Homesfy Realty Ltd.

•

₹ 107.45-5%

2026-08-21

homesfy.inBSE: -NSE: HOMESFY

Market Cap₹ 36 Cr.

Current Price₹ 113

High / Low₹ 290 / 101

Stock P/E0.0

Book Value₹ 159

Price to Book2.58

Dividend Yield0.00 %

ROCE4.8 %

ROE3.3 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

PROS

Company is almost debt free
Company has delivered good sales growth of 37.6% CAGR over last 5 years
Company comfortably covers its interest (11.1x coverage)

CONS

A large part of profit comes from other income (68.9% of PBT)
Company has a low return on equity of 7.9% over last 3 years
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.78x)
Operating cash flow has been negative in recent years
Operating margins have contracted to 2.9% from 16.5%
Recurring exceptional / one-off items are inflating headline profit

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS

RealtyRealtyConstruction - Real Estate

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name	CMP Rs.	P/E	Mar Cap Rs.Cr.	Div Yld %	NP Qtr Rs.Cr.	Qtr Profit Var %	Sales Qtr Rs.Cr.	Qtr Sales Var %	ROCE %	OPM %
1.	DLF	667.10	37.14	165128.04	1.20	793.90	-89.59	1280.34	-52.87	6.81	49.68
2.	LODHA	1206.00	29.21	120500.93	0.35	1373.10	103.39	4996.70	43.10	16.89	38.51
3.	PHOENIXLTD	1915.15	53.51	68497.97	0.13	394.51	22.95	1074.94	12.80	13.70	59.77
4.	PRESTIGE	1575.00	59.57	67840.01	0.13	271.40	-12.87	2675.10	15.94	11.51	31.75
5.	OBEROIRLTY	1859.00	25.70	67593.66	0.43	543.51	29.02	1300.89	31.73	17.69	56.75
6.	GODREJPROP	1994.95	37.55	60093.18	0.50	349.38	-41.61	506.17	16.48	8.37	-57.98
7.	ANANTRAJ	631.25	39.26	22717.23	0.16	149.19	18.50	631.40	6.58	12.23	29.53
8.	BRIGADE	586.05	27.51	19120.43	0.26	216.94	37.35	1115.55	-12.93	11.02	32.33
9.	ABREL	1395.75	0.00	15589.92	0.18	-34.59	-27.73	188.85	30.95	-4.54	-30.02
10.	SOBHA	1274.40	59.10	13630.20	0.47	50.85	273.37	1278.15	50.03	6.96	6.07
11.	SIGNATURE	785.75	10.59	11054.40	0.00	-16.53	-148.00	551.99	-36.24	5.56	-8.10
12.	HOMESFY	113.10	0.00	36.49	0.00	—	—	—	—	4.66	—

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

No standalone quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	12	15	30	53	61	59
	11	12	26	49	57	57
Operating Profit	1	3	5	5	6	3
OPM %	12	19	17	9	9	5
Other Income	0	0	0	0	1	1
Interest	0	0	0	1	0	0
Depreciation	0	0	0	0	0	1
	1	3	5	4	5	2
Tax %	29	25	27	33	23	26
Net Profit	1	2	4	2	4	1
EPS	183	398	720	19	12	5
Dividend Payout %	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0
Share of Associates	0	0	0	0	0	0
Adjusted EPS	5	11	20	8	12	5
Minority Interest	0	0	0	0	0	0
Share of Associates	0	0	0	0	0	0
Adjusted EPS	5	11	20	8	12	5

Mar 2020

: 12
: 11
Operating Profit: 1
OPM %: 12
Other Income: 0
Interest: 0
Depreciation: 0
: 1
Tax %: 29
Net Profit: 1
EPS: 183
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 5
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 5

Mar 2021

: 15
: 12
Operating Profit: 3
OPM %: 19
Other Income: 0
Interest: 0
Depreciation: 0
: 3
Tax %: 25
Net Profit: 2
EPS: 398
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 11
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 11

Mar 2022

: 30
: 26
Operating Profit: 5
OPM %: 17
Other Income: 0
Interest: 0
Depreciation: 0
: 5
Tax %: 27
Net Profit: 4
EPS: 720
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 20
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 20

Mar 2023

: 53
: 49
Operating Profit: 5
OPM %: 9
Other Income: 0
Interest: 1
Depreciation: 0
: 4
Tax %: 33
Net Profit: 2
EPS: 19
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 8
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 8

Mar 2024

: 61
: 57
Operating Profit: 6
OPM %: 9
Other Income: 1
Interest: 0
Depreciation: 0
: 5
Tax %: 23
Net Profit: 4
EPS: 12
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 12
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 12

