Intense Technologies Ltd.
•₹ 84.883.85%
2026-08-21
PROS
- Company is almost debt free
- Company comfortably covers its interest (65.4x coverage)
- Institutional investors have been accumulating - FII+DII up 6.8pp
- Company generates healthy free cash flow
- Company has a consistent dividend-paying track record
CONS
- Operating cash flow has been negative in recent years
- Recent results are weak - TTM profit is down 1091.9% versus prior year
- Receivables are growing faster than sales - a possible quality concern
- Promoter holding has decreased over last 2 years: -16.0pp
- A large part of profit comes from other income (27.6% of PBT)
- Company has a low return on equity of 9.4% over last 3 years
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | TCS | 2287.00 | 16.62 | 827456.62 | 4.81 | 13420.00 | 4.69 | 72275.00 | 13.93 | 66.25 | 25.67 |
| 2. | INFY | 1117.05 | 14.97 | 453305.21 | 4.30 | 7775.00 | 12.29 | 48211.00 | 14.03 | 42.84 | 23.66 |
| 3. | HCLTECH | 1322.50 | 20.60 | 358882.21 | 4.08 | 4626.00 | 20.34 | 34579.00 | 13.94 | 31.20 | 19.87 |
| 4. | WIPRO | 179.50 | 13.45 | 177780.78 | 6.13 | 3356.30 | 0.59 | 24478.60 | 10.59 | 18.49 | 18.93 |
| 5. | TECHM | 1582.20 | 30.20 | 155076.76 | 3.22 | 1486.30 | 31.67 | 15711.90 | 17.68 | 23.04 | 17.43 |
| 6. | LTM | 4535.00 | 25.72 | 134517.77 | 1.65 | 1468.60 | 17.06 | 11608.00 | 17.96 | 30.25 | 17.75 |
| 7. | OFSS | 11720.00 | 29.90 | 102061.42 | 3.41 | 1415.50 | 120.52 | 3125.20 | 68.73 | 45.50 | 60.04 |
| 8. | PERSISTENT | 5510.00 | 45.20 | 86920.25 | 0.73 | 483.04 | 13.67 | 4303.23 | 29.09 | 35.09 | 16.19 |
| 9. | COFORGE | 1815.00 | 45.76 | 80390.07 | 0.87 | 531.70 | 49.19 | 5527.70 | 49.86 | 24.70 | 19.14 |
| 10. | MPHASIS | 2420.00 | 24.18 | 46192.17 | 2.56 | 489.51 | 10.82 | 4384.05 | 17.46 | 23.31 | 18.15 |
| 11. | LTTS | 3538.70 | 28.44 | 37537.66 | 1.64 | 3571.00 | 1029.71 | 29401.00 | 1014.73 | 27.70 | 18.65 |
| 12. | INTENTECH | 81.33 | 0.00 | 192.15 | 0.00 | 0.87 | -30.41 | 30.12 | -1.30 | 15.25 | 2.03 |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21 | 31 | 24 | 27 | 36 | 38 | 27 | 27 | 23 | 24 | 22 | 22 | 20 | |
| 18 | 24 | 19 | 24 | 30 | 31 | 25 | 26 | 23 | 23 | 21 | 21 | 23 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 0 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 |
| 3 | 6 | 5 | 3 | 6 | 6 | 2 | 1 | -1 | 1 | 0 | -28 | -2 | |
| Tax % | 29.55% | 24.83% | 25.11% | 23.37% | 31.43% | 20.28% | 14.29% | 27.03% | 3.70% | 35.92% | -55.56% | 25.44% | 23.97% |
| Net Profit | 2 | 4 | 3 | 2 | 4 | 5 | 2 | 1 | -1 | 1 | 0 | -21 | -2 |
| 1 | 2 | 1 | 1 | 2 | 2 | 1 | 0 | -0 | 0 | 0 | -9 | -0 | |
| Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 21
- 18
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 3
- Tax %
- 29.55%
- Net Profit
- 2
- 1
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2023
- 31
- 24
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 6
- Tax %
- 24.83%
- Net Profit
- 4
- 2
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2023
- 24
- 19
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 5
