J Kumar Infraprojects Ltd.

506.30.53%

2026-08-21

jkumar.comBSE: 532940NSE: JKIL
Market Cap₹ 3,819 Cr.
Current Price₹ 504
High / Low₹ 680 / 425
Stock P/E10.0
Book Value₹ 458
Price to Book1.60
Dividend Yield0.79 %
ROCE19.9 %
ROE13.8 %
Face Value₹ 5

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Company has consistently been profitable over the last 5 years
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 0.94x)
  • Company generates healthy free cash flow
  • Company has a consistent dividend-paying track record
  • Attractively priced for its growth - PEG of 0.2
  • Company maintains a comfortable, low leverage position

CONS

  • Recent results are weak - TTM profit is down 12.5% versus prior year
  • Contingent liabilities are large at 98.5% of net worth
  • Operating margins have contracted to 14.5% from 17.8%
  • Though reporting repeated profits, the company pays out little dividend (7.7%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.LT4030.1033.42554487.790.944988.0315.5167941.746.6915.9812.00
2.RVNL223.1051.7146516.800.32159.5218.734321.2310.5510.814.41
3.KPIL1377.0520.6923516.230.80311.5345.856407.973.8418.958.77
4.IRB18.9724.0122911.970.693062.701412.5821372.72918.2524.7653.93
5.CEMPRO1263.5036.0821705.360.24140.832.642720.927.0233.5310.09
6.ENGINERSIN236.9516.9813317.592.11157.94141.49819.84-5.8025.8420.61
7.TECHNOE997.7026.9211603.210.7093.33-31.44630.3419.8416.5415.79
8.IRCON122.6022.0211530.721.5592.03-43.921955.839.4912.699.81
9.KEC423.0520.3411261.591.3072.62-41.725023.540.0116.355.79
10.AFCONS277.9570.6510222.570.7230.30-77.952671.00-20.7512.889.42
11.WAAREERTL880.8018.099193.720.00118.9837.72924.2553.2381.9218.77
12.JKIL504.7010.033818.840.7997.42-5.821511.211.8419.9414.23
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023
1,131
969
Operating Profit
OPM %
Other Income
7
Interest
27
Depreciation
41
100
Tax %
27.26%
Net Profit
0
10
Equity Capital
38
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
38
Reserves
0
Promoter Pledge %
0.00%
Sep 2023
1,104
945
Operating Profit
OPM %
Other Income
6
Interest
27
Depreciation
42
96
Tax %
23.15%
Net Profit
0
10
Equity Capital
38
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
38
Reserves
0
Promoter Pledge %
0.00%
Dec 2023
1,219
1,039
Operating Profit
OPM %
Other Income
7
Interest
33
Depreciation
43
111
Tax %
25.51%
Net Profit
0
11
Equity Capital
38
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
38
Reserves
0
Promoter Pledge %
0.00%
Mar 2024
1,425
1,222
Operating Profit
OPM %
Other Income
9
Interest
37
Depreciation
41
134
Tax %
25.59%
Net Profit
0
13
Equity Capital
38
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
38
Reserves
0
Promoter Pledge %
0.00%
Jun 2024
1,282
1,097
Operating Profit
OPM %
Other Income
9
Interest
33
Depreciation
41
120
Tax %
27.75%
Net Profit
87
11
Equity Capital
38
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
38
Reserves
0
Promoter Pledge %
0.00%
Sep 2024
1,292
1,104
Operating Profit
OPM %
Other Income
8
Interest
33
Depreciation
41
122
Tax %
26.23%
Net Profit
90
12
Equity Capital
38
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
38
Reserves
0
Promoter Pledge %
0.00%
Dec 2024
1,487
1,268
Operating Profit
OPM %
Other Income
7
Interest
47
Depreciation
42
136
Tax %
26.83%
Net Profit
100
13
Equity Capital
38
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
38
Reserves
0
Promoter Pledge %
0.00%
Mar 2025
1,633
1,398
Operating Profit
OPM %
Other Income
10
Interest
43
Depreciation
45
157
Tax %
27.46%
Net Profit
114
15
Equity Capital
38
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
38
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
1,484
1,267
Operating Profit
OPM %
Other Income
12
Interest
39
Depreciation
45
145
Tax %
28.54%
Net Profit
103
14
Equity Capital
38
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
38
Reserves
0
Promoter Pledge %
0.00%
Sep 2025
1,343
1,148
Operating Profit
OPM %
Other Income
13
Interest
41
Depreciation
42
124
Tax %
27.26%
Net Profit
91
12
Equity Capital
38
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
38
Reserves
0
Promoter Pledge %
0.00%
Dec 2025
1,311
1,123
Operating Profit
OPM %
Other Income
23
Interest
46
Depreciation
43
110
Tax %
25.14%
Net Profit
83
11
Equity Capital
38
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
38
Reserves
0
Promoter Pledge %
0.00%
Mar 2026
1,585
1,362
Operating Profit
OPM %
Other Income
31
Interest
42
Depreciation
66
148
Tax %
26.04%
Net Profit
110
15
Equity Capital
38
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
38
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
1,511
1,392
Operating Profit
OPM %
Other Income
19
Interest
44
Depreciation
52
139
Tax %
29.77%
Net Profit
97
1
Equity Capital
38
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
38
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016
1,508
1,261
Operating Profit
265
OPM %
18
Other Income
18
Interest
63
Depreciation
51
153
Tax %
37
Net Profit
96
EPS
14
Dividend Payout %
16
Minority Interest
-0
Share of Associates
0
Adjusted EPS
13
Minority Interest
-0
Share of Associates
0
Adjusted EPS
13
Mar 2017
1,573
1,323
Operating Profit
280
OPM %
18
Other Income
30
Interest
66
Depreciation
56
158
Tax %
33
Net Profit
106
EPS
14
Dividend Payout %
14
Minority Interest
0
Share of Associates
0
Adjusted EPS
14
Minority Interest
0
Share of Associates
0
Adjusted EPS
14
Mar 2023
4,203
3,606
Operating Profit
628
OPM %
15
Other Income
30
Interest
99
Depreciation
155
374
Tax %
27
Net Profit
274
EPS
36
Dividend Payout %
10
Minority Interest
0
Share of Associates
0
Adjusted EPS
36
Minority Interest
0
Share of Associates
0
Adjusted EPS
36
Mar 2024
4,879
4,175
Operating Profit
732
OPM %
15
Other Income
28
Interest
124
Depreciation
168
441
Tax %
25
Net Profit
329
EPS
44
Dividend Payout %
9
Minority Interest
0
Share of Associates
2
Adjusted EPS
44
Minority Interest
0
Share of Associates
2
Adjusted EPS
44
Mar 2025
5,693
4,867
Operating Profit
859
OPM %
15
Other Income
33
Interest
155
Depreciation
169
535
Tax %
27
Net Profit
390
EPS
52
Dividend Payout %
8
Minority Interest
0
Share of Associates
1
Adjusted EPS
52
Minority Interest
0
Share of Associates
1
Adjusted EPS
52
TTM
5,750
5,025
Operating Profit
OPM %
Other Income
86
Interest
173
Depreciation
203
521
Tax %
27
Net Profit
380
EPS
Dividend Payout %
Minority Interest
-0
Share of Associates
2
Adjusted EPS
Minority Interest
-0
Share of Associates
2
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
3 Years:
54%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
3 Years:
55%

