Harig Crankshafts Ltd.

•

₹ —-%

harigcrankshaft.comBSE: -NSE: HARIGCRANK

Market Cap₹ 22 Cr.

Current Price—

High / Low—

Stock P/E0.0

Book Value₹ -49

Price to Book—

Dividend Yield0.00 %

ROCE-254.6 %

ROE0.0 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

PROS

Company is almost debt free
Promoters have been increasing their shareholding - up 78.1pp over 2 years

CONS

Net worth is negative - accumulated losses have eroded equity
Company is loss-making at the operating / net level
Operating cash flow has been negative in recent years
Company has a low return on capital employed of -84.8%
Company has a low return on equity of -1.0% over last 3 years
Interest coverage is weak at -6.7x - earnings barely cover interest

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS

Capital GoodsCapital GoodsEngineering - Industrial Equipments

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name	CMP Rs.	P/E	Mar Cap Rs.Cr.	Div Yld %	NP Qtr Rs.Cr.	Qtr Profit Var %	Sales Qtr Rs.Cr.	Qtr Sales Var %	ROCE %	OPM %
1.	BHEL	414.00	59.26	144157.42	0.34	376.71	182.70	7697.72	40.29	9.24	6.69
2.	THERMAX	4036.95	81.07	48102.80	0.50	21.79	-85.61	2302.73	7.09	15.85	2.98
3.	INDOMIM	918.35	85.11	45410.65	0.64	2401.22	—	12187.42	—	24.48	33.36
4.	KIRLOSENG	2148.50	57.25	31264.94	0.33	111.06	-20.05	1999.53	13.36	14.46	15.02
5.	JYOTICNC	948.95	67.08	21581.31	0.00	57.14	-19.99	508.47	23.97	23.88	21.40
6.	TRITURBINE	580.20	54.85	18444.47	0.73	51.10	-20.65	442.70	19.23	35.95	11.59
7.	AZAD	2764.05	128.44	17850.72	0.00	35.16	19.46	172.60	25.90	12.28	37.29
8.	INOXINDIA	1922.85	68.48	17452.46	0.10	580.72	850.16	3707.90	991.77	33.54	20.46
9.	LLOYDSENGG	92.20	63.94	14300.58	0.27	68.23	-77.28	527.15	142.92	17.99	15.04
10.	TEGA	1776.30	631.59	13344.93	0.11	-108.25	-406.36	1723.44	383.99	18.56	3.27
11.	ELECON	451.65	42.93	10135.02	0.44	70.35	-59.90	520.56	6.11	22.27	20.96
12.	HARIGCRANK	20.72	0.00	21.76	0.00	-0.03	98.78	1.53	—	-254.64	77.85

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	0	0	0	0	0	0	6	14	2
	1	0	1	0	1	0	1	3	2
Operating Profit	—	—	—	—	—	—	—	—	—
OPM %	—	—	—	—	—	—	—	—	—
Other Income	0	0	0	0	0	0	0	0	0
Interest	1	2	2	2	1	1	1	1	1
Depreciation	0	0	0	0	0	0	0	0	0
	-45	-2	-3	-5	-2	-2	4	10	-0
Tax %	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	0.00%	0.00%	-0.00%
Net Profit	-45	-2	-3	-5	-2	-2	4	10	-0
	-42	-2	-3	-5	-2	-2	4	10	-0
Equity Capital	10	10	10	10	10	10	10	10	10
Reserves	0	-64	0	-72	0	-76	0	-62	-62
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Equity Capital	10	10	10	10	10	10	10	10	10
Reserves	0	-64	0	-72	0	-76	0	-62	-62
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Jun 2024

: 0
: 1
Operating Profit: —
OPM %: —
Other Income: 0
Interest: 1
Depreciation: 0
: -45
Tax %: -0.00%
Net Profit: -45
: -42
Equity Capital: 10
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 10
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2024

: 0
: 0
Operating Profit: —
OPM %: —
Other Income: 0
Interest: 2
Depreciation: 0
: -2
Tax %: -0.00%
Net Profit: -2
: -2
Equity Capital: 10
Reserves: -64
Promoter Pledge %: 0.00%
Equity Capital: 10
Reserves: -64
Promoter Pledge %: 0.00%