- Tax %
- 25.11%
- Net Profit
- 3
- 1
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2024
- 27
- 24
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 3
- Tax %
- 23.37%
- Net Profit
- 2
- 1
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2024
- 36
- 30
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 6
- Tax %
- 31.43%
- Net Profit
- 4
- 2
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2024
- 38
- 31
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 6
- Tax %
- 20.28%
- Net Profit
- 5
- 2
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2024
- 27
- 25
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 2
- Tax %
- 14.29%
- Net Profit
- 2
- 1
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 27
- 26
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 1
- Tax %
- 27.03%
- Net Profit
- 1
- 0
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 23
- 23
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 2
- -1
- Tax %
- 3.70%
- Net Profit
- -1
- -0
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 24
- 23
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 0
- Depreciation
- 2
- 1
- Tax %
- 35.92%
- Net Profit
- 1
- 0
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 22
- 21
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 2
- 0
- Tax %
- -55.56%
- Net Profit
- 0
- 0
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 22
- 21
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 2
- -28
- Tax %
- 25.44%
- Net Profit
- -21
- -9
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 20
- 23
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- -2
- Tax %
- 23.97%
- Net Profit
- -2
- -0
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 5
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 42 | 55 | 52 | 56 | 67 | 68 | 80 | 86 | 103 | 127 | 88 | |
| 44 | 47 | 40 | 45 | 56 | 55 | 59 | 73 | 86 | 112 | 88 | |
| Operating Profit | 1 | 9 | 13 | 12 | 12 | 15 | 22 | 14 | 19 | 19 | — |
| OPM % | 3 | 16 | 25 | 22 | 18 | 22 | 28 | 16 | 18 | 15 | — |
| Other Income | 3 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 4 | 3 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 2 | 3 | 4 | 2 | 1 | 1 | 1 | 2 | 2 | 5 | 6 |
| -1 | 5 | 8 | 10 | 10 | 14 | 21 | 12 | 16 | 14 | -29 | |
| Tax % | 9 | 30 | 44 | 32 | 25 | 25 | 25 | 22 | 25 | 24 | 25 |
| Net Profit | -1 | 3 | 4 | 7 | 8 | 11 | 16 | 10 | 12 | 11 | -22 |
| EPS | 0 | 0 | 0 | 0 | 0 | 5 | 7 | 4 | 5 | 5 | — |
| Dividend Payout % | 0 | 0 | 0 | 7 | 6 | 9 | 6 | 12 | 20 | 22 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | -0 | 2 | 2 | 3 | 3 | 5 | 7 | 4 | 5 | 5 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | -0 | 2 | 2 | 3 | 3 | 5 | 7 | 4 | 5 | 5 | — |
Mar 2016
- 42
- 44
- Operating Profit
- 1
- OPM %
- 3
- Other Income
- 3
- Interest
- 1
- Depreciation
- 2
- -1
- Tax %
- 9
- Net Profit
- -1
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
Mar 2017
- 55
- 47
- Operating Profit
- 9
- OPM %
- 16
- Other Income
- 1
- Interest
- 1
- Depreciation
- 3
- 5
- Tax %
- 30
- Net Profit
- 3