STOCK PRICE CAGR

10 Years:
13%
5 Years:
20%
3 Years:
8%
1 Year:
-24%

RETURN ON EQUITY

10 Years:
5 Years:
11%
3 Years:
14%
Last Year:
14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2026

Sep 15

₹ 0.80

Rs.4.0000 per share(80%)Final Dividend

2024

Sep 17

₹ 0.80

Rs.4.0000 per share(80%)Final Dividend

2023

Sep 14

₹ 0.70

Rs.3.5000 per share(70%)Final Dividend

2022

Sep 8

₹ 0.60

Rs.3.0000 per share(60%)Dividend

2021

Sep 13

₹ 0.20

Rs.1.0000 per share(20%)Dividend

2020

Sep 21

₹ 0.25

Rs.1.2500 per share(25%)Dividend

2018

Sep 18

₹ 0.40

Rs.2.0000 per share(40%)Dividend

2017

Sep 20

₹ 0.40

Rs.2.0000 per share(40%)Dividend

2016

Sep 9

₹ 0.40

Rs.2.0000 per share(40%)Dividend

2015

Sep 7

₹ 0.40

Rs.4.0000 per share(40%)Dividend

2025

May 20

₹ 0.80

Rs.4.0000 per share(80%)Final Dividend

2026

Aug 7

₹ 0.80

Rs.4.0000 per share(80%)Final Dividend

Mar 2016
Equity Capital
38
1,254
325
Trade Payables
146
255
Total Liabilities
2,017
430
Capital Work in Progress
68
194
574
0
Cash & Bank
187
565
Total Assets
2,017
Total Debt
354
Net Working Capital
474
Contingent Liabilities
1,013
Book Value per Share
170.72
Face Value
5.00
Total Debt
354
Net Working Capital
474
Contingent Liabilities
1,013
Book Value per Share
170.72
Face Value
5.00
Mar 2017
Equity Capital
38
1,351
403
Trade Payables
176
801
Total Liabilities
2,769
511
Capital Work in Progress
71
17
644
0
Cash & Bank
516
1,009
Total Assets
2,769
Total Debt
437
Net Working Capital
645
Contingent Liabilities
2,263
Book Value per Share
183.57
Face Value
5.00
Total Debt
437
Net Working Capital
645
Contingent Liabilities
2,263
Book Value per Share
183.57
Face Value
5.00
Mar 2023
Equity Capital
38
2,302
434
Trade Payables
630
952
Total Liabilities
4,356
925
Capital Work in Progress
107
1
393
0
Cash & Bank
377
2,554
Total Assets
4,356
Total Debt
516
Net Working Capital
1,071
Contingent Liabilities
2,496
Book Value per Share
309.22
Face Value
5.00
Total Debt
516
Net Working Capital
1,071
Contingent Liabilities
2,496
Book Value per Share
309.22
Face Value
5.00
Mar 2024
Equity Capital
38
2,606
382
Trade Payables
586
1,097
Total Liabilities
4,710
971
Capital Work in Progress
111
4
481
1,192
Cash & Bank
504
1,446
Total Assets
4,710
Total Debt
576
Net Working Capital
1,436
Contingent Liabilities
2,812
Book Value per Share
349.44
Face Value
5.00
Total Debt
576
Net Working Capital
1,436
Contingent Liabilities
2,812
Book Value per Share
349.44
Face Value
5.00
Mar 2025
Equity Capital
38
2,970
433
Trade Payables
841
1,383
Total Liabilities
5,665
1,084
Capital Work in Progress
98
5
505
1,492
Cash & Bank
841
1,640
Total Assets
5,665
Total Debt
697
Net Working Capital
1,706
Contingent Liabilities
2,963
Book Value per Share
397.50
Face Value
5.00
Total Debt
697
Net Working Capital
1,706
Contingent Liabilities
2,963
Book Value per Share
397.50
Face Value
5.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016