Dec 2024

: 0
: 1
Operating Profit: —
OPM %: —
Other Income: 0
Interest: 2
Depreciation: 0
: -3
Tax %: -0.00%
Net Profit: -3
: -3
Equity Capital: 10
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 10
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2025

: 0
: 0
Operating Profit: —
OPM %: —
Other Income: 0
Interest: 2
Depreciation: 0
: -5
Tax %: -0.00%
Net Profit: -5
: -5
Equity Capital: 10
Reserves: -72
Promoter Pledge %: 0.00%
Equity Capital: 10
Reserves: -72
Promoter Pledge %: 0.00%

Jun 2025

: 0
: 1
Operating Profit: —
OPM %: —
Other Income: 0
Interest: 1
Depreciation: 0
: -2
Tax %: -0.00%
Net Profit: -2
: -2
Equity Capital: 10
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 10
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2025

: 0
: 0
Operating Profit: —
OPM %: —
Other Income: 0
Interest: 1
Depreciation: 0
: -2
Tax %: -0.00%
Net Profit: -2
: -2
Equity Capital: 10
Reserves: -76
Promoter Pledge %: 0.00%
Equity Capital: 10
Reserves: -76
Promoter Pledge %: 0.00%

Dec 2025

: 6
: 1
Operating Profit: —
OPM %: —
Other Income: 0
Interest: 1
Depreciation: 0
: 4
Tax %: 0.00%
Net Profit: 4
: 4
Equity Capital: 10
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 10
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2026

: 14
: 3
Operating Profit: —
OPM %: —
Other Income: 0
Interest: 1
Depreciation: 0
: 10
Tax %: 0.00%
Net Profit: 10
: 10
Equity Capital: 10
Reserves: -62
Promoter Pledge %: 0.00%
Equity Capital: 10
Reserves: -62
Promoter Pledge %: 0.00%

Jun 2026

: 2
: 2
Operating Profit: —
OPM %: —
Other Income: 0
Interest: 1
Depreciation: 0
: -0
Tax %: -0.00%
Net Profit: -0
: -0
Equity Capital: 10
Reserves: -62
Promoter Pledge %: 0.00%
Equity Capital: 10
Reserves: -62
Promoter Pledge %: 0.00%

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Mar 2024	Mar 2025	TTM
	0	0	0	22
	0	0	2	6
Operating Profit	-0	1	-2	—
OPM %	—	—	—	—
Other Income	0	1	0	0
Interest	0	0	7	5
Depreciation	0	0	0	0
	-0	0	-54	13
Tax %	0	0	0	0
Net Profit	-0	0	-54	13
EPS	-0	0	-52	—
Dividend Payout %	0	0	0	—
Minority Interest	0	0	0	0
Share of Associates	0	0	0	0
Adjusted EPS	-0	0	-52	—
Minority Interest	0	0	0	0
Share of Associates	0	0	0	0
Adjusted EPS	-0	0	-52	—

Mar 2023

: 0
: 0
Operating Profit: -0
OPM %: —
Other Income: 0
Interest: 0
Depreciation: 0
: -0
Tax %: 0
Net Profit: -0
EPS: -0
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: -0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: -0

Mar 2024

: 0
: 0
Operating Profit: 1
OPM %: —
Other Income: 1
Interest: 0
Depreciation: 0
: 0
Tax %: 0
Net Profit: 0
EPS: 0
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0

Mar 2025

: 0
: 2
Operating Profit: -2
OPM %: —
Other Income: 0
Interest: 7
Depreciation: 0
: -54
Tax %: 0
Net Profit: -54
EPS: -52
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: -52
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: -52

TTM

: 22
: 6
Operating Profit: —
OPM %: —
Other Income: 0
Interest: 5
Depreciation: 0
: 13
Tax %: 0
Net Profit: 13
EPS: —
Dividend Payout %: —
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: —
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: —

