2.16 | 0.00 | 43.63 |
| 5. | STLNETWORK | 25.00 | 0.00 | 1220.27 | 0.00 | -218.80 | 2.41 | 1761.50 | -7.27 | 0.32 | 4.70 |
| 6. | SUYOG | 760.95 | 14.80 | 891.61 | 0.13 | 14.50 | -16.30 | 70.95 | 30.00 | 16.00 | 59.32 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
No quarterly results found
We don't have this information yet. Please check back later.
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2011 | Mar 2012 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|
| 1,008 | 1,398 | 913 | 952 | |
| 726 | 1,041 | 758 | 1,057 | |
| Operating Profit | 657 | 771 | 222 | 396 |
| OPM % | 65 | 55 | 24 | 42 |
| Other Income | 375 | 414 | 67 | 501 |
| Interest | 657 | 977 | 469 | 459 |
| Depreciation | 575 | 791 | 252 | 239 |
| -574 | -998 | -605 | -302 | |
| Tax % | 0 | 0 | 0 | 0 |
| Net Profit | -574 | -998 | -605 | -302 |
| EPS | -4 | -7 | -3 | -3 |
| Dividend Payout % | — | 0 | 0 | 0 |
| Minority Interest | 196 | 308 | 0 | 0 |
| Share of Associates | 0 | 0 | -137 | -300 |
| Adjusted EPS | -4 | -7 | -3 | -2 |
| Minority Interest | 196 | 308 | 0 | 0 |
| Share of Associates | 0 | 0 | -137 | -300 |
| Adjusted EPS | -4 | -7 | -3 | -2 |
- 1,008
- 726
- Operating Profit
- 657
- OPM %
- 65
- Other Income
- 375
- Interest
- 657
- Depreciation
- 575
- -574
- Tax %
- 0
- Net Profit
- -574
- EPS
- -4
- Dividend Payout %
- —
- Minority Interest
- 196
- Share of Associates
- 0
- Adjusted EPS
- -4
- Minority Interest
- 196
- Share of Associates
- 0
- Adjusted EPS
- -4
- 1,398
- 1,041
- Operating Profit
- 771
- OPM %
- 55
- Other Income
- 414
- Interest
- 977
- Depreciation
- 791
- -998
- Tax %
- 0
- Net Profit
- -998
- EPS
- -7
- Dividend Payout %
- 0
- Minority Interest
- 308
- Share of Associates
- 0
- Adjusted EPS
- -7
- Minority Interest
- 308
- Share of Associates
- 0
- Adjusted EPS
- -7
- 913
- 758
- Operating Profit
- 222
- OPM %
- 24
- Other Income
- 67
- Interest
- 469
- Depreciation
- 252
- -605
- Tax %
- 0
- Net Profit
- -605
- EPS
- -3
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- -137
- Adjusted EPS
- -3
- Minority Interest
- 0
- Share of Associates
- -137
- Adjusted EPS
- -3
- 952
- 1,057
- Operating Profit
- 396
- OPM %
- 42
- Other Income
- 501
- Interest
- 459
- Depreciation
- 239
- -302
- Tax %
- 0
- Net Profit
- -302
- EPS
- -3
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- -300
- Adjusted EPS
- -2
- Minority Interest
- 0
- Share of Associates
- -300
- Adjusted EPS
- -2
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- -2%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- -6%
- 5 Years:
- -11%
- 3 Years:
- 17%
- 1 Year:
- -21%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- -32%
- Last Year:
- 0%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2011 | Mar 2012 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|
| LIABILITIES | - | - | - | - |
| Equity Capital | 957 | 957 | 2,336 | 2,460 |
| 431 | -258 | -3,216 | -3,889 | |
| 1,021 | 2,182 | 0 | 0 | |
| Trade Payables | 154 | 129 | 19 | 41 |
| 13,438 | 13,055 | 5,401 | 5,461 | |
| Total Liabilities | 16,002 | 16,065 | 4,540 | 4,073 |
| ASSETS | - | - | - | - |
| 11,597 | 12,333 | 3,261 | 3,138 | |
| Capital Work in Progress | 475 | 189 | 46 | 43 |
| 33 | 802 | 836 | 531 | |
| 1 | 1 | 0 | 0 | |
| 0 | 0 | 0 | 0 | |
| Cash & Bank | 471 | 151 | 49 | 40 |
| 3,424 | 2,589 | 349 | 319 | |
| Total Assets | 16,002 | 16,065 | 4,540 | 4,073 |
| Total Debt | 11,352 | 11,987 | 4,935 | 4,895 |