75
Cash from Investing
-226
Cash from Financing
170
19
Free Cash Flow
75
OCF / Net Profit
0.78
Cumulative 5-Year FCF
0
OCF / Net Profit
0.78
Cumulative 5-Year FCF
0
Mar 2017
268
Cash from Investing
-201
Cash from Financing
-1
66
Free Cash Flow
129
OCF / Net Profit
2.54
Cumulative 5-Year FCF
0
OCF / Net Profit
2.54
Cumulative 5-Year FCF
0
Mar 2023
220
Cash from Investing
-218
Cash from Financing
-48
-46
Free Cash Flow
-924
OCF / Net Profit
0.80
Cumulative 5-Year FCF
0
OCF / Net Profit
0.80
Cumulative 5-Year FCF
0
Mar 2024
339
Cash from Investing
-195
Cash from Financing
-105
38
Free Cash Flow
121
OCF / Net Profit
1.03
Cumulative 5-Year FCF
0
OCF / Net Profit
1.03
Cumulative 5-Year FCF
0
Mar 2025
376
Cash from Investing
-306
Cash from Financing
-105
-35
Free Cash Flow
93
OCF / Net Profit
0.96
Cumulative 5-Year FCF
0
OCF / Net Profit
0.96
Cumulative 5-Year FCF
0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016
EPS (₹)
12.70
Book Value (₹)
170.72
Dividend per Share (₹)
2.00
Cash EPS (₹)
19.46
Operating Margin %
17.56%
Net Margin %
6.37%
ROE %
7.44%
ROCE %
13.15%
4.76%
Debtor Days
52
Inventory Days
139
Payable Days
59
132
Debt to Equity (x)
0.27x
Interest Coverage (x)
3.41x
1.71x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2017
EPS (₹)
13.95
Book Value (₹)
183.57
Dividend per Share (₹)
2.00
Cash EPS (₹)
21.30
Operating Margin %
17.77%
Net Margin %
6.71%
ROE %
7.88%
ROCE %
12.90%
4.41%
Debtor Days
84
Inventory Days
141
Payable Days
63
163
Debt to Equity (x)
0.31x
Interest Coverage (x)
3.39x
1.49x
Revenue Growth %
4.31%
Operating Profit Growth %
5.60%
Net Profit Growth %
9.88%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
36.26
Book Value (₹)
309.22
Dividend per Share (₹)
3.50
Cash EPS (₹)
56.71
Operating Margin %
14.93%
Net Margin %
6.53%
ROE %
14.72%
ROCE %
20.20%
7.70%
Debtor Days
72
Inventory Days
45
Payable Days
53
64
Debt to Equity (x)
0.22x
Interest Coverage (x)
4.77x
1.59x
Revenue Growth %
167.24%
Operating Profit Growth %
124.48%
Net Profit Growth %
159.95%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
43.71
Book Value (₹)
349.44
Dividend per Share (₹)
4.00
Cash EPS (₹)
65.63
Operating Margin %
14.43%
Net Margin %
6.73%
ROE %
13.19%
ROCE %
18.58%
7.25%
Debtor Days
87
Inventory Days
33
Payable Days
70
50
Debt to Equity (x)
0.22x
Interest Coverage (x)
4.56x
1.81x
Revenue Growth %
16.08%
Operating Profit Growth %
16.73%
Net Profit Growth %
19.75%
20.55%
P/E (x)
14.44x
P/B (x)
1.81x
Dividend Yield %
0.63%
6.62x
Mar 2025
EPS (₹)
51.70
Book Value (₹)
397.50
Dividend per Share (₹)
4.00
Cash EPS (₹)
73.91
Operating Margin %
14.51%
Net Margin %
6.86%
ROE %
13.82%
ROCE %
19.94%
7.53%
Debtor Days
86
Inventory Days
32
Payable Days
69
48
Debt to Equity (x)
0.23x
Interest Coverage (x)
4.45x
1.75x
Revenue Growth %
16.69%
Operating Profit Growth %
17.33%
Net Profit Growth %
18.82%
18.27%
P/E (x)
12.29x
P/B (x)
1.60x
Dividend Yield %
0.63%
5.43x

