Indus Infra Trust
•₹ 134.060%
2026-08-21
PROS
- Solid return on assets for a lender - ROA of 3.9%
- Latest quarter profit grew 766.7% YoY, showing strong momentum
CONS
- Company has a low return on capital employed of 6.0%
- Company has a low return on equity of 6.0% over last 3 years
- Free cash flow has been persistently negative
- Effective tax rate is unusually low at 3.0% - earnings may be flattered
- Though reporting repeated profits, the company pays out little dividend (0.0%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | BAJAJFINSV | 2010.00 | 31.74 | 322014.33 | 0.07 | 6296.67 | 18.15 | 42036.90 | 92.22 | 11.88 | 40.79 |
| 2. | AIIL | 549.85 | 22.26 | 46694.66 | 0.00 | 11082.20 | 1075.19 | 14695.40 | 1109.37 | 30.27 | 88.91 |
| 3. | CHOLAHLDNG | 1558.35 | 10.96 | 29262.30 | 0.08 | 1788.99 | 42.04 | 11113.57 | 42.92 | 10.52 | 57.53 |
| 4. | TVSHLTD | 13946.95 | 14.32 | 28217.61 | 0.62 | 1173.58 | 73.77 | 17076.18 | 40.01 | 19.39 | 16.25 |
| 5. | CGCL | 226.40 | 19.32 | 21783.17 | 0.09 | 353.38 | 102.04 | 1576.47 | 62.12 | 11.18 | 68.54 |
| 6. | MAHSCOOTER | 13359.10 | 0.00 | 15267.54 | 1.65 | 3.32 | -90.61 | 5.41 | -81.52 | 1.06 | 84.10 |
| 7. | JSWHL | 11370.60 | 91.87 | 12620.94 | 0.00 | 24.54 | -92.74 | 34.58 | 14.97 | 0.58 | 92.45 |
| 8. | JMFINANCIL | 126.45 | 11.63 | 12100.76 | 2.57 | 368.57 | -19.66 | 1200.53 | 9.69 | 11.91 | 58.30 |
| 9. | TSFINV | 414.70 | 18.92 | 9210.65 | 2.69 | 124.95 | -92.11 | 305.57 | 102.23 | 3.47 | 53.35 |
| 10. | RELIGARE | 230.10 | 144.40 | 7932.32 | 0.00 | -46.98 | -674.86 | 2353.40 | 1051.76 | 11.46 | -2.08 |
| 11. | KAMAHOLD | 2440.10 | 8.41 | 7830.42 | 1.70 | 584.02 | 10.80 | 4657.56 | 7.07 | 20.86 | 22.01 |
| 12. | INDUSINVIT | 134.58 | 0.00 | 0.00 | 0.00 | 1293.90 | — | 2847.69 | 1034.22 | 6.77 | 75.20 |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|
| 148 | 175 | 185 | 189 | 195 | 2,435 | |
| 523 | 220 | 102 | 120 | 80 | 1,208 | |
| Operating Profit | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — |
| Other Income | 440 | 203 | 13 | 7 | 5 | 88 |
| Interest | 24 | 35 | 38 | 38 | 42 | 722 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| 41 | 123 | 97 | 38 | 78 | 1,315 | |
| Tax % | 5.84% | 1.43% | 1.93% | 4.95% | 2.79% | 2.86% |
| Net Profit | 38 | 121 | 95 | 36 | 76 | 1,278 |
| 1 | 3 | 0 | 1 | 2 | 3 | |
| Equity Capital | 4,376 | 0 | 0 | 4,338 | 0 | 0 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 4,376 | 0 | 0 | 4,338 | 0 | 0 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Sep 2024
- 148
- 523
- Operating Profit
- —
- OPM %
- —
- Other Income
- 440
- Interest
- 24
- Depreciation
- 0
- 41
- Tax %
- 5.84%
- Net Profit
- 38
- 1
- Equity Capital
- 4,376
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 4,376
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 175
- 220
- Operating Profit
- —
- OPM %
- —
- Other Income
- 203
- Interest
- 35
- Depreciation
- 0
- 123
- Tax %
- 1.43%
- Net Profit
- 121
- 3
- Equity Capital
- 0
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 0
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 185
- 102
- Operating Profit
- —
- OPM %
- —
- Other Income