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: —

RETURN ON EQUITY

10 Years:: —
5 Years:: —
3 Years:: -1%
Last Year:: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Mar 2024	Mar 2025
LIABILITIES	-	-	-
Equity Capital	39	39	10
	-57	-56	-72
	43	43	0
	9	24	73
Total Liabilities	35	50	12
ASSETS	-	-	-
	9	8	3
Capital Work in Progress	23	23	1
Cash & Bank	0	16	0
	2	3	7
Total Assets	35	50	12
Total Debt	43	43	72
Net Working Capital	-43	-27	6
Contingent Liabilities	0	0	0
Book Value per Share	-0.44	-0.43	-58.50
Face Value	1.00	1.00	10.00
Total Debt	43	43	72
Net Working Capital	-43	-27	6
Contingent Liabilities	0	0	0
Book Value per Share	-0.44	-0.43	-58.50
Face Value	1.00	1.00	10.00

Mar 2023

Equity Capital: 39
: -57
: 43
: 9
Total Liabilities: 35
: 9
Capital Work in Progress: 23
Cash & Bank: 0
: 2
Total Assets: 35
Total Debt: 43
Net Working Capital: -43
Contingent Liabilities: 0
Book Value per Share: -0.44
Face Value: 1.00
Total Debt: 43
Net Working Capital: -43
Contingent Liabilities: 0
Book Value per Share: -0.44
Face Value: 1.00

Mar 2024

Equity Capital: 39
: -56
: 43
: 24
Total Liabilities: 50
: 8
Capital Work in Progress: 23
Cash & Bank: 16
: 3
Total Assets: 50
Total Debt: 43
Net Working Capital: -27
Contingent Liabilities: 0
Book Value per Share: -0.43
Face Value: 1.00
Total Debt: 43
Net Working Capital: -27
Contingent Liabilities: 0
Book Value per Share: -0.43
Face Value: 1.00

Mar 2025

Equity Capital: 10
: -72
: 0
: 73
Total Liabilities: 12
: 3
Capital Work in Progress: 1
Cash & Bank: 0
: 7
Total Assets: 12
Total Debt: 72
Net Working Capital: 6
Contingent Liabilities: 0
Book Value per Share: -58.50
Face Value: 10.00
Total Debt: 72
Net Working Capital: 6
Contingent Liabilities: 0
Book Value per Share: -58.50
Face Value: 10.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Mar 2024	Mar 2025
	-0	-0	-3
Cash from Investing	0	1	2
Cash from Financing	0	15	-15
	-0	16	-16
Free Cash Flow	-0	-0	-3
OCF / Net Profit	0.00	-0.67	0.05
Cumulative 5-Year FCF	0	0	0
OCF / Net Profit	0.00	-0.67	0.05
Cumulative 5-Year FCF	0	0	0

Mar 2023

: -0
Cash from Investing: 0
Cash from Financing: 0
: -0
Free Cash Flow: -0
OCF / Net Profit: 0.00
Cumulative 5-Year FCF: 0
OCF / Net Profit: 0.00
Cumulative 5-Year FCF: 0

Mar 2024

: -0
Cash from Investing: 1
Cash from Financing: 15
: 16
Free Cash Flow: -0
OCF / Net Profit: -0.67
Cumulative 5-Year FCF: 0
OCF / Net Profit: -0.67
Cumulative 5-Year FCF: 0

Mar 2025

: -3
Cash from Investing: 2
Cash from Financing: -15
: -16
Free Cash Flow: -3
OCF / Net Profit: 0.05
Cumulative 5-Year FCF: 0
OCF / Net Profit: 0.05
Cumulative 5-Year FCF: 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Mar 2024	Mar 2025
PER SHARE	-	-	-
EPS (₹)	-0.01	0.01	-51.75
Book Value (₹)	-0.44	-0.43	-58.50
Dividend per Share (₹)	0.00	0.00	0.00
Cash EPS (₹)	-0.00	0.02	-51.49
PROFITABILITY	-	-	-
Operating Margin %	0.00%	0.00%	0.00%
Net Margin %	0.00%	0.00%	0.00%
ROE %	-2.96%	0.00%	0.00%
ROCE %	-0.79%	1.16%	-254.64%
	-0.65%	0.71%	-175.53%
EFFICIENCY	-	-	-
Debtor Days	0	0	0
Inventory Days	0	0	0
Payable Days	0	0	0
	0	0	0
FINANCIAL HEALTH	-	-	-
Debt to Equity (x)	-2.49x	-2.53x	-1.18x
Interest Coverage (x)	0.00x	0.00x	-6.73x
	0.01x	0.37x	7.52x
GROWTH	-	-	-
Revenue Growth %	-100.00%	0.00%	0.00%
Operating Profit Growth %	-100.27%	9317.43%	-386.04%
Net Profit Growth %	89.61%	172.47%	0.00%
	0.00%	172.64%	0.00%
VALUATION	-	-	-
P/E (x)	0.00x	0.00x	0.00x
P/B (x)	0.00x	0.00x	0.00x
Dividend Yield %	0.00%	0.00%	0.00%
	0.00x	96.40x	-41.87x