Shareholding Pattern

Numbers in percentages

TRADES
Sep 2024
46.65
9.99
16.58
Government
0.00
26.78
Dec 2024
46.65
10.50
16.17
Government
0.00
26.68
Mar 2025
46.65
11.95
15.50
Government
0.00
25.90
Jun 2025
46.65
12.60
15.42
Government
0.00
25.33
Sep 2025
46.65
12.85
15.41
Government
0.00
25.09
Dec 2025
46.65
12.73
15.26
Government
0.00
25.36
Mar 2026
46.65
12.55
15.16
Government
0.00
25.65
Jun 2026
46.65
11.68
15.16
Government
0.00
26.52

Documents

Announcements

  • Analysts/Institutional Investor Meet/Con. Call Updates

    2026-08-10 - In continuation of our letter dated July 29, 2026 and pursuant to the applicable SEBI Listing Regulations, read with Part A of Schedule III thereto, please find enclosed the transcript of the Q1 FY27 Earnings Conference Call as held on August 07, 2026 at 02:30 P.M. IST.

  • General Updates

    2026-08-07 - J.Kumar Infraprojects Limited has informed the Exchange about: In continuation of our letter dated July 29, 2026 and pursuant to Regulation 30 read with Clause 15 of Part A of Schedule III of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, the audio recording of the conference call held on August 07, 2026 on the Unaudited Financial Results of the Company for the First Quarter ended June 30, 2026 is available on the website of the Company at https://www.jkumar.com/pdf/transcript/audio-recording-of-the-conference-call-as-held-on-07-08-2026.mp3

Credit Ratings

Nothing filed yet.

Concalls