Mar 2025

: 59
: 57
Operating Profit: 3
OPM %: 5
Other Income: 1
Interest: 0
Depreciation: 1
: 2
Tax %: 26
Net Profit: 1
EPS: 5
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 5
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 5

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: 38%
3 Years:: 25%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: 10%
3 Years:: -25%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: -35%
1 Year:: -59%

RETURN ON EQUITY

10 Years:: —
5 Years:: 21%
3 Years:: 8%
Last Year:: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
LIABILITIES	-	-	-	-	-	-
Equity Capital	0	0	0	3	3	3
	4	6	10	34	37	48
Trade Payables	1	1	3	4	2	2
	3	5	4	6	8	8
Total Liabilities	8	12	17	47	50	62
ASSETS	-	-	-	-	-	-
	0	0	0	0	1	2
	0	0	0	0	27	25
Cash & Bank	0	1	2	21	14	25
	7	11	15	25	8	10
Total Assets	8	12	17	47	50	62
Total Debt	0	0	0	0	0	0
Net Working Capital	3	6	10	36	37	47
Contingent Liabilities	0	0	0	0	0	0
Book Value per Share	873.06	1271.34	2015.34	119.72	131.98	159.03
Face Value	10.00	10.00	10.00	10.00	10.00	10.00
Total Debt	0	0	0	0	0	0
Net Working Capital	3	6	10	36	37	47
Contingent Liabilities	0	0	0	0	0	0
Book Value per Share	873.06	1271.34	2015.34	119.72	131.98	159.03
Face Value	10.00	10.00	10.00	10.00	10.00	10.00

Mar 2020

Equity Capital: 0
: 4
Trade Payables: 1
: 3
Total Liabilities: 8
: 0
: 0
Cash & Bank: 0
: 7
Total Assets: 8
Total Debt: 0
Net Working Capital: 3
Contingent Liabilities: 0
Book Value per Share: 873.06
Face Value: 10.00
Total Debt: 0
Net Working Capital: 3
Contingent Liabilities: 0
Book Value per Share: 873.06
Face Value: 10.00

Mar 2021

Equity Capital: 0
: 6
Trade Payables: 1
: 5
Total Liabilities: 12
: 0
: 0
Cash & Bank: 1
: 11
Total Assets: 12
Total Debt: 0
Net Working Capital: 6
Contingent Liabilities: 0
Book Value per Share: 1271.34
Face Value: 10.00
Total Debt: 0
Net Working Capital: 6
Contingent Liabilities: 0
Book Value per Share: 1271.34
Face Value: 10.00

Mar 2022

Equity Capital: 0
: 10
Trade Payables: 3
: 4
Total Liabilities: 17
: 0
: 0
Cash & Bank: 2
: 15
Total Assets: 17
Total Debt: 0
Net Working Capital: 10
Contingent Liabilities: 0
Book Value per Share: 2015.34
Face Value: 10.00
Total Debt: 0
Net Working Capital: 10
Contingent Liabilities: 0
Book Value per Share: 2015.34
Face Value: 10.00

Mar 2023

Equity Capital: 3
: 34
Trade Payables: 4
: 6
Total Liabilities: 47
: 0
: 0
Cash & Bank: 21
: 25
Total Assets: 47
Total Debt: 0
Net Working Capital: 36
Contingent Liabilities: 0
Book Value per Share: 119.72
Face Value: 10.00
Total Debt: 0
Net Working Capital: 36
Contingent Liabilities: 0
Book Value per Share: 119.72
Face Value: 10.00

Mar 2024

Equity Capital: 3
: 37
Trade Payables: 2
: 8
Total Liabilities: 50
: 1
: 27
Cash & Bank: 14
: 8
Total Assets: 50
Total Debt: 0
Net Working Capital: 37
Contingent Liabilities: 0
Book Value per Share: 131.98
Face Value: 10.00
Total Debt: 0
Net Working Capital: 37
Contingent Liabilities: 0
Book Value per Share: 131.98
Face Value: 10.00

Mar 2025

Equity Capital: 3
: 48
Trade Payables: 2
: 8
Total Liabilities: 62
: 2
: 25
Cash & Bank: 25
: 10
Total Assets: 62
Total Debt: 0
Net Working Capital: 47
Contingent Liabilities: 0
Book Value per Share: 159.03
Face Value: 10.00
Total Debt: 0
Net Working Capital: 47
Contingent Liabilities: 0
Book Value per Share: 159.03
Face Value: 10.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	0	0	1	-4	-5	3
Cash from Investing	0	-0	-1	0	-2	-1
Cash from Financing	-0	-0	0	24	-0	9
	0	0	0	21	-7	11
Free Cash Flow	0	0	1	-4	-6	2
OCF / Net Profit	0.01	0.08	0.42	-1.61	-1.38	2.12
Cumulative 5-Year FCF	0	0	0	0	0	-7
OCF / Net Profit	0.01	0.08	0.42	-1.61	-1.38	2.12
Cumulative 5-Year FCF	0	0	0	0	0	-7