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2018
- 52
- 40
- Operating Profit
- 13
- OPM %
- 25
- Other Income
- 1
- Interest
- 1
- Depreciation
- 4
- 8
- Tax %
- 44
- Net Profit
- 4
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2019
- 56
- 45
- Operating Profit
- 12
- OPM %
- 22
- Other Income
- 1
- Interest
- 1
- Depreciation
- 2
- 10
- Tax %
- 32
- Net Profit
- 7
- EPS
- 0
- Dividend Payout %
- 7
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2020
- 67
- 56
- Operating Profit
- 12
- OPM %
- 18
- Other Income
- 2
- Interest
- 1
- Depreciation
- 1
- 10
- Tax %
- 25
- Net Profit
- 8
- EPS
- 0
- Dividend Payout %
- 6
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2021
- 68
- 55
- Operating Profit
- 15
- OPM %
- 22
- Other Income
- 2
- Interest
- 1
- Depreciation
- 1
- 14
- Tax %
- 25
- Net Profit
- 11
- EPS
- 5
- Dividend Payout %
- 9
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
Mar 2022
- 80
- 59
- Operating Profit
- 22
- OPM %
- 28
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 21
- Tax %
- 25
- Net Profit
- 16
- EPS
- 7
- Dividend Payout %
- 6
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
Mar 2023
- 86
- 73
- Operating Profit
- 14
- OPM %
- 16
- Other Income
- 1
- Interest
- 0
- Depreciation
- 2
- 12
- Tax %
- 22
- Net Profit
- 10
- EPS
- 4
- Dividend Payout %
- 12
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
Mar 2024
- 103
- 86
- Operating Profit
- 19
- OPM %
- 18
- Other Income
- 2
- Interest
- 0
- Depreciation
- 2
- 16
- Tax %
- 25
- Net Profit
- 12
- EPS
- 5
- Dividend Payout %
- 20
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
Mar 2025
- 127
- 112
- Operating Profit
- 19
- OPM %
- 15
- Other Income
- 4
- Interest
- 0
- Depreciation
- 5
- 14
- Tax %
- 24
- Net Profit
- 11
- EPS
- 5
- Dividend Payout %
- 22
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
TTM
- 88
- 88
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 0
- Depreciation
- 6
- -29
- Tax %
- 25
- Net Profit
- -22
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- 11%
- 5 Years:
- 14%
- 3 Years:
- 17%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 5%
- 5 Years:
- 7%
- 3 Years:
- -12%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- 1%
- 3 Years:
- 2%
- 1 Year:
- -2%
RETURN ON EQUITY
- 10 Years:
- 9%
- 5 Years:
- 12%
- 3 Years:
- 9%
- Last Year:
- 9%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 |
| 54 | 53 | 57 | 61 | 68 | 78 | 93 | 104 | 117 | 123 | |
| 0 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Trade Payables | 0 | 6 | 1 | 1 | 11 | 17 | 19 | 24 | 21 | 24 |
| 9 | 11 | 16 | 13 | 13 | 22 | 19 | 16 | 21 | 23 | |
| Total Liabilities | 68 | 76 | 79 | 81 | 97 | 122 | 135 | 149 | 163 | 174 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 3 | 7 | 3 | 3 | 3 | 3 | 3 | 4 | 18 | 19 | |
| Capital Work in Progress | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 24 | 27 | 27 | 28 | 28 | 28 | 28 | 28 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 54 | |
| Cash & Bank | 17 | 10 | 3 | 2 | 6 | 11 | 21 | 10 | 13 | 13 |