- 13
- Interest
- 38
- Depreciation
- 0
- 97
- Tax %
- 1.93%
- Net Profit
- 95
- 0
- Equity Capital
- 0
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 0
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 189
- 120
- Operating Profit
- —
- OPM %
- —
- Other Income
- 7
- Interest
- 38
- Depreciation
- 0
- 38
- Tax %
- 4.95%
- Net Profit
- 36
- 1
- Equity Capital
- 4,338
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 4,338
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 195
- 80
- Operating Profit
- —
- OPM %
- —
- Other Income
- 5
- Interest
- 42
- Depreciation
- 0
- 78
- Tax %
- 2.79%
- Net Profit
- 76
- 2
- Equity Capital
- 0
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 0
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 2,435
- 1,208
- Operating Profit
- —
- OPM %
- —
- Other Income
- 88
- Interest
- 722
- Depreciation
- 0
- 1,315
- Tax %
- 2.86%
- Net Profit
- 1,278
- 3
- Equity Capital
- 0
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 0
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|
| 0 | 30 | 638 | 757 | 3,004 | |
| 0 | 4 | 784 | 335 | 1,508 | |
| Operating Profit | 0 | 26 | 667 | 462 | — |
| OPM % | — | 87 | 104 | 61 | — |
| Other Income | 0 | 0 | 813 | 41 | 114 |
| Interest | 0 | 2 | 115 | 158 | 840 |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| 0 | 24 | 552 | 304 | 1,529 | |
| Tax % | — | 0 | 1 | 3 | 3 |
| Net Profit | 0 | 24 | 545 | 295 | 1,485 |
| EPS | 0 | 1 | 12 | 7 | — |
| Dividend Payout % | — | 0 | 0 | 0 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 0 | 1 | 12 | 7 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 0 | 1 | 12 | 7 | — |
Mar 2023
- 0
- 0
- Operating Profit
- 0
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- —
- Net Profit
- 0
- EPS
- 0
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2024
- 30
- 4
- Operating Profit
- 26
- OPM %
- 87
- Other Income
- 0
- Interest
- 2
- Depreciation
- 0
- 24
- Tax %
- 0
- Net Profit
- 24
- EPS
- 1
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2025
- 638
- 784
- Operating Profit
- 667
- OPM %
- 104
- Other Income
- 813
- Interest
- 115
- Depreciation
- 0
- 552
- Tax %
- 1
- Net Profit
- 545
- EPS
- 12
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 12
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 12
Mar 2026
- 757
- 335
- Operating Profit
- 462
- OPM %
- 61
- Other Income
- 41
- Interest
- 158
- Depreciation
- 0
- 304
- Tax %
- 3
- Net Profit
- 295
- EPS
- 7
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
TTM
- 3,004
- 1,508
- Operating Profit
- —
- OPM %
- —
- Other Income
- 114
- Interest
- 840
- Depreciation
- 0
- 1,529
- Tax %
- 3
- Net Profit
- 1,485
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- —
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 6%
- Last Year:
- 6%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| LIABILITIES | - | - | - |
| Equity Capital | 4,376 | 4,368 | 4,218 |
| 589 | 613 | 515 | |
| 3 | 0 | 0 | |
| Trade Payables | 1 | 3 | 3 |
| 521 | 1,752 | 3,754 | |
| Total Liabilities | 5,491 | 6,736 | 8,490 |
| ASSETS | - | - | - |
| 1,941 | 1,372 | 1,334 | |
| Cash & Bank | 47 | 12 | 223 |
