Suyog Telematics Ltd.

748.81.12%

2026-08-21

suyogtelematics.co.inBSE: 537259NSE: SUYOG
Market Cap₹ 892 Cr.
Current Price₹ 740
High / Low₹ 921 / 526
Stock P/E14.8
Book Value₹ 430
Price to Book2.44
Dividend Yield0.13 %
ROCE16.0 %
ROE12.2 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Promoters have been increasing their shareholding - up 4.3pp over 2 years
  • Company maintains a comfortable, low leverage position

CONS

  • Receivables are growing faster than sales - a possible quality concern
  • Working capital days have increased from 19 to 104 days
  • Total debt has risen sharply - up 43.4% year on year

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.HFCL226.5060.5534668.150.09245.64938.361914.98119.857.6421.62
2.PACEDIGITK175.8012.633794.670.0062.5014.27555.3651.2942.4315.50
3.VINDHYATEL2439.8512.192891.430.2575.67-87.09718.90-20.788.5420.19
4.GTLINFRA1.210.001549.940.0069.39129.86327.31-2.160.0043.63
5.STLNETWORK25.000.001220.270.00-218.802.411761.50-7.270.324.70
6.SUYOG760.9514.80891.610.1314.50-16.3070.9530.0016.0059.32
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024
45
17
Operating Profit
OPM %
Other Income
2
Interest
4
Depreciation
10
16
Tax %
3.74%
Net Profit
0
15
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Jun 2024
46
13
Operating Profit
OPM %
Other Income
2
Interest
3
Depreciation
11
21
Tax %
18.99%
Net Profit
0
16
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Sep 2024
48
13
Operating Profit
OPM %
Other Income
5
Interest
4
Depreciation
11
25
Tax %
18.17%
Net Profit
0
20
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Mar 2025
50
42
Operating Profit
OPM %
Other Income
0
Interest
5
Depreciation
13
-9
Tax %
-51.60%
Net Profit
-14
-12
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
55
13
Operating Profit
OPM %
Other Income
2
Interest
6
Depreciation
15
22
Tax %
20.29%
Net Profit
17
15
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Sep 2025
55
14
Operating Profit
OPM %
Other Income
1
Interest
6
Depreciation
16
22
Tax %
24.25%
Net Profit
17
15
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Dec 2025
56
16
Operating Profit
OPM %
Other Income
1
Interest
6
Depreciation
16
20
Tax %
24.96%
Net Profit
15
13
Equity Capital
12
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
12
Reserves
0
Promoter Pledge %
0.00%
Mar 2026
56
14
Operating Profit
OPM %
Other Income
1
Interest
7
Depreciation
16
20
Tax %
27.95%
Net Profit
14
12
Equity Capital
12
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
12
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
71
54
Operating Profit
OPM %
Other Income
2
Interest
7
Depreciation
17
20
Tax %
25.68%
Net Profit
14
1
Equity Capital
12
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
12
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024
167
49
Operating Profit
125
OPM %
75
Other Income
8
Interest
19
Depreciation
34
71
Tax %
11
Net Profit
63
EPS
59
Dividend Payout %
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
59
Minority Interest
0
Share of Associates
0
Adjusted EPS
59
Mar 2025
193
82
Operating Profit
119
OPM %
62
Other Income
9
Interest
17
Depreciation
47
56
Tax %
28
Net Profit
41
EPS
36
Dividend Payout %
5
Minority Interest
0
Share of Associates
0
Adjusted EPS
36
Minority Interest
0
Share of Associates
0
Adjusted EPS
36
TTM
238
98
Operating Profit
OPM %
Other Income
6
Interest
26
Depreciation
65
81
Tax %
26
Net Profit
60
EPS
Dividend Payout %
Minority Interest
0
Share of Associates
0
Adjusted EPS
Minority Interest
0
Share of Associates
0
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
3 Years:

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
3 Years:

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
1 Year:
-12%

RETURN ON EQUITY

10 Years:
5 Years:
3 Years:
Last Year:
12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2016

Jun 13

1:5

Suyog Telematics Ltd has informed BSE that a meeting of the Board of Directors of the Company will be held on April 18, 2016, inter alia, to consider the following: 1. To consider and approve the alteration of Articles of Association of the Company. 2. To consider and approve the increase in Authorised Share Capital of the Company and consequent change in the Capital Clause of the Memorandum of Association of the Company. 3. To consider & approve the Issue of Bonus Shares. 4. To consider & approve the change in Registrar and Transfer Agent of the Company. 5. To convene an Extraordinary General Meeting of the members of the Company. 6. To consider & approve fixation of Book closure date. 7. General discussion and review the progress of the Company.