| 48 | 58 | 47 | 49 | 60 | 80 | 84 | 106 | 69 | 60 | |
| Total Assets | 68 | 76 | 79 | 81 | 97 | 122 | 135 | 149 | 163 | 174 |
| Total Debt | 0 | 2 | 5 | 5 | 3 | 2 | 1 | 0 | 0 | 0 |
| Net Working Capital | 48 | 39 | 35 | 29 | 34 | 35 | 39 | 40 | 30 | 47 |
| Contingent Liabilities | 3 | 40 | 40 | 9 | 8 | 8 | 4 | 4 | 8 | 13 |
| Book Value per Share | 26.98 | 26.10 | 27.66 | 29.37 | 32.52 | 36.98 | 43.40 | 46.38 | 51.71 | 54.67 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Total Debt | 0 | 2 | 5 | 5 | 3 | 2 | 1 | 0 | 0 | 0 |
| Net Working Capital | 48 | 39 | 35 | 29 | 34 | 35 | 39 | 40 | 30 | 47 |
| Contingent Liabilities | 3 | 40 | 40 | 9 | 8 | 8 | 4 | 4 | 8 | 13 |
| Book Value per Share | 26.98 | 26.10 | 27.66 | 29.37 | 32.52 | 36.98 | 43.40 | 46.38 | 51.71 | 54.67 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Mar 2016
- Equity Capital
- 4
- 54
- 0
- Trade Payables
- 0
- 9
- Total Liabilities
- 68
- 3
- Capital Work in Progress
- 0
- 1
- 0
- Cash & Bank
- 17
- 48
- Total Assets
- 68
- Total Debt
- 0
- Net Working Capital
- 48
- Contingent Liabilities
- 3
- Book Value per Share
- 26.98
- Face Value
- 2.00
- Total Debt
- 0
- Net Working Capital
- 48
- Contingent Liabilities
- 3
- Book Value per Share
- 26.98
- Face Value
- 2.00
Mar 2017
- Equity Capital
- 4
- 53
- 2
- Trade Payables
- 6
- 11
- Total Liabilities
- 76
- 7
- Capital Work in Progress
- 0
- 1
- 0
- Cash & Bank
- 10
- 58
- Total Assets
- 76
- Total Debt
- 2
- Net Working Capital
- 39
- Contingent Liabilities
- 40
- Book Value per Share
- 26.10
- Face Value
- 2.00
- Total Debt
- 2
- Net Working Capital
- 39
- Contingent Liabilities
- 40
- Book Value per Share
- 26.10
- Face Value
- 2.00
Mar 2018
- Equity Capital
- 4
- 57
- 0
- Trade Payables
- 1
- 16
- Total Liabilities
- 79
- 3
- Capital Work in Progress
- 2
- 24
- 0
- Cash & Bank
- 3
- 47
- Total Assets
- 79
- Total Debt
- 5
- Net Working Capital
- 35
- Contingent Liabilities
- 40
- Book Value per Share
- 27.66
- Face Value
- 2.00
- Total Debt
- 5
- Net Working Capital
- 35
- Contingent Liabilities
- 40
- Book Value per Share
- 27.66
- Face Value
- 2.00
Mar 2019
- Equity Capital
- 4
- 61
- 1
- Trade Payables
- 1
- 13
- Total Liabilities
- 81
- 3
- Capital Work in Progress
- 0
- 27
- 0
- Cash & Bank
- 2
- 49
- Total Assets
- 81
- Total Debt
- 5
- Net Working Capital
- 29
- Contingent Liabilities
- 9
- Book Value per Share
- 29.37
- Face Value
- 2.00
- Total Debt
- 5
- Net Working Capital
- 29
- Contingent Liabilities
- 9
- Book Value per Share
- 29.37
- Face Value
- 2.00
Mar 2020
- Equity Capital
- 4
- 68
- 0
- Trade Payables
- 11
- 13
- Total Liabilities
- 97
- 3
- Capital Work in Progress
- 0
- 27
- 0
- Cash & Bank
- 6
- 60
- Total Assets
- 97
- Total Debt
- 3
- Net Working Capital
- 34
- Contingent Liabilities
- 8
- Book Value per Share
- 32.52
- Face Value
- 2.00
- Total Debt
- 3
- Net Working Capital
- 34
- Contingent Liabilities
- 8
- Book Value per Share
- 32.52
- Face Value
- 2.00
Mar 2021
- Equity Capital
- 4
- 78
- 0
- Trade Payables
- 17
- 22
- Total Liabilities
- 122
- 3