Mar 2023

EPS (₹): -0.01
Book Value (₹): -0.44
Dividend per Share (₹): 0.00
Cash EPS (₹): -0.00
Operating Margin %: 0.00%
Net Margin %: 0.00%
ROE %: -2.96%
ROCE %: -0.79%
: -0.65%
Debtor Days: 0
Inventory Days: 0
Payable Days: 0
: 0
Debt to Equity (x): -2.49x
Interest Coverage (x): 0.00x
: 0.01x
Revenue Growth %: -100.00%
Operating Profit Growth %: -100.27%
Net Profit Growth %: 89.61%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2024

EPS (₹): 0.01
Book Value (₹): -0.43
Dividend per Share (₹): 0.00
Cash EPS (₹): 0.02
Operating Margin %: 0.00%
Net Margin %: 0.00%
ROE %: 0.00%
ROCE %: 1.16%
: 0.71%
Debtor Days: 0
Inventory Days: 0
Payable Days: 0
: 0
Debt to Equity (x): -2.53x
Interest Coverage (x): 0.00x
: 0.37x
Revenue Growth %: 0.00%
Operating Profit Growth %: 9317.43%
Net Profit Growth %: 172.47%
: 172.64%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 96.40x

Mar 2025

EPS (₹): -51.75
Book Value (₹): -58.50
Dividend per Share (₹): 0.00
Cash EPS (₹): -51.49
Operating Margin %: 0.00%
Net Margin %: 0.00%
ROE %: 0.00%
ROCE %: -254.64%
: -175.53%
Debtor Days: 0
Inventory Days: 0
Payable Days: 0
: 0
Debt to Equity (x): -1.18x
Interest Coverage (x): -6.73x
: 7.52x
Revenue Growth %: 0.00%
Operating Profit Growth %: -386.04%
Net Profit Growth %: 0.00%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: -41.87x

Shareholding Pattern

Numbers in percentages

TRADES

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	11.92	95.00	95.00	95.00	95.00	95.00	90.00	90.00	90.00
	1.75	0.10	0.10	0.10	0.10	0.20	0.20	0.20	0.00
	0.05	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	82.67	4.69	4.70	4.70	4.70	4.80	9.80	9.80	9.79

Jun 2024

: 11.92
: 1.75
: 0.05
Government: 0.00
: 82.67

Sep 2024

: 95.00
: 0.10
: 0.00
Government: 0.00
: 4.69

Dec 2024

: 95.00
: 0.10
: 0.00
Government: 0.00
: 4.70

Mar 2025

: 95.00
: 0.10
: 0.00
Government: 0.00
: 4.70

Jun 2025

: 95.00
: 0.10
: 0.00
Government: 0.00
: 4.70

Sep 2025

: 95.00
: 0.20
: 0.00
Government: 0.00
: 4.80

Dec 2025

: 90.00
: 0.20
: 0.00
Government: 0.00
: 9.80

Mar 2026

: 90.00
: 0.20
: 0.00
Government: 0.00
: 9.80

Jun 2026

: 90.00
: 0.00
: 0.00
Government: 0.00
: 9.79

Documents

Announcements

Nothing filed yet.

Annual Reports

Nothing filed yet.

Credit Ratings

Nothing filed yet.

Concalls

Nothing filed yet.