| Net Working Capital | -640 | -3,962 | -226 | -2,029 |
| Contingent Liabilities | 966 | 544 | 861 | 893 |
| Book Value per Share | 14.51 | 7.30 | -3.77 | -5.81 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 11,352 | 11,987 | 4,935 | 4,895 |
| Net Working Capital | -640 | -3,962 | -226 | -2,029 |
| Contingent Liabilities | 966 | 544 | 861 | 893 |
| Book Value per Share | 14.51 | 7.30 | -3.77 | -5.81 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
- Equity Capital
- 957
- 431
- 1,021
- Trade Payables
- 154
- 13,438
- Total Liabilities
- 16,002
- 11,597
- Capital Work in Progress
- 475
- 33
- 1
- 0
- Cash & Bank
- 471
- 3,424
- Total Assets
- 16,002
- Total Debt
- 11,352
- Net Working Capital
- -640
- Contingent Liabilities
- 966
- Book Value per Share
- 14.51
- Face Value
- 10.00
- Total Debt
- 11,352
- Net Working Capital
- -640
- Contingent Liabilities
- 966
- Book Value per Share
- 14.51
- Face Value
- 10.00
- Equity Capital
- 957
- -258
- 2,182
- Trade Payables
- 129
- 13,055
- Total Liabilities
- 16,065
- 12,333
- Capital Work in Progress
- 189
- 802
- 1
- 0
- Cash & Bank
- 151
- 2,589
- Total Assets
- 16,065
- Total Debt
- 11,987
- Net Working Capital
- -3,962
- Contingent Liabilities
- 544
- Book Value per Share
- 7.30
- Face Value
- 10.00
- Total Debt
- 11,987
- Net Working Capital
- -3,962
- Contingent Liabilities
- 544
- Book Value per Share
- 7.30
- Face Value
- 10.00
- Equity Capital
- 2,336
- -3,216
- 0
- Trade Payables
- 19
- 5,401
- Total Liabilities
- 4,540
- 3,261
- Capital Work in Progress
- 46
- 836
- 0
- 0
- Cash & Bank
- 49
- 349
- Total Assets
- 4,540
- Total Debt
- 4,935
- Net Working Capital
- -226
- Contingent Liabilities
- 861
- Book Value per Share
- -3.77
- Face Value
- 10.00
- Total Debt
- 4,935
- Net Working Capital
- -226
- Contingent Liabilities
- 861
- Book Value per Share
- -3.77
- Face Value
- 10.00
- Equity Capital
- 2,460
- -3,889
- 0
- Trade Payables
- 41
- 5,461
- Total Liabilities
- 4,073
- 3,138
- Capital Work in Progress
- 43
- 531
- 0
- 0
- Cash & Bank
- 40
- 319
- Total Assets
- 4,073
- Total Debt
- 4,895
- Net Working Capital
- -2,029
- Contingent Liabilities
- 893
- Book Value per Share
- -5.81
- Face Value
- 10.00
- Total Debt
- 4,895
- Net Working Capital
- -2,029
- Contingent Liabilities
- 893
- Book Value per Share
- -5.81
- Face Value
- 10.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2011 | Mar 2012 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|
| -290 | 826 | 449 | 543 | |
| Cash from Investing | -1,460 | -414 | -19 | -139 |
| Cash from Financing | 1,134 | -508 | -419 | -413 |
| -616 | -96 | 12 | -8 | |
| Free Cash Flow | -290 | -409 | 449 | 444 |
| OCF / Net Profit | 0.50 | -0.83 | -0.74 | -1.80 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 |
| OCF / Net Profit | 0.50 | -0.83 | -0.74 | -1.80 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 |
- -290
- Cash from Investing
- -1,460
- Cash from Financing
- 1,134
- -616
- Free Cash Flow
- -290
- OCF / Net Profit
- 0.50
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.50
- Cumulative 5-Year FCF
- 0
- 826
- Cash from Investing
- -414
- Cash from Financing
- -508
- -96
- Free Cash Flow
- -409
- OCF / Net Profit
- -0.83
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.83
- Cumulative 5-Year FCF
- 0
- 449
- Cash from Investing
- -19
- Cash from Financing
- -419
- 12
- Free Cash Flow
- 449