- Capital Work in Progress
- 0
- 28
- 0
- Cash & Bank
- 11
- 80
- Total Assets
- 122
- Total Debt
- 2
- Net Working Capital
- 35
- Contingent Liabilities
- 8
- Book Value per Share
- 36.98
- Face Value
- 2.00
- Total Debt
- 2
- Net Working Capital
- 35
- Contingent Liabilities
- 8
- Book Value per Share
- 36.98
- Face Value
- 2.00
Mar 2022
- Equity Capital
- 4
- 93
- 0
- Trade Payables
- 19
- 19
- Total Liabilities
- 135
- 3
- Capital Work in Progress
- 0
- 28
- 0
- Cash & Bank
- 21
- 84
- Total Assets
- 135
- Total Debt
- 1
- Net Working Capital
- 39
- Contingent Liabilities
- 4
- Book Value per Share
- 43.40
- Face Value
- 2.00
- Total Debt
- 1
- Net Working Capital
- 39
- Contingent Liabilities
- 4
- Book Value per Share
- 43.40
- Face Value
- 2.00
Mar 2023
- Equity Capital
- 5
- 104
- 0
- Trade Payables
- 24
- 16
- Total Liabilities
- 149
- 4
- Capital Work in Progress
- 0
- 28
- 0
- Cash & Bank
- 10
- 106
- Total Assets
- 149
- Total Debt
- 0
- Net Working Capital
- 40
- Contingent Liabilities
- 4
- Book Value per Share
- 46.38
- Face Value
- 2.00
- Total Debt
- 0
- Net Working Capital
- 40
- Contingent Liabilities
- 4
- Book Value per Share
- 46.38
- Face Value
- 2.00
Mar 2024
- Equity Capital
- 5
- 117
- 0
- Trade Payables
- 21
- 21
- Total Liabilities
- 163
- 18
- Capital Work in Progress
- 0
- 28
- 35
- Cash & Bank
- 13
- 69
- Total Assets
- 163
- Total Debt
- 0
- Net Working Capital
- 30
- Contingent Liabilities
- 8
- Book Value per Share
- 51.71
- Face Value
- 2.00
- Total Debt
- 0
- Net Working Capital
- 30
- Contingent Liabilities
- 8
- Book Value per Share
- 51.71
- Face Value
- 2.00
Mar 2025
- Equity Capital
- 5
- 123
- 0
- Trade Payables
- 24
- 23
- Total Liabilities
- 174
- 19
- Capital Work in Progress
- 0
- 28
- 54
- Cash & Bank
- 13
- 60
- Total Assets
- 174
- Total Debt
- 0
- Net Working Capital
- 47
- Contingent Liabilities
- 13
- Book Value per Share
- 54.67
- Face Value
- 2.00
- Total Debt
- 0
- Net Working Capital
- 47
- Contingent Liabilities
- 13
- Book Value per Share
- 54.67
- Face Value
- 2.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| -8 | 12 | 10 | -1 | 6 | 5 | 21 | -3 | 26 | -5 | |
| Cash from Investing | 3 | -4 | -19 | -2 | -0 | 0 | -12 | -9 | -23 | 10 |
| Cash from Financing | -2 | -2 | 2 | 1 | -1 | 0 | 0 | 2 | -1 | -5 |
| -7 | 6 | -7 | -1 | 4 | 5 | 9 | -10 | 2 | 1 | |
| Free Cash Flow | -10 | 4 | 8 | -1 | 5 | 4 | 20 | -5 | 10 | -10 |
| OCF / Net Profit | 8.79 | 3.56 | 2.21 | -0.15 | 0.72 | 0.46 | 1.36 | -0.29 | 2.20 | -0.42 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 7 | 21 | 36 | 23 | 35 | 19 |
| OCF / Net Profit | 8.79 | 3.56 | 2.21 | -0.15 | 0.72 | 0.46 | 1.36 | -0.29 | 2.20 | -0.42 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 7 | 21 | 36 | 23 | 35 | 19 |
Mar 2016
- -8
- Cash from Investing
- 3
- Cash from Financing
- -2
- -7
- Free Cash Flow
- -10
- OCF / Net Profit
- 8.79
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 8.79
- Cumulative 5-Year FCF
- 0
Mar 2017
- 12
- Cash from Investing
- -4
- Cash from Financing
- -2
- 6
- Free Cash Flow