| 3,503 | 5,352 | 6,933 | |
| Total Assets | 5,491 | 6,736 | 8,490 |
| Total Debt | 485 | 1,750 | 3,688 |
| Net Working Capital | -11 | 648 | 286 |
| Contingent Liabilities | 0 | 0 | 0 |
| Book Value per Share | 113.46 | 114.05 | 112.21 |
| Face Value | 100.00 | 100.00 | 100.00 |
| Total Debt | 485 | 1,750 | 3,688 |
| Net Working Capital | -11 | 648 | 286 |
| Contingent Liabilities | 0 | 0 | 0 |
| Book Value per Share | 113.46 | 114.05 | 112.21 |
| Face Value | 100.00 | 100.00 | 100.00 |
Mar 2024
- Equity Capital
- 4,376
- 589
- 3
- Trade Payables
- 1
- 521
- Total Liabilities
- 5,491
- 1,941
- Cash & Bank
- 47
- 3,503
- Total Assets
- 5,491
- Total Debt
- 485
- Net Working Capital
- -11
- Contingent Liabilities
- 0
- Book Value per Share
- 113.46
- Face Value
- 100.00
- Total Debt
- 485
- Net Working Capital
- -11
- Contingent Liabilities
- 0
- Book Value per Share
- 113.46
- Face Value
- 100.00
Mar 2025
- Equity Capital
- 4,368
- 613
- 0
- Trade Payables
- 3
- 1,752
- Total Liabilities
- 6,736
- 1,372
- Cash & Bank
- 12
- 5,352
- Total Assets
- 6,736
- Total Debt
- 1,750
- Net Working Capital
- 648
- Contingent Liabilities
- 0
- Book Value per Share
- 114.05
- Face Value
- 100.00
- Total Debt
- 1,750
- Net Working Capital
- 648
- Contingent Liabilities
- 0
- Book Value per Share
- 114.05
- Face Value
- 100.00
Mar 2026
- Equity Capital
- 4,218
- 515
- 0
- Trade Payables
- 3
- 3,754
- Total Liabilities
- 8,490
- 1,334
- Cash & Bank
- 223
- 6,933
- Total Assets
- 8,490
- Total Debt
- 3,688
- Net Working Capital
- 286
- Contingent Liabilities
- 0
- Book Value per Share
- 112.21
- Face Value
- 100.00
- Total Debt
- 3,688
- Net Working Capital
- 286
- Contingent Liabilities
- 0
- Book Value per Share
- 112.21
- Face Value
- 100.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| 0 | -2 | -40 | -49 | |
| Cash from Investing | 0 | -2,964 | -540 | -1,055 |
| Cash from Financing | -0 | 2,966 | 585 | 1,237 |
| 0 | 0 | 5 | 133 | |
| Free Cash Flow | 0 | -2 | -40 | -49 |
| OCF / Net Profit | — | -0.08 | -0.07 | -0.17 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 |
| OCF / Net Profit | — | -0.08 | -0.07 | -0.17 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 |
Mar 2023
- 0
- Cash from Investing
- 0
- Cash from Financing
- -0
- 0
- Free Cash Flow
- 0
- OCF / Net Profit
- —
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- —
- Cumulative 5-Year FCF
- 0
Mar 2024
- -2
- Cash from Investing
- -2,964
- Cash from Financing
- 2,966
- 0
- Free Cash Flow
- -2
- OCF / Net Profit
- -0.08
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.08
- Cumulative 5-Year FCF
- 0
Mar 2025
- -40
- Cash from Investing
- -540
- Cash from Financing
- 585
- 5
- Free Cash Flow
- -40
- OCF / Net Profit
- -0.07
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.07
- Cumulative 5-Year FCF
- 0
Mar 2026
- -49
- Cash from Investing
- -1,055
- Cash from Financing
- 1,237
- 133
- Free Cash Flow
- -49
- OCF / Net Profit
- -0.17
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.17
- Cumulative 5-Year FCF
- 0
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| PER SHARE | - | - | - | - |