- OCF / Net Profit
- -0.74
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.74
- Cumulative 5-Year FCF
- 0
- 543
- Cash from Investing
- -139
- Cash from Financing
- -413
- -8
- Free Cash Flow
- 444
- OCF / Net Profit
- -1.80
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -1.80
- Cumulative 5-Year FCF
- 0
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2016 | Mar 2017 | |
|---|---|---|---|
| PER SHARE | - | - | - |
| EPS (₹) | -7.20 | -3.18 | -2.45 |
| Book Value (₹) | 7.30 | -3.77 | -5.81 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | -2.16 | -1.51 | -0.26 |
| PROFITABILITY | - | - | - |
| Operating Margin % | 50.40% | 24.29% | 41.56% |
| Net Margin % | -65.23% | -66.32% | -31.74% |
| ROE % | -95.57% | 0.00% | 0.00% |
| ROCE % | -0.16% | -1.63% | 4.16% |
| -6.22% | -5.88% | -7.02% | |
| EFFICIENCY | - | - | - |
| Debtor Days | 20 | 36 | 29 |
| Inventory Days | 0 | 0 | 0 |
| Payable Days | 0 | 0 | 0 |
| 20 | 36 | 29 | |
| FINANCIAL HEALTH | - | - | - |
| Debt to Equity (x) | 17.15x | -5.61x | -3.43x |
| Interest Coverage (x) | -0.02x | -0.29x | 0.34x |
| 0.22x | 0.61x | 0.12x | |
| GROWTH | - | - | - |
| Revenue Growth % | 38.74% | -34.71% | 4.31% |
| Operating Profit Growth % | 17.26% | -71.24% | 78.43% |
| Net Profit Growth % | -73.71% | 39.32% | 50.09% |
| 0.00% | 0.00% | 0.00% | |
| VALUATION | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x |
| P/B (x) | 0.00x | 0.00x | 0.00x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.00x |
- EPS (₹)
- -7.20
- Book Value (₹)
- 7.30
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -2.16
- Operating Margin %
- 50.40%
- Net Margin %
- -65.23%
- ROE %
- -95.57%
- ROCE %
- -0.16%
- -6.22%
- Debtor Days
- 20
- Inventory Days
- 0
- Payable Days
- 0
- 20
- Debt to Equity (x)
- 17.15x
- Interest Coverage (x)
- -0.02x
- 0.22x
- Revenue Growth %
- 38.74%
- Operating Profit Growth %
- 17.26%
- Net Profit Growth %
- -73.71%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- -3.18
- Book Value (₹)
- -3.77
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -1.51
- Operating Margin %
- 24.29%
- Net Margin %
- -66.32%
- ROE %
- 0.00%
- ROCE %
- -1.63%
- -5.88%
- Debtor Days
- 36
- Inventory Days
- 0
- Payable Days
- 0
- 36
- Debt to Equity (x)
- -5.61x
- Interest Coverage (x)
- -0.29x
- 0.61x
- Revenue Growth %
- -34.71%
- Operating Profit Growth %
- -71.24%
- Net Profit Growth %
- 39.32%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- -2.45
- Book Value (₹)
- -5.81
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -0.26
- Operating Margin %
- 41.56%
- Net Margin %
- -31.74%
- ROE %
- 0.00%
- ROCE %
- 4.16%
- -7.02%
- Debtor Days
- 29
- Inventory Days
- 0
- Payable Days
- 0
- 29
- Debt to Equity (x)
- -3.43x
- Interest Coverage (x)
- 0.34x
- 0.12x
- Revenue Growth %
- 4.31%
- Operating Profit Growth %
- 78.43%
- Net Profit Growth %
- 50.09%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Documents
Announcements
- Copy of Newspaper Publication
2026-08-07 - GTL Infrastructure Limited has informed the Exchange about copy of newspaper publication pertaining to financial results of the Company for the quarter ended June 30, 2026
- Updates
2026-08-06 - GTL Infrastructure Limited has informed the Exchange regarding 'Intimation in terms of Regulation 30(5) Of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015'.
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Nothing filed yet.