Mar 2024
Equity Capital
11
288
60
Trade Payables
16
126
Total Liabilities
500
366
Capital Work in Progress
7
0
7
46
Cash & Bank
4
70
Total Assets
500
Total Debt
86
Net Working Capital
9
Contingent Liabilities
20
Book Value per Share
279.86
Face Value
10.00
Total Debt
86
Net Working Capital
9
Contingent Liabilities
20
Book Value per Share
279.86
Face Value
10.00
Mar 2025
Equity Capital
11
353
72
Trade Payables
26
222
Total Liabilities
684
429
Capital Work in Progress
46
1
8
64
Cash & Bank
37
99
Total Assets
684
Total Debt
123
Net Working Capital
55
Contingent Liabilities
19
Book Value per Share
327.47
Face Value
10.00
Total Debt
123
Net Working Capital
55
Contingent Liabilities
19
Book Value per Share
327.47
Face Value
10.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024
72
Cash from Investing
-63
Cash from Financing
-7
1
Free Cash Flow
72
OCF / Net Profit
1.14
Cumulative 5-Year FCF
0
OCF / Net Profit
1.14
Cumulative 5-Year FCF
0
Mar 2025
79
Cash from Investing
-141
Cash from Financing
85
23
Free Cash Flow
-71
OCF / Net Profit
1.94
Cumulative 5-Year FCF
0
OCF / Net Profit
1.94
Cumulative 5-Year FCF
0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024
EPS (₹)
59.38
Book Value (₹)
279.86
Dividend per Share (₹)
1.25
Cash EPS (₹)
91.37
Operating Margin %
70.43%
Net Margin %
38.00%
ROE %
21.22%
ROCE %
23.68%
12.66%
Debtor Days
101
Inventory Days
16
Payable Days
339
-222
Debt to Equity (x)
0.29x
Interest Coverage (x)
4.66x
1.11x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
19.39x
P/B (x)
4.11x
Dividend Yield %
0.11%
10.47x
Mar 2025
EPS (₹)
36.43
Book Value (₹)
327.47
Dividend per Share (₹)
1.80
Cash EPS (₹)
78.21
Operating Margin %
57.19%
Net Margin %
21.06%
ROE %
12.23%
ROCE %
16.00%
6.85%
Debtor Days
104
Inventory Days
14
Payable Days
390
-272
Debt to Equity (x)
0.34x
Interest Coverage (x)
4.38x
1.44x
Revenue Growth %
15.58%
Operating Profit Growth %
-4.74%
Net Profit Growth %
-35.95%
-38.65%
P/E (x)
21.98x
P/B (x)
2.44x
Dividend Yield %
0.22%
8.20x

Shareholding Pattern

Numbers in percentages

TRADES
Jun 2024
47.32
4.68
0.08
Government
0.00
47.90
Sep 2024
47.30
4.30
0.01
Government
0.00
48.38
Dec 2024
47.30
3.03
0.59
Government
0.00
49.08
Mar 2025
49.53
3.05
0.67
Government
0.00
46.75
Jun 2025
49.78
1.32
0.67
Government
0.00
48.24
Sep 2025
49.77
1.29
0.61
Government
0.00
48.32
Dec 2025
52.02
0.68
0.01
Government
0.00
47.28
Mar 2026
52.02
0.64
0.01
Government
0.00
47.33
Jun 2026
51.64
0.67
0.00
Government
0.00
47.69

Documents

Announcements

  • Analysts/Institutional Investor Meet/Con. Call Updates

    2026-08-18 - Suyog Telematics Limited has informed the Exchange about Transcript of Post Earning Conference Call held on August 12, 2026 at 03:30 p.m. (IST)

  • Copy of Newspaper Publication

    2026-08-13 - Suyog Telematics Limited has informed the Exchange about Copy of Newspaper Publication of Un-audited financial results (Standalone and Consolidated) for the quarter ended June 30, 2026.

Credit Ratings

Nothing filed yet.

Concalls