| EPS (₹) | 0.00 | 0.54 | 12.48 | 6.99 |
| Book Value (₹) | 0.00 | 113.46 | 114.05 | 112.21 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 0.00 | 0.54 | 12.48 | 6.99 |
| PROFITABILITY | - | - | - | - |
| Operating Margin % | 0.00% | 87.11% | -22.90% | 55.70% |
| Net Margin % | 0.00% | 79.67% | 85.42% | 38.97% |
| ROE % | 0.00% | 0.95% | 10.96% | 6.07% |
| ROCE % | 0.00% | 0.95% | 10.95% | 6.10% |
| 0.00% | 0.86% | 8.92% | 3.87% | |
| EFFICIENCY | - | - | - | - |
| Debtor Days | 0 | 0 | 0 | 0 |
| Inventory Days | 0 | 0 | 0 | 0 |
| Payable Days | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | |
| FINANCIAL HEALTH | - | - | - | - |
| Debt to Equity (x) | 2545.00x | 0.10x | 0.35x | 0.78x |
| Interest Coverage (x) | 0.00x | 12.01x | 5.79x | 2.92x |
| 1.00x | 0.81x | 5.09x | 1.93x | |
| GROWTH | - | - | - | - |
| Revenue Growth % | 0.00% | 0.00% | 2052.65% | 18.58% |
| Operating Profit Growth % | 0.00% | 0.00% | 2481.67% | -30.68% |
| Net Profit Growth % | 0.00% | 0.00% | 2208.26% | -45.90% |
| 0.00% | 0.00% | 2212.71% | -43.99% | |
| VALUATION | - | - | - | - |
| P/E (x) | 0.00x | 203.02x | 8.70x | 17.64x |
| P/B (x) | 0.00x | 0.97x | 0.95x | 1.10x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 202.61x | 9.72x | 18.76x |
Mar 2023
- EPS (₹)
- 0.00
- Book Value (₹)
- 0.00
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.00
- Operating Margin %
- 0.00%
- Net Margin %
- 0.00%
- ROE %
- 0.00%
- ROCE %
- 0.00%
- 0.00%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 2545.00x
- Interest Coverage (x)
- 0.00x
- 1.00x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 0.54
- Book Value (₹)
- 113.46
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.54
- Operating Margin %
- 87.11%
- Net Margin %
- 79.67%
- ROE %
- 0.95%
- ROCE %
- 0.95%
- 0.86%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 0.10x
- Interest Coverage (x)
- 12.01x
- 0.81x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 203.02x
- P/B (x)
- 0.97x
- Dividend Yield %
- 0.00%
- 202.61x
Mar 2025
- EPS (₹)
- 12.48
- Book Value (₹)
- 114.05
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 12.48
- Operating Margin %
- -22.90%
- Net Margin %
- 85.42%
- ROE %
- 10.96%
- ROCE %
- 10.95%
- 8.92%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 0.35x
- Interest Coverage (x)
- 5.79x
- 5.09x
- Revenue Growth %
- 2052.65%
- Operating Profit Growth %
- 2481.67%
- Net Profit Growth %
- 2208.26%
- 2212.71%
- P/E (x)
- 8.70x
- P/B (x)
- 0.95x
- Dividend Yield %
- 0.00%
- 9.72x
Mar 2026
- EPS (₹)
- 6.99
- Book Value (₹)
- 112.21
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 6.99
- Operating Margin %
- 55.70%
- Net Margin %
- 38.97%
- ROE %
- 6.07%
- ROCE %
- 6.10%
- 3.87%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 0.78x
- Interest Coverage (x)
- 2.92x
- 1.93x
- Revenue Growth %
- 18.58%
- Operating Profit Growth %
- -30.68%
- Net Profit Growth %
- -45.90%
- -43.99%
- P/E (x)
- 17.64x
- P/B (x)
- 1.10x
- Dividend Yield %
- 0.00%
- 18.76x
Documents
Announcements
Nothing filed yet.
Annual Reports
Nothing filed yet.
Credit Ratings
Nothing filed yet.
Concalls
May 2026
Feb 2026
Nov 2025