- 4
- OCF / Net Profit
- 3.56
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 3.56
- Cumulative 5-Year FCF
- 0
Mar 2018
- 10
- Cash from Investing
- -19
- Cash from Financing
- 2
- -7
- Free Cash Flow
- 8
- OCF / Net Profit
- 2.21
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 2.21
- Cumulative 5-Year FCF
- 0
Mar 2019
- -1
- Cash from Investing
- -2
- Cash from Financing
- 1
- -1
- Free Cash Flow
- -1
- OCF / Net Profit
- -0.15
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.15
- Cumulative 5-Year FCF
- 0
Mar 2020
- 6
- Cash from Investing
- -0
- Cash from Financing
- -1
- 4
- Free Cash Flow
- 5
- OCF / Net Profit
- 0.72
- Cumulative 5-Year FCF
- 7
- OCF / Net Profit
- 0.72
- Cumulative 5-Year FCF
- 7
Mar 2021
- 5
- Cash from Investing
- 0
- Cash from Financing
- 0
- 5
- Free Cash Flow
- 4
- OCF / Net Profit
- 0.46
- Cumulative 5-Year FCF
- 21
- OCF / Net Profit
- 0.46
- Cumulative 5-Year FCF
- 21
Mar 2022
- 21
- Cash from Investing
- -12
- Cash from Financing
- 0
- 9
- Free Cash Flow
- 20
- OCF / Net Profit
- 1.36
- Cumulative 5-Year FCF
- 36
- OCF / Net Profit
- 1.36
- Cumulative 5-Year FCF
- 36
Mar 2023
- -3
- Cash from Investing
- -9
- Cash from Financing
- 2
- -10
- Free Cash Flow
- -5
- OCF / Net Profit
- -0.29
- Cumulative 5-Year FCF
- 23
- OCF / Net Profit
- -0.29
- Cumulative 5-Year FCF
- 23
Mar 2024
- 26
- Cash from Investing
- -23
- Cash from Financing
- -1
- 2
- Free Cash Flow
- 10
- OCF / Net Profit
- 2.20
- Cumulative 5-Year FCF
- 35
- OCF / Net Profit
- 2.20
- Cumulative 5-Year FCF
- 35
Mar 2025
- -5
- Cash from Investing
- 10
- Cash from Financing
- -5
- 1
- Free Cash Flow
- -10
- OCF / Net Profit
- -0.42
- Cumulative 5-Year FCF
- 19
- OCF / Net Profit
- -0.42
- Cumulative 5-Year FCF
- 19
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | -0.43 | 1.56 | 2.02 | 2.95 | 3.48 | 4.69 | 6.96 | 4.06 | 5.10 | 4.59 |
| Book Value (₹) | 26.98 | 26.10 | 27.66 | 29.37 | 32.52 | 36.98 | 43.40 | 46.38 | 51.71 | 54.67 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.20 | 0.20 | 0.40 | 0.40 | 0.50 | 1.00 | 1.00 |
| Cash EPS (₹) | 0.29 | 2.94 | 3.90 | 3.79 | 4.01 | 4.95 | 7.41 | 4.72 | 6.09 | 6.69 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 3.16% | 16.01% | 25.08% | 22.33% | 18.24% | 22.13% | 27.71% | 16.33% | 16.30% | 12.03% |
| Net Margin % | -2.21% | 6.24% | 8.55% | 11.82% | 11.69% | 15.40% | 19.54% | 11.07% | 11.65% | 8.41% |
| ROE % | -1.58% | 5.92% | 7.50% | 10.40% | 11.26% | 13.49% | 17.34% | 9.24% | 10.40% | 8.61% |
| ROCE % | -0.39% | 9.48% | 13.57% | 14.93% | 14.52% | 17.53% | 22.46% | 11.77% | 14.00% | 11.30% |
| -1.33% | 4.78% | 5.75% | 8.27% | 8.81% | 9.61% | 12.15% | 6.71% | 7.69% | 6.35% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 245 | 153 | 163 | 177 | 158 | 219 | 207 | 186 | 147 | 129 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 245 | 153 | 163 | 177 | 158 | 219 | 207 | 186 | 147 | 129 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.00x | 0.04x | 0.08x | 0.08x | 0.05x | 0.03x | 0.01x | 0.00x | 0.00x | 0.00x |
