Indian Emulsifiers Ltd.
•₹ 40.35-0.62%
2026-08-21
PROS
- Company comfortably covers its interest (7.8x coverage)
- Company maintains a comfortable, low leverage position
CONS
- Operating cash flow has been negative in recent years
- Working capital days have increased from 115 to 172 days
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | SOLARINDS | 19800.00 | 89.97 | 179170.31 | 0.06 | 666.37 | 88.98 | 3668.20 | 70.26 | 38.16 | 27.91 |
| 2. | PIDILITIND | 1650.00 | 63.40 | 167935.41 | 1.30 | 8835.10 | 1202.86 | 45515.50 | 1112.74 | 32.38 | 26.28 |
| 3. | SRF | 2575.00 | 35.31 | 76329.39 | 0.35 | 758.87 | 75.53 | 5033.26 | 34.63 | 14.21 | 24.57 |
| 4. | FLUOROCHEM | 4679.55 | 83.59 | 51404.86 | 0.06 | 219.00 | 19.02 | 1588.00 | 23.97 | 10.02 | 26.83 |
| 5. | NAVINFLUOR | 8281.50 | 53.80 | 42484.11 | 0.18 | 243.31 | 107.67 | 1045.08 | 44.07 | 21.39 | 34.17 |
| 6. | GODREJIND | 1217.10 | 34.87 | 40998.14 | 0.00 | 523.36 | -27.85 | 5448.09 | 22.16 | 10.64 | 12.82 |
| 7. | DEEPAKNTR | 1767.85 | 30.78 | 24112.24 | 0.42 | 345.01 | 207.36 | 2577.60 | 36.39 | 11.58 | 20.96 |
| 8. | AETHER | 1639.40 | 92.52 | 21759.40 | 0.00 | 62.75 | 33.45 | 326.56 | 27.49 | 11.65 | 31.47 |
| 9. | ATUL | 6581.75 | 24.36 | 19377.83 | 0.46 | 253.93 | 91.85 | 1847.95 | 25.03 | 15.05 | 21.41 |
| 10. | AARTIIND | 526.90 | 35.99 | 19112.07 | 0.19 | 155.00 | 260.47 | 2387.00 | 42.42 | 6.39 | 16.00 |
| 11. | DEEPAKFERT | 1474.65 | 18.98 | 18678.34 | 0.68 | 490.04 | 100.95 | 3256.26 | 22.47 | 12.12 | 25.96 |
| 12. | IEML | 40.20 | 4.53 | 73.70 | 0.00 | — | — | — | — | 23.58 | — |
Detailed Comparison with:
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
No quarterly results found
We don't have this information yet. Please check back later.
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| 67 | 101 | |
| 52 | 82 | |
| Operating Profit | 15 | 21 |
| OPM % | 22 | 21 |
| Other Income | 0 | 1 |
| Interest | 2 | 2 |
| Depreciation | 2 | 2 |
| 11 | 16 | |
| Tax % | 18 | 19 |
| Net Profit | 9 | 13 |
| EPS | 10 | 11 |
| Dividend Payout % | 0 | 0 |
| Minority Interest | 0 | 0 |
| Share of Associates | 0 | 0 |
| Adjusted EPS | 10 | 11 |
| Minority Interest | 0 | 0 |
| Share of Associates | 0 | 0 |
| Adjusted EPS | 10 | 11 |
Mar 2024
- 67
- 52
- Operating Profit
- 15
- OPM %
- 22
- Other Income
- 0
- Interest
- 2
- Depreciation
- 2
- 11
- Tax %
- 18
- Net Profit
- 9
- EPS
- 10
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 10
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 10
Mar 2025
- 101
- 82
- Operating Profit
- 21
- OPM %
- 21
- Other Income
- 1
- Interest
- 2
- Depreciation
- 2
- 16
- Tax %
- 19
- Net Profit
- 13
- EPS
- 11
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 11
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 11
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- -68%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- Last Year:
- 24%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| LIABILITIES | - | - |
| Equity Capital | 9 | 12 |
| 19 | 70 | |
| 9 | 17 | |
| Trade Payables | 9 | 6 |
| 18 | 12 | |
| Total Liabilities | 64 | 117 |
| ASSETS | - | - |
| 17 | 19 | |
| Capital Work in Progress | 3 | 21 |
| 21 | 36 | |
| 19 | 31 | |
| 4 | 10 | |
| Total Assets | 64 | 117 |
| Total Debt | 24 | 26 |
| Net Working Capital | 21 | 48 |
| Contingent Liabilities | 0 | 0 |
| Book Value per Share | 31.56 | 67.12 |
| Face Value | 10.00 | 10.00 |
| Total Debt | 24 | 26 |
| Net Working Capital | 21 | 48 |
| Contingent Liabilities | 0 | 0 |
| Book Value per Share | 31.56 | 67.12 |
| Face Value | 10.00 | 10.00 |