Mar 2020

: 0
Cash from Investing: 0
Cash from Financing: -0
: 0
Free Cash Flow: 0
OCF / Net Profit: 0.01
Cumulative 5-Year FCF: 0
OCF / Net Profit: 0.01
Cumulative 5-Year FCF: 0

Mar 2021

: 0
Cash from Investing: -0
Cash from Financing: -0
: 0
Free Cash Flow: 0
OCF / Net Profit: 0.08
Cumulative 5-Year FCF: 0
OCF / Net Profit: 0.08
Cumulative 5-Year FCF: 0

Mar 2022

: 1
Cash from Investing: -1
Cash from Financing: 0
: 0
Free Cash Flow: 1
OCF / Net Profit: 0.42
Cumulative 5-Year FCF: 0
OCF / Net Profit: 0.42
Cumulative 5-Year FCF: 0

Mar 2023

: -4
Cash from Investing: 0
Cash from Financing: 24
: 21
Free Cash Flow: -4
OCF / Net Profit: -1.61
Cumulative 5-Year FCF: 0
OCF / Net Profit: -1.61
Cumulative 5-Year FCF: 0

Mar 2024

: -5
Cash from Investing: -2
Cash from Financing: -0
: -7
Free Cash Flow: -6
OCF / Net Profit: -1.38
Cumulative 5-Year FCF: 0
OCF / Net Profit: -1.38
Cumulative 5-Year FCF: 0

Mar 2025

: 3
Cash from Investing: -1
Cash from Financing: 9
: 11
Free Cash Flow: 2
OCF / Net Profit: 2.12
Cumulative 5-Year FCF: -7
OCF / Net Profit: 2.12
Cumulative 5-Year FCF: -7

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
PER SHARE	-	-	-	-	-	-
EPS (₹)	182.70	398.28	719.52	8.12	12.26	4.62
Book Value (₹)	873.06	1271.34	2015.34	119.72	131.98	159.03
Dividend per Share (₹)	0.00	0.00	0.00	0.00	0.00	0.00
Cash EPS (₹)	5.39	11.30	20.22	8.54	13.12	7.25
PROFITABILITY	-	-	-	-	-	-
Operating Margin %	11.52%	18.50%	16.52%	9.25%	6.80%	2.85%
Net Margin %	7.68%	13.52%	11.86%	4.68%	6.16%	2.54%
ROE %	20.93%	37.15%	43.78%	10.63%	9.74%	3.25%
ROCE %	30.12%	50.04%	59.75%	18.67%	12.91%	4.80%
	11.61%	19.97%	24.74%	7.79%	7.76%	2.67%
EFFICIENCY	-	-	-	-	-	-
Debtor Days	81	85	69	92	139	160
Inventory Days	0	0	0	0	0	0
Payable Days	0	0	0	0	0	0
	81	85	69	92	139	160
FINANCIAL HEALTH	-	-	-	-	-	-
Debt to Equity (x)	0.00x	0.00x	0.02x	0.01x	0.00x	0.00x
Interest Coverage (x)	64.77x	227.32x	487.29x	6.53x	56.45x	11.14x
	1.97x	2.16x	2.47x	4.80x	5.15x	6.04x
GROWTH	-	-	-	-	-	-
Revenue Growth %	0.00%	23.78%	105.93%	74.83%	14.77%	-3.59%
Operating Profit Growth %	0.00%	98.75%	83.94%	-2.14%	13.83%	-45.22%
Net Profit Growth %	0.00%	118.00%	80.66%	-31.08%	51.09%	-60.21%
	0.00%	0.00%	0.00%	0.00%	51.09%	-62.32%
VALUATION	-	-	-	-	-	-
P/E (x)	0.00x	0.00x	0.00x	0.00x	36.70x	88.85x
P/B (x)	0.00x	0.00x	0.00x	0.00x	3.41x	2.58x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00x	0.00x	0.00x	0.00x	22.15x	35.08x

Mar 2020

EPS (₹): 182.70
Book Value (₹): 873.06
Dividend per Share (₹): 0.00
Cash EPS (₹): 5.39
Operating Margin %: 11.52%
Net Margin %: 7.68%
ROE %: 20.93%
ROCE %: 30.12%
: 11.61%
Debtor Days: 81
Inventory Days: 0
Payable Days: 0
: 81
Debt to Equity (x): 0.00x
Interest Coverage (x): 64.77x
: 1.97x
Revenue Growth %: 0.00%
Operating Profit Growth %: 0.00%
Net Profit Growth %: 0.00%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2021

EPS (₹): 398.28
Book Value (₹): 1271.34
Dividend per Share (₹): 0.00
Cash EPS (₹): 11.30
Operating Margin %: 18.50%
Net Margin %: 13.52%
ROE %: 37.15%
ROCE %: 50.04%
: 19.97%
Debtor Days: 85
Inventory Days: 0
Payable Days: 0
: 85
Debt to Equity (x): 0.00x
Interest Coverage (x): 227.32x
: 2.16x
Revenue Growth %: 23.78%
Operating Profit Growth %: 98.75%
Net Profit Growth %: 118.00%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2022

EPS (₹): 719.52
Book Value (₹): 2015.34
Dividend per Share (₹): 0.00
Cash EPS (₹): 20.22
Operating Margin %: 16.52%
Net Margin %: 11.86%
ROE %: 43.78%
ROCE %: 59.75%
: 24.74%
Debtor Days: 69
Inventory Days: 0
Payable Days: 0
: 69
Debt to Equity (x): 0.02x
Interest Coverage (x): 487.29x
: 2.47x
Revenue Growth %: 105.93%
Operating Profit Growth %: 83.94%
Net Profit Growth %: 80.66%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2023

EPS (₹): 8.12
Book Value (₹): 119.72
Dividend per Share (₹): 0.00
Cash EPS (₹): 8.54
Operating Margin %: 9.25%
Net Margin %: 4.68%
ROE %: 10.63%
ROCE %: 18.67%
: 7.79%
Debtor Days: 92
Inventory Days: 0
Payable Days: 0
: 92
Debt to Equity (x): 0.01x
Interest Coverage (x): 6.53x
: 4.80x
Revenue Growth %: 74.83%
Operating Profit Growth %: -2.14%
Net Profit Growth %: -31.08%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2024

EPS (₹): 12.26
Book Value (₹): 131.98
Dividend per Share (₹): 0.00
Cash EPS (₹): 13.12
Operating Margin %: 6.80%
Net Margin %: 6.16%
ROE %: 9.74%
ROCE %: 12.91%
: 7.76%
Debtor Days: 139
Inventory Days: 0
Payable Days: 0
: 139
Debt to Equity (x): 0.00x
Interest Coverage (x): 56.45x
: 5.15x
Revenue Growth %: 14.77%
Operating Profit Growth %: 13.83%
Net Profit Growth %: 51.09%
: 51.09%
P/E (x): 36.70x
P/B (x): 3.41x
Dividend Yield %: 0.00%
: 22.15x

Mar 2025

EPS (₹): 4.62
Book Value (₹): 159.03
Dividend per Share (₹): 0.00
Cash EPS (₹): 7.25
Operating Margin %: 2.85%
Net Margin %: 2.54%
ROE %: 3.25%
ROCE %: 4.80%
: 2.67%
Debtor Days: 160
Inventory Days: 0
Payable Days: 0
: 160
Debt to Equity (x): 0.00x
Interest Coverage (x): 11.14x
: 6.04x
Revenue Growth %: -3.59%
Operating Profit Growth %: -45.22%
Net Profit Growth %: -60.21%
: -62.32%
P/E (x): 88.85x
P/B (x): 2.58x
Dividend Yield %: 0.00%
: 35.08x

Shareholding Pattern

Numbers in percentages

TRADES

	Mar 2023	Sep 2023	Dec 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025	Mar 2026
	52.80	52.83	52.83	52.83	53.06	51.37	51.78	53.04
	0.00	0.00	0.00	0.00	1.19	1.13	1.13	1.13
DIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	47.20	47.17	47.17	47.17	45.75	47.51	47.09	45.84

Mar 2023

: 52.80
: 0.00
DIIs: 0.00
Government: 0.00
: 47.20

Sep 2023

: 52.83
: 0.00
DIIs: 0.00
Government: 0.00
: 47.17

Dec 2023

: 52.83
: 0.00
DIIs: 0.00
Government: 0.00
: 47.17

Mar 2024

: 52.83
: 0.00
DIIs: 0.00
Government: 0.00
: 47.17

Sep 2024

: 53.06
: 1.19
DIIs: 0.00
Government: 0.00
: 45.75

Mar 2025

: 51.37
: 1.13
DIIs: 0.00
Government: 0.00
: 47.51

Sep 2025

: 51.78
: 1.13
DIIs: 0.00
Government: 0.00
: 47.09

Mar 2026

: 53.04
: 1.13
DIIs: 0.00
Government: 0.00
: 45.84

Documents

Announcements

Nothing filed yet.

Annual Reports

Credit Ratings

Nothing filed yet.

Concalls

May 2026
TranscriptPPTREC
Sep 2025
TranscriptPPTREC
May 2025
TranscriptPPTREC