| Interest Coverage (x) | -0.30x | 6.52x | 9.90x | 13.01x | 17.50x | 24.93x | 49.32x | 54.19x | 43.16x | 65.45x |
| 6.65x | 3.71x | 5.18x | 5.16x | 3.02x | 2.07x | 2.25x | 2.23x | 1.89x | 2.24x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | -10.32% | 31.37% | -5.54% | 7.11% | 19.61% | 2.20% | 17.26% | 7.57% | 19.41% | 23.96% |
| Operating Profit Growth % | -86.02% | 566.68% | 47.94% | -4.62% | -2.31% | 23.98% | 46.84% | -36.61% | 33.55% | 2.42% |
| Net Profit Growth % | -113.64% | 470.31% | 29.46% | 48.05% | 18.21% | 34.65% | 48.84% | -39.07% | 25.66% | -10.57% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 25.66% | -9.96% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 22.56x | 19.79x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 2.23x | 1.66x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.87% | 1.10% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 13.72x | 10.35x |
Mar 2016
- EPS (₹)
- -0.43
- Book Value (₹)
- 26.98
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.29
- Operating Margin %
- 3.16%
- Net Margin %
- -2.21%
- ROE %
- -1.58%
- ROCE %
- -0.39%
- -1.33%
- Debtor Days
- 245
- Inventory Days
- 0
- Payable Days
- 0
- 245
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- -0.30x
- 6.65x
- Revenue Growth %
- -10.32%
- Operating Profit Growth %
- -86.02%
- Net Profit Growth %
- -113.64%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2017
- EPS (₹)
- 1.56
- Book Value (₹)
- 26.10
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 2.94
- Operating Margin %
- 16.01%
- Net Margin %
- 6.24%
- ROE %
- 5.92%
- ROCE %
- 9.48%
- 4.78%
- Debtor Days
- 153
- Inventory Days
- 0
- Payable Days
- 0
- 153
- Debt to Equity (x)
- 0.04x
- Interest Coverage (x)
- 6.52x
- 3.71x
- Revenue Growth %
- 31.37%
- Operating Profit Growth %
- 566.68%
- Net Profit Growth %
- 470.31%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2018
- EPS (₹)
- 2.02
- Book Value (₹)
- 27.66
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 3.90
- Operating Margin %
- 25.08%
- Net Margin %
- 8.55%
- ROE %
- 7.50%
- ROCE %
- 13.57%
- 5.75%
- Debtor Days
- 163
- Inventory Days
- 0
- Payable Days
- 0
- 163
- Debt to Equity (x)
- 0.08x
- Interest Coverage (x)
- 9.90x
- 5.18x
- Revenue Growth %
- -5.54%
- Operating Profit Growth %
- 47.94%
- Net Profit Growth %
- 29.46%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- 2.95
- Book Value (₹)
- 29.37
- Dividend per Share (₹)
- 0.20
- Cash EPS (₹)
- 3.79
- Operating Margin %
- 22.33%
- Net Margin %
- 11.82%
- ROE %
- 10.40%
- ROCE %
- 14.93%
- 8.27%
- Debtor Days
- 177
- Inventory Days
- 0
- Payable Days
- 0
- 177
- Debt to Equity (x)
- 0.08x
- Interest Coverage (x)
- 13.01x
- 5.16x
- Revenue Growth %
- 7.11%
- Operating Profit Growth %
- -4.62%
- Net Profit Growth %
- 48.05%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- 3.48
- Book Value (₹)
- 32.52
- Dividend per Share (₹)
- 0.20
- Cash EPS (₹)
- 4.01
- Operating Margin %
- 18.24%
- Net Margin %
- 11.69%
- ROE %
- 11.26%
- ROCE %
- 14.52%
- 8.81%
- Debtor Days
- 158
- Inventory Days