Mar 2024
- Equity Capital
- 9
- 19
- 9
- Trade Payables
- 9
- 18
- Total Liabilities
- 64
- 17
- Capital Work in Progress
- 3
- 21
- 19
- 4
- Total Assets
- 64
- Total Debt
- 24
- Net Working Capital
- 21
- Contingent Liabilities
- 0
- Book Value per Share
- 31.56
- Face Value
- 10.00
- Total Debt
- 24
- Net Working Capital
- 21
- Contingent Liabilities
- 0
- Book Value per Share
- 31.56
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 12
- 70
- 17
- Trade Payables
- 6
- 12
- Total Liabilities
- 117
- 19
- Capital Work in Progress
- 21
- 36
- 31
- 10
- Total Assets
- 117
- Total Debt
- 26
- Net Working Capital
- 48
- Contingent Liabilities
- 0
- Book Value per Share
- 67.12
- Face Value
- 10.00
- Total Debt
- 26
- Net Working Capital
- 48
- Contingent Liabilities
- 0
- Book Value per Share
- 67.12
- Face Value
- 10.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| 0 | -17 | |
| Cash from Investing | -8 | -24 |
| Cash from Financing | 8 | 40 |
| 0 | -0 | |
| Free Cash Flow | 0 | -39 |
| OCF / Net Profit | 0.04 | -1.24 |
| Cumulative 5-Year FCF | 0 | 0 |
| OCF / Net Profit | 0.04 | -1.24 |
| Cumulative 5-Year FCF | 0 | 0 |
Mar 2024
- 0
- Cash from Investing
- -8
- Cash from Financing
- 8
- 0
- Free Cash Flow
- 0
- OCF / Net Profit
- 0.04
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.04
- Cumulative 5-Year FCF
- 0
Mar 2025
- -17
- Cash from Investing
- -24
- Cash from Financing
- 40
- -0
- Free Cash Flow
- -39
- OCF / Net Profit
- -1.24
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -1.24
- Cumulative 5-Year FCF
- 0
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| PER SHARE | - | - |
| EPS (₹) | 9.79 | 10.88 |
| Book Value (₹) | 31.56 | 67.12 |
| Dividend per Share (₹) | 0.00 | 0.00 |
| Cash EPS (₹) | 11.67 | 12.70 |
| PROFITABILITY | - | - |
| Operating Margin % | 22.18% | 19.38% |
| Net Margin % | 13.23% | 13.14% |
| ROE % | 31.03% | 24.08% |
| ROCE % | 25.25% | 23.58% |
| 13.81% | 14.67% | |
| EFFICIENCY | - | - |
| Debtor Days | 101 | 89 |
| Inventory Days | 115 | 104 |
| Payable Days | 69 | 39 |
| 147 | 153 | |
| FINANCIAL HEALTH | - | - |
| Debt to Equity (x) | 0.83x | 0.31x |
| Interest Coverage (x) | 5.67x | 7.81x |
| 1.95x | 2.67x | |
| GROWTH | - | - |
| Revenue Growth % | 0.00% | 51.82% |
| Operating Profit Growth % | 0.00% | 41.95% |
| Net Profit Growth % | 0.00% | 50.72% |
| 0.00% | 11.12% | |
| VALUATION | - | - |
| P/E (x) | 0.00x | 9.60x |
| P/B (x) | 0.00x | 1.56x |
| Dividend Yield % | 0.00% | 0.00% |
| 2.19x | 8.18x |
Mar 2024
- EPS (₹)
- 9.79
- Book Value (₹)
- 31.56
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 11.67
- Operating Margin %
- 22.18%
- Net Margin %
- 13.23%
- ROE %
- 31.03%
- ROCE %
- 25.25%
- 13.81%
- Debtor Days
- 101
- Inventory Days
- 115
- Payable Days
- 69
- 147
- Debt to Equity (x)
- 0.83x
- Interest Coverage (x)
- 5.67x
- 1.95x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 2.19x
Mar 2025
- EPS (₹)
- 10.88
- Book Value (₹)
- 67.12
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 12.70
- Operating Margin %
- 19.38%
- Net Margin %
- 13.14%
- ROE %
- 24.08%
- ROCE %
- 23.58%
- 14.67%
- Debtor Days
- 89
- Inventory Days
- 104
- Payable Days
- 39
- 153
- Debt to Equity (x)
- 0.31x
- Interest Coverage (x)
- 7.81x
- 2.67x
- Revenue Growth %
- 51.82%
- Operating Profit Growth %
- 41.95%
- Net Profit Growth %
- 50.72%
- 11.12%
- P/E (x)
- 9.60x
- P/B (x)
- 1.56x
- Dividend Yield %
- 0.00%
- 8.18x
Documents
Announcements
Nothing filed yet.
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Jun 2026
Nov 2025
Oct 2025