- 0
- Payable Days
- 0
- 158
- Debt to Equity (x)
- 0.05x
- Interest Coverage (x)
- 17.50x
- 3.02x
- Revenue Growth %
- 19.61%
- Operating Profit Growth %
- -2.31%
- Net Profit Growth %
- 18.21%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 4.69
- Book Value (₹)
- 36.98
- Dividend per Share (₹)
- 0.40
- Cash EPS (₹)
- 4.95
- Operating Margin %
- 22.13%
- Net Margin %
- 15.40%
- ROE %
- 13.49%
- ROCE %
- 17.53%
- 9.61%
- Debtor Days
- 219
- Inventory Days
- 0
- Payable Days
- 0
- 219
- Debt to Equity (x)
- 0.03x
- Interest Coverage (x)
- 24.93x
- 2.07x
- Revenue Growth %
- 2.20%
- Operating Profit Growth %
- 23.98%
- Net Profit Growth %
- 34.65%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 6.96
- Book Value (₹)
- 43.40
- Dividend per Share (₹)
- 0.40
- Cash EPS (₹)
- 7.41
- Operating Margin %
- 27.71%
- Net Margin %
- 19.54%
- ROE %
- 17.34%
- ROCE %
- 22.46%
- 12.15%
- Debtor Days
- 207
- Inventory Days
- 0
- Payable Days
- 0
- 207
- Debt to Equity (x)
- 0.01x
- Interest Coverage (x)
- 49.32x
- 2.25x
- Revenue Growth %
- 17.26%
- Operating Profit Growth %
- 46.84%
- Net Profit Growth %
- 48.84%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 4.06
- Book Value (₹)
- 46.38
- Dividend per Share (₹)
- 0.50
- Cash EPS (₹)
- 4.72
- Operating Margin %
- 16.33%
- Net Margin %
- 11.07%
- ROE %
- 9.24%
- ROCE %
- 11.77%
- 6.71%
- Debtor Days
- 186
- Inventory Days
- 0
- Payable Days
- 0
- 186
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 54.19x
- 2.23x
- Revenue Growth %
- 7.57%
- Operating Profit Growth %
- -36.61%
- Net Profit Growth %
- -39.07%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 5.10
- Book Value (₹)
- 51.71
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 6.09
- Operating Margin %
- 16.30%
- Net Margin %
- 11.65%
- ROE %
- 10.40%
- ROCE %
- 14.00%
- 7.69%
- Debtor Days
- 147
- Inventory Days
- 0
- Payable Days
- 0
- 147
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 43.16x
- 1.89x
- Revenue Growth %
- 19.41%
- Operating Profit Growth %
- 33.55%
- Net Profit Growth %
- 25.66%
- 25.66%
- P/E (x)
- 22.56x
- P/B (x)
- 2.23x
- Dividend Yield %
- 0.87%
- 13.72x
Mar 2025
- EPS (₹)
- 4.59
- Book Value (₹)
- 54.67
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 6.69
- Operating Margin %
- 12.03%
- Net Margin %
- 8.41%
- ROE %
- 8.61%
- ROCE %
- 11.30%
- 6.35%
- Debtor Days
- 129
- Inventory Days
- 0
- Payable Days
- 0
- 129
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 65.45x
- 2.24x
- Revenue Growth %
- 23.96%
- Operating Profit Growth %
- 2.42%
- Net Profit Growth %
- -10.57%
- -9.96%
- P/E (x)
- 19.79x
- P/B (x)
- 1.66x
- Dividend Yield %
- 1.10%
- 10.35x
Documents
Announcements
- Copy of Newspaper Publication
2026-08-14 - Intense Technologies Limited has informed the Exchange about Copy of Newspaper Publication of Notice of Postal Ballot
- Shareholders meeting
2026-08-13 - Intense Technologies Limited has informed the Exchange regarding Notice of Postal Ballot
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Aug 2025
May 2025
